HK Stock MarketDetailed Quotes

01412 Q P GROUP

Watchlist
  • 1.080
  • 0.0000.00%
Pre-Opening Auction Jul 24 09:00 CST
574.56MMarket Cap7.15P/E (TTM)

Q P GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-34.17%94.22M
-36.24%39.84M
9.40%143.13M
55.14%62.48M
-17.96%130.83M
-17.37%40.28M
57.20%159.48M
84.92%48.74M
71.50%101.45M
38,663.24%26.36M
Profit adjustment
Impairment and provisions:
-121.41%-1.56M
-26.87%1.03M
211.66%7.29M
136.07%1.41M
-2,273.09%-6.53M
-351.50%-3.9M
-108.07%-275K
-1,222.08%-864K
124.23%3.41M
108.11%77K
-Impairmen of inventory (reversal)
-86.28%1.43M
-16.11%2.55M
360.42%10.44M
233.85%3.04M
-421.31%-4.01M
-162.96%-2.27M
-63.36%1.25M
-1,222.08%-864K
124.23%3.41M
108.11%77K
-Other impairments and provisions
5.16%-2.99M
6.85%-1.52M
-25.44%-3.16M
-0.31%-1.63M
-65.20%-2.52M
---1.63M
---1.52M
----
----
----
Revaluation surplus:
-106.76%-1.34M
-112.50%-1.34M
245.58%19.88M
410.58%10.74M
-253.21%-13.66M
---3.46M
-2,861.43%-3.87M
----
157.14%140K
139.44%140K
-Fair value of investment properties (increase)
----
----
----
----
----
----
----
----
157.14%140K
139.44%140K
-Derivative financial instruments fair value (increase)
-106.76%-1.34M
-112.50%-1.34M
245.58%19.88M
410.58%10.74M
-253.21%-13.66M
---3.46M
---3.87M
----
----
----
Asset sale loss (gain):
50.00%24K
-3,450.00%-213K
-98.45%16K
-102.79%-6K
112.60%1.03M
-47.82%215K
112.38%484K
-68.88%412K
-271.54%-3.91M
89.14%1.32M
-Loss (gain) on sale of property, machinery and equipment
50.00%24K
-3,450.00%-213K
-98.45%16K
-102.79%-6K
112.60%1.03M
-47.82%215K
112.38%484K
-68.88%412K
-271.54%-3.91M
89.14%1.32M
Depreciation and amortization:
-2.96%58.71M
-4.59%29.49M
3.36%60.5M
9.39%30.91M
12.91%58.54M
14.19%28.26M
-7.75%51.84M
-9.93%24.75M
4.34%56.2M
0.41%27.47M
-Depreciation
-3.55%51.28M
-5.92%25.54M
4.53%53.16M
--27.15M
13.94%50.86M
----
--44.64M
----
----
----
-Amortization of intangible assets
1.31%7.44M
5.00%3.95M
-4.36%7.34M
1,528.14%3.76M
6.56%7.68M
32.76%231K
3,815.76%7.21M
97.73%174K
-97.84%184K
340.00%88K
Financial expense
74.24%4M
269.52%2.24M
32.99%2.29M
-17.41%607K
-64.17%1.73M
-72.69%735K
-36.79%4.82M
-28.24%2.69M
27.07%7.62M
72.18%3.75M
Unrealized exchange loss (gain)
68.74%-7.91M
10.88%-12.06M
-457.49%-25.31M
-963.33%-13.54M
-50.06%7.08M
147.92%1.57M
580.80%14.17M
-14.77%-3.27M
-75.58%-2.95M
-552.40%-2.85M
Special items
-227.48%-7.79M
-1,732.22%-4.95M
-118.75%-2.38M
62.81%-270K
43.86%-1.09M
47.54%-726K
-1,645.95%-1.94M
-2,245.76%-1.38M
11.20%-111K
28.92%-59K
Operating profit before the change of operating capital
-32.65%138.34M
-41.48%54.04M
15.45%205.43M
46.64%92.33M
-20.82%177.93M
-11.41%62.97M
38.85%224.71M
26.44%71.07M
34.02%161.84M
90.75%56.21M
Change of operating capital
Inventory (increase) decrease
-84.96%4.02M
-176.83%-6.82M
263.75%26.74M
120.82%8.88M
-380.06%-16.33M
-363.80%-42.64M
29.93%-3.4M
346.46%16.16M
-263.77%-4.85M
149.41%3.62M
Accounts receivable (increase)decrease
-119.75%-19.02M
65.92%-11.83M
1,345.86%96.26M
-181.56%-34.71M
88.28%-7.73M
234.11%42.55M
-352.55%-65.92M
-293.43%-31.73M
230.78%26.1M
868.93%16.4M
Accounts payable increase (decrease)
98.38%-1.13M
2,490.19%24.04M
-1,565.51%-69.86M
103.50%928K
-84.93%4.77M
-460.13%-26.49M
296.39%31.64M
77.23%-4.73M
-158.92%-16.11M
-229.64%-20.78M
prepayments (increase)decrease
-102.48%-646K
-52.06%-12.43M
762.52%26.02M
-164.50%-8.17M
-1,660.99%-3.93M
-149.73%-3.09M
-104.80%-223K
64.93%6.21M
-33.13%4.65M
-43.65%3.77M
Derivative financial instruments (increase) decrease
-56.35%-5.51M
---5.51M
---3.53M
----
----
----
----
----
----
----
Cash  from business operations
-59.67%116.01M
-36.43%36.74M
84.65%287.65M
80.74%57.8M
-18.68%155.78M
-43.89%31.98M
11.62%191.56M
-3.78%56.99M
24.31%171.62M
27.24%59.23M
Other taxs
79.24%-3.87M
179.86%5.95M
52.83%-18.66M
-53.65%-7.45M
-2,006.02%-39.55M
-123.41%-4.85M
110.92%2.08M
216.90%20.71M
20.13%-18.99M
-386.14%-17.72M
Net cash from operations
-58.31%112.14M
-15.21%42.69M
131.44%268.99M
85.58%50.35M
-39.98%116.23M
-65.08%27.13M
26.87%193.63M
87.16%77.7M
33.56%152.62M
-3.24%41.51M
Cash flow from investment activities
Interest received - investment
451.39%7.34M
1,511.48%4.35M
22.33%1.33M
-62.81%270K
-43.48%1.09M
-47.54%726K
1,805.94%1.93M
2,245.76%1.38M
-19.20%101K
-28.92%59K
Decrease in deposits (increase)
---92.89M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
292.20%553K
530.85%593K
-72.51%141K
-15.32%94K
-96.70%513K
-37.64%111K
3,620.33%15.55M
-87.53%178K
-50.94%418K
534.22%1.43M
Purchase of fixed assets
-79.60%-119.33M
-216.80%-82.34M
44.62%-66.44M
19.36%-25.99M
-173.07%-119.99M
-67.63%-32.23M
-2.81%-43.94M
32.74%-19.23M
43.29%-42.74M
20.69%-28.59M
Purchase of intangible assets
-30.48%-1.89M
-218.77%-1.19M
34.73%-1.45M
69.82%-373K
-76.51%-2.22M
-24.47%-1.24M
-1,131.37%-1.26M
-1,110.98%-993K
74.69%-102K
-331.58%-82K
Recovery of cash from investments
--11.72M
72.66%7.76M
----
171.09%4.49M
--8.02M
--1.66M
----
----
----
----
Cash on investment
96.79%-500K
87.14%-500K
---15.58M
---3.89M
----
----
---20M
----
----
----
Net cash from investment operations
-137.80%-194.99M
-180.86%-71.33M
27.16%-82M
18.01%-25.4M
-135.92%-112.58M
-66.00%-30.97M
-12.75%-47.72M
31.36%-18.66M
67.64%-42.33M
70.38%-27.18M
Net cash before financing
-144.31%-82.86M
-214.75%-28.63M
5,028.69%186.99M
749.31%24.95M
-97.50%3.65M
-106.51%-3.84M
32.29%145.91M
311.95%59.04M
767.27%110.3M
129.33%14.33M
Cash flow from financing activities
New borrowing
-75.65%30.81M
-58.90%30M
-40.33%126.5M
35.19%73M
175.32%212M
440.00%54M
-13.90%77M
-86.56%10M
-67.08%89.43M
-46.51%74.41M
Refund
-4.92%-99.28M
23.04%-46.54M
56.05%-94.62M
7.51%-60.47M
-20.49%-215.31M
13.28%-65.38M
-37.74%-178.7M
9.17%-75.39M
43.97%-129.74M
14.98%-82.99M
Issuing shares
----
----
----
----
----
----
--156.94M
--156.94M
----
----
Interest paid - financing
-72.30%-3.83M
-322.52%-2.21M
-59.83%-2.22M
4.38%-524K
62.69%-1.39M
80.08%-548K
46.14%-3.72M
15.01%-2.75M
-19.50%-6.91M
-164.68%-3.24M
Dividends paid - financing
7.14%-69.16M
0.00%-58.52M
0.00%-74.48M
8.33%-58.52M
-27.27%-74.48M
-33.33%-63.84M
-485.20%-58.52M
---47.88M
0.00%-10M
----
Absorb investment income
--175K
----
----
----
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
-60.71%-7.84M
-180.24%-7.84M
-58.93%-4.88M
---2.8M
Pledged bank deposit (increase) decrease
----
----
----
----
----
----
--381K
----
----
----
Other items of the financing business
23.83%-2.32M
18.73%-1.34M
18.96%-3.04M
14.33%-1.64M
-7.96%-3.76M
-6.49%-1.92M
8.26%-3.48M
---1.8M
---3.79M
----
Net cash from financing operations
-200.02%-143.6M
-63.24%-78.61M
42.29%-47.86M
38.01%-48.16M
-362.28%-82.93M
-348.36%-77.68M
72.77%-17.94M
284.32%31.28M
-541.21%-65.9M
-163.81%-16.97M
Effect of rate
75.32%-787K
-81.48%-2.62M
-328.11%-3.19M
-422.60%-1.44M
-64.38%1.4M
150.80%447K
678.77%3.93M
-4.39%-880K
120.12%504K
-189.30%-843K
Net Cash
-262.77%-226.45M
-362.21%-107.24M
275.48%139.13M
71.54%-23.2M
-161.96%-79.29M
-190.27%-81.53M
188.19%127.97M
3,522.36%90.32M
2,883.95%44.4M
88.15%-2.64M
Begining period cash
85.61%294.72M
85.61%294.72M
-32.91%158.78M
-32.91%158.78M
125.88%236.67M
125.88%236.67M
75.01%104.78M
75.01%104.78M
-6.41%59.87M
-6.41%59.87M
Cash at the end
-77.10%67.48M
37.82%184.86M
85.61%294.72M
-13.79%134.14M
-32.91%158.78M
-19.89%155.59M
125.88%236.67M
244.44%194.21M
75.01%104.78M
32.20%56.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -34.17%94.22M-36.24%39.84M9.40%143.13M55.14%62.48M-17.96%130.83M-17.37%40.28M57.20%159.48M84.92%48.74M71.50%101.45M38,663.24%26.36M
Profit adjustment
Impairment and provisions: -121.41%-1.56M-26.87%1.03M211.66%7.29M136.07%1.41M-2,273.09%-6.53M-351.50%-3.9M-108.07%-275K-1,222.08%-864K124.23%3.41M108.11%77K
-Impairmen of inventory (reversal) -86.28%1.43M-16.11%2.55M360.42%10.44M233.85%3.04M-421.31%-4.01M-162.96%-2.27M-63.36%1.25M-1,222.08%-864K124.23%3.41M108.11%77K
-Other impairments and provisions 5.16%-2.99M6.85%-1.52M-25.44%-3.16M-0.31%-1.63M-65.20%-2.52M---1.63M---1.52M------------
Revaluation surplus: -106.76%-1.34M-112.50%-1.34M245.58%19.88M410.58%10.74M-253.21%-13.66M---3.46M-2,861.43%-3.87M----157.14%140K139.44%140K
-Fair value of investment properties (increase) --------------------------------157.14%140K139.44%140K
-Derivative financial instruments fair value (increase) -106.76%-1.34M-112.50%-1.34M245.58%19.88M410.58%10.74M-253.21%-13.66M---3.46M---3.87M------------
Asset sale loss (gain): 50.00%24K-3,450.00%-213K-98.45%16K-102.79%-6K112.60%1.03M-47.82%215K112.38%484K-68.88%412K-271.54%-3.91M89.14%1.32M
-Loss (gain) on sale of property, machinery and equipment 50.00%24K-3,450.00%-213K-98.45%16K-102.79%-6K112.60%1.03M-47.82%215K112.38%484K-68.88%412K-271.54%-3.91M89.14%1.32M
Depreciation and amortization: -2.96%58.71M-4.59%29.49M3.36%60.5M9.39%30.91M12.91%58.54M14.19%28.26M-7.75%51.84M-9.93%24.75M4.34%56.2M0.41%27.47M
-Depreciation -3.55%51.28M-5.92%25.54M4.53%53.16M--27.15M13.94%50.86M------44.64M------------
-Amortization of intangible assets 1.31%7.44M5.00%3.95M-4.36%7.34M1,528.14%3.76M6.56%7.68M32.76%231K3,815.76%7.21M97.73%174K-97.84%184K340.00%88K
Financial expense 74.24%4M269.52%2.24M32.99%2.29M-17.41%607K-64.17%1.73M-72.69%735K-36.79%4.82M-28.24%2.69M27.07%7.62M72.18%3.75M
Unrealized exchange loss (gain) 68.74%-7.91M10.88%-12.06M-457.49%-25.31M-963.33%-13.54M-50.06%7.08M147.92%1.57M580.80%14.17M-14.77%-3.27M-75.58%-2.95M-552.40%-2.85M
Special items -227.48%-7.79M-1,732.22%-4.95M-118.75%-2.38M62.81%-270K43.86%-1.09M47.54%-726K-1,645.95%-1.94M-2,245.76%-1.38M11.20%-111K28.92%-59K
Operating profit before the change of operating capital -32.65%138.34M-41.48%54.04M15.45%205.43M46.64%92.33M-20.82%177.93M-11.41%62.97M38.85%224.71M26.44%71.07M34.02%161.84M90.75%56.21M
Change of operating capital
Inventory (increase) decrease -84.96%4.02M-176.83%-6.82M263.75%26.74M120.82%8.88M-380.06%-16.33M-363.80%-42.64M29.93%-3.4M346.46%16.16M-263.77%-4.85M149.41%3.62M
Accounts receivable (increase)decrease -119.75%-19.02M65.92%-11.83M1,345.86%96.26M-181.56%-34.71M88.28%-7.73M234.11%42.55M-352.55%-65.92M-293.43%-31.73M230.78%26.1M868.93%16.4M
Accounts payable increase (decrease) 98.38%-1.13M2,490.19%24.04M-1,565.51%-69.86M103.50%928K-84.93%4.77M-460.13%-26.49M296.39%31.64M77.23%-4.73M-158.92%-16.11M-229.64%-20.78M
prepayments (increase)decrease -102.48%-646K-52.06%-12.43M762.52%26.02M-164.50%-8.17M-1,660.99%-3.93M-149.73%-3.09M-104.80%-223K64.93%6.21M-33.13%4.65M-43.65%3.77M
Derivative financial instruments (increase) decrease -56.35%-5.51M---5.51M---3.53M----------------------------
Cash  from business operations -59.67%116.01M-36.43%36.74M84.65%287.65M80.74%57.8M-18.68%155.78M-43.89%31.98M11.62%191.56M-3.78%56.99M24.31%171.62M27.24%59.23M
Other taxs 79.24%-3.87M179.86%5.95M52.83%-18.66M-53.65%-7.45M-2,006.02%-39.55M-123.41%-4.85M110.92%2.08M216.90%20.71M20.13%-18.99M-386.14%-17.72M
Net cash from operations -58.31%112.14M-15.21%42.69M131.44%268.99M85.58%50.35M-39.98%116.23M-65.08%27.13M26.87%193.63M87.16%77.7M33.56%152.62M-3.24%41.51M
Cash flow from investment activities
Interest received - investment 451.39%7.34M1,511.48%4.35M22.33%1.33M-62.81%270K-43.48%1.09M-47.54%726K1,805.94%1.93M2,245.76%1.38M-19.20%101K-28.92%59K
Decrease in deposits (increase) ---92.89M------------------------------------
Sale of fixed assets 292.20%553K530.85%593K-72.51%141K-15.32%94K-96.70%513K-37.64%111K3,620.33%15.55M-87.53%178K-50.94%418K534.22%1.43M
Purchase of fixed assets -79.60%-119.33M-216.80%-82.34M44.62%-66.44M19.36%-25.99M-173.07%-119.99M-67.63%-32.23M-2.81%-43.94M32.74%-19.23M43.29%-42.74M20.69%-28.59M
Purchase of intangible assets -30.48%-1.89M-218.77%-1.19M34.73%-1.45M69.82%-373K-76.51%-2.22M-24.47%-1.24M-1,131.37%-1.26M-1,110.98%-993K74.69%-102K-331.58%-82K
Recovery of cash from investments --11.72M72.66%7.76M----171.09%4.49M--8.02M--1.66M----------------
Cash on investment 96.79%-500K87.14%-500K---15.58M---3.89M-----------20M------------
Net cash from investment operations -137.80%-194.99M-180.86%-71.33M27.16%-82M18.01%-25.4M-135.92%-112.58M-66.00%-30.97M-12.75%-47.72M31.36%-18.66M67.64%-42.33M70.38%-27.18M
Net cash before financing -144.31%-82.86M-214.75%-28.63M5,028.69%186.99M749.31%24.95M-97.50%3.65M-106.51%-3.84M32.29%145.91M311.95%59.04M767.27%110.3M129.33%14.33M
Cash flow from financing activities
New borrowing -75.65%30.81M-58.90%30M-40.33%126.5M35.19%73M175.32%212M440.00%54M-13.90%77M-86.56%10M-67.08%89.43M-46.51%74.41M
Refund -4.92%-99.28M23.04%-46.54M56.05%-94.62M7.51%-60.47M-20.49%-215.31M13.28%-65.38M-37.74%-178.7M9.17%-75.39M43.97%-129.74M14.98%-82.99M
Issuing shares --------------------------156.94M--156.94M--------
Interest paid - financing -72.30%-3.83M-322.52%-2.21M-59.83%-2.22M4.38%-524K62.69%-1.39M80.08%-548K46.14%-3.72M15.01%-2.75M-19.50%-6.91M-164.68%-3.24M
Dividends paid - financing 7.14%-69.16M0.00%-58.52M0.00%-74.48M8.33%-58.52M-27.27%-74.48M-33.33%-63.84M-485.20%-58.52M---47.88M0.00%-10M----
Absorb investment income --175K------------------------------------
Issuance expenses and redemption of securities expenses -------------------------60.71%-7.84M-180.24%-7.84M-58.93%-4.88M---2.8M
Pledged bank deposit (increase) decrease --------------------------381K------------
Other items of the financing business 23.83%-2.32M18.73%-1.34M18.96%-3.04M14.33%-1.64M-7.96%-3.76M-6.49%-1.92M8.26%-3.48M---1.8M---3.79M----
Net cash from financing operations -200.02%-143.6M-63.24%-78.61M42.29%-47.86M38.01%-48.16M-362.28%-82.93M-348.36%-77.68M72.77%-17.94M284.32%31.28M-541.21%-65.9M-163.81%-16.97M
Effect of rate 75.32%-787K-81.48%-2.62M-328.11%-3.19M-422.60%-1.44M-64.38%1.4M150.80%447K678.77%3.93M-4.39%-880K120.12%504K-189.30%-843K
Net Cash -262.77%-226.45M-362.21%-107.24M275.48%139.13M71.54%-23.2M-161.96%-79.29M-190.27%-81.53M188.19%127.97M3,522.36%90.32M2,883.95%44.4M88.15%-2.64M
Begining period cash 85.61%294.72M85.61%294.72M-32.91%158.78M-32.91%158.78M125.88%236.67M125.88%236.67M75.01%104.78M75.01%104.78M-6.41%59.87M-6.41%59.87M
Cash at the end -77.10%67.48M37.82%184.86M85.61%294.72M-13.79%134.14M-32.91%158.78M-19.89%155.59M125.88%236.67M244.44%194.21M75.01%104.78M32.20%56.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg