HK Stock MarketDetailed Quotes

01481 SMART GLOBE

Watchlist
  • 0.580
  • 0.0000.00%
Not Open Nov 25 09:00 CST
591.60MMarket Cap-145000P/E (TTM)

SMART GLOBE Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
-2.81%-5.67M
77.78%-3.67M
-132.66%-5.51M
-691.82%-16.5M
-185.96%-2.37M
-86.20%2.79M
-22.99%2.76M
-28.66%20.2M
-48.24%3.58M
30.39%28.31M
Profit adjustment
Interest (income) - adjustment
----
-1,831.71%-792K
----
-51.85%-41K
----
85.86%-27K
----
-24.03%-191K
----
-327.78%-154K
Interest expense - adjustment
----
-35.56%116K
----
-41.18%180K
----
155.00%306K
----
-68.17%120K
----
-23.68%377K
Impairment and provisions:
----
-117.66%-148K
----
194.58%838K
----
-347.47%-886K
----
-94.12%-198K
----
-119.10%-102K
-Impairment of trade receivables (reversal)
----
-117.66%-148K
----
194.58%838K
----
-347.47%-886K
----
-94.12%-198K
----
-119.10%-102K
Asset sale loss (gain):
----
327.27%25K
----
35.29%-11K
----
-288.89%-17K
----
-70.97%9K
----
110.37%31K
-Loss (gain) on sale of property, machinery and equipment
----
327.27%25K
----
35.29%-11K
----
-288.89%-17K
----
-70.97%9K
----
110.37%31K
Depreciation and amortization:
-0.24%3.82M
-5.82%7.52M
-6.73%3.83M
3.38%7.99M
11.83%4.1M
27.73%7.72M
27.45%3.67M
9.83%6.05M
4.01%2.88M
72.98%5.51M
Special items
-1,235.59%-788K
----
-166.29%-59K
----
-23.28%89K
----
149.15%116K
----
-54.25%-236K
----
Operating profit before the change of operating capital
-51.12%-2.64M
140.47%3.06M
-195.94%-1.75M
-176.35%-7.55M
-72.16%1.82M
-61.94%9.89M
5.13%6.54M
-23.51%25.98M
-34.72%6.22M
32.75%33.97M
Change of operating capital
Inventory (increase) decrease
-237.26%-5.72M
-124.14%-4.66M
-472.75%-1.7M
260.58%19.32M
102.16%455K
-23.64%-12.03M
-254.24%-21.11M
-771.95%-9.73M
---5.96M
57.24%-1.12M
Accounts receivable (increase)decrease
-683.95%-8.01M
-22.02%5.23M
7.53%1.37M
196.03%6.71M
107.85%1.28M
-58.09%2.27M
-6,560.66%-16.25M
68.65%5.41M
-106.85%-244K
115.71%3.21M
Accounts payable increase (decrease)
710.39%3.36M
133.24%1.35M
-89.18%414K
-691.11%-4.06M
-76.13%3.83M
-76.63%686K
104.13%16.03M
196.42%2.94M
101.98%7.85M
80.93%-3.05M
Special items for working capital changes
92.02%-47K
-160.19%-570K
-238.59%-589K
730.70%947K
4,622.22%425K
167.06%114K
108.74%9K
51.57%-170K
69.62%-103K
-166.48%-351K
Cash  from business operations
-481.13%-13.06M
-71.37%4.4M
-128.80%-2.25M
1,565.22%15.37M
152.79%7.8M
-96.22%923K
-290.26%-14.78M
-25.22%24.43M
-53.32%7.77M
353.95%32.66M
Hong Kong profits tax paid
----
----
----
151.07%1.7M
----
55.99%-3.33M
----
---7.57M
----
----
China income tax paid
----
2.18%-224K
----
34.38%-229K
----
29.35%-349K
----
-4.00%-494K
----
-501.27%-475K
Other taxs
358.77%590K
----
80.98%-228K
----
17.65%-1.2M
----
60.47%-1.46M
----
-1,076.68%-3.68M
----
Net cash from operations
-403.76%-12.47M
-75.20%4.18M
-137.48%-2.48M
710.88%16.84M
140.67%6.6M
-116.85%-2.76M
-497.38%-16.24M
-49.16%16.36M
-74.98%4.09M
276.60%32.19M
Cash flow from investment activities
Interest received - investment
820.00%920K
1,831.71%792K
354.55%100K
51.85%41K
--22K
-85.86%27K
----
24.03%191K
----
327.78%154K
Decrease in deposits (increase)
----
----
----
----
----
----
----
49,916.67%2.99M
0.20%2.99M
-100.20%-6K
Sale of fixed assets
----
-56.25%7K
----
-72.41%16K
----
1.75%58K
----
470.00%57K
----
-98.08%10K
Purchase of fixed assets
---389K
52.88%-524K
----
86.19%-1.11M
83.83%-1.14M
-86.09%-8.05M
-140.14%-7.04M
8.73%-4.33M
18.86%-2.93M
-2.44%-4.74M
Recovery of cash from investments
----
200.00%7M
----
---7M
----
----
----
----
----
----
Cash on investment
----
----
----
----
----
----
----
----
88.99%-329K
----
Other items in the investment business
----
----
----
----
----
----
-39.84%77K
----
-61.33%128K
----
Net cash from investment operations
431.00%531K
190.32%7.28M
108.96%100K
-1.08%-8.06M
83.96%-1.12M
-630.43%-7.97M
-4,800.70%-6.96M
76.20%-1.09M
95.68%-142K
-13.10%-4.58M
Net cash before financing
-402.61%-11.94M
30.32%11.45M
-143.28%-2.38M
181.92%8.79M
123.66%5.49M
-170.23%-10.73M
-688.13%-23.2M
-44.67%15.27M
-69.77%3.94M
223.90%27.6M
Cash flow from financing activities
New borrowing
----
----
----
----
----
----
----
----
----
40.52%10.36M
Refund
----
----
----
----
----
----
----
----
----
36.17%-17.73M
Issuing shares
----
----
----
--20.69M
----
----
----
----
----
----
Interest paid - financing
-169.39%-132K
35.56%-116K
---49K
41.18%-180K
----
-155.00%-306K
----
68.17%-120K
----
23.68%-377K
Dividends paid - financing
----
----
----
----
97.86%-107K
-25.00%-5M
-25.00%-5M
---4M
---4M
----
Other items of the financing business
----
----
----
----
----
----
-275.56%-169K
----
71.52%-45K
----
Net cash from financing operations
-39.55%-1.36M
-114.33%-2.58M
27.76%-976K
332.27%18M
78.79%-1.35M
-5.66%-7.75M
-1.76%-6.37M
47.43%-7.34M
21.41%-6.26M
-146.51%-13.95M
Effect of rate
-58.63%163K
85.75%-309K
183.83%394K
-2,165.71%-2.17M
-300.85%-470K
-36.36%105K
148.85%234K
147.69%165K
-102.97%-479K
49.49%-346K
Net Cash
-296.87%-13.3M
-66.88%8.87M
-181.00%-3.35M
244.99%26.79M
113.99%4.14M
-332.78%-18.48M
-1,177.11%-29.57M
-41.86%7.94M
-145.56%-2.32M
76.93%13.65M
Begining period cash
15.00%65.65M
75.83%57.09M
75.83%57.09M
-36.14%32.47M
-36.14%32.47M
18.96%50.84M
18.96%50.84M
45.21%42.74M
45.21%42.74M
31.39%29.43M
Cash at the end
-2.99%52.51M
15.00%65.65M
49.80%54.13M
75.83%57.09M
68.01%36.13M
-36.14%32.47M
-46.16%21.51M
18.96%50.84M
16.53%39.94M
45.21%42.74M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Tianshi Hong Kong Certified Public Accountants Limited
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
--
Deloitte Guan Huang Chen Fang Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -2.81%-5.67M77.78%-3.67M-132.66%-5.51M-691.82%-16.5M-185.96%-2.37M-86.20%2.79M-22.99%2.76M-28.66%20.2M-48.24%3.58M30.39%28.31M
Profit adjustment
Interest (income) - adjustment -----1,831.71%-792K-----51.85%-41K----85.86%-27K-----24.03%-191K-----327.78%-154K
Interest expense - adjustment -----35.56%116K-----41.18%180K----155.00%306K-----68.17%120K-----23.68%377K
Impairment and provisions: -----117.66%-148K----194.58%838K-----347.47%-886K-----94.12%-198K-----119.10%-102K
-Impairment of trade receivables (reversal) -----117.66%-148K----194.58%838K-----347.47%-886K-----94.12%-198K-----119.10%-102K
Asset sale loss (gain): ----327.27%25K----35.29%-11K-----288.89%-17K-----70.97%9K----110.37%31K
-Loss (gain) on sale of property, machinery and equipment ----327.27%25K----35.29%-11K-----288.89%-17K-----70.97%9K----110.37%31K
Depreciation and amortization: -0.24%3.82M-5.82%7.52M-6.73%3.83M3.38%7.99M11.83%4.1M27.73%7.72M27.45%3.67M9.83%6.05M4.01%2.88M72.98%5.51M
Special items -1,235.59%-788K-----166.29%-59K-----23.28%89K----149.15%116K-----54.25%-236K----
Operating profit before the change of operating capital -51.12%-2.64M140.47%3.06M-195.94%-1.75M-176.35%-7.55M-72.16%1.82M-61.94%9.89M5.13%6.54M-23.51%25.98M-34.72%6.22M32.75%33.97M
Change of operating capital
Inventory (increase) decrease -237.26%-5.72M-124.14%-4.66M-472.75%-1.7M260.58%19.32M102.16%455K-23.64%-12.03M-254.24%-21.11M-771.95%-9.73M---5.96M57.24%-1.12M
Accounts receivable (increase)decrease -683.95%-8.01M-22.02%5.23M7.53%1.37M196.03%6.71M107.85%1.28M-58.09%2.27M-6,560.66%-16.25M68.65%5.41M-106.85%-244K115.71%3.21M
Accounts payable increase (decrease) 710.39%3.36M133.24%1.35M-89.18%414K-691.11%-4.06M-76.13%3.83M-76.63%686K104.13%16.03M196.42%2.94M101.98%7.85M80.93%-3.05M
Special items for working capital changes 92.02%-47K-160.19%-570K-238.59%-589K730.70%947K4,622.22%425K167.06%114K108.74%9K51.57%-170K69.62%-103K-166.48%-351K
Cash  from business operations -481.13%-13.06M-71.37%4.4M-128.80%-2.25M1,565.22%15.37M152.79%7.8M-96.22%923K-290.26%-14.78M-25.22%24.43M-53.32%7.77M353.95%32.66M
Hong Kong profits tax paid ------------151.07%1.7M----55.99%-3.33M-------7.57M--------
China income tax paid ----2.18%-224K----34.38%-229K----29.35%-349K-----4.00%-494K-----501.27%-475K
Other taxs 358.77%590K----80.98%-228K----17.65%-1.2M----60.47%-1.46M-----1,076.68%-3.68M----
Net cash from operations -403.76%-12.47M-75.20%4.18M-137.48%-2.48M710.88%16.84M140.67%6.6M-116.85%-2.76M-497.38%-16.24M-49.16%16.36M-74.98%4.09M276.60%32.19M
Cash flow from investment activities
Interest received - investment 820.00%920K1,831.71%792K354.55%100K51.85%41K--22K-85.86%27K----24.03%191K----327.78%154K
Decrease in deposits (increase) ----------------------------49,916.67%2.99M0.20%2.99M-100.20%-6K
Sale of fixed assets -----56.25%7K-----72.41%16K----1.75%58K----470.00%57K-----98.08%10K
Purchase of fixed assets ---389K52.88%-524K----86.19%-1.11M83.83%-1.14M-86.09%-8.05M-140.14%-7.04M8.73%-4.33M18.86%-2.93M-2.44%-4.74M
Recovery of cash from investments ----200.00%7M-------7M------------------------
Cash on investment --------------------------------88.99%-329K----
Other items in the investment business -------------------------39.84%77K-----61.33%128K----
Net cash from investment operations 431.00%531K190.32%7.28M108.96%100K-1.08%-8.06M83.96%-1.12M-630.43%-7.97M-4,800.70%-6.96M76.20%-1.09M95.68%-142K-13.10%-4.58M
Net cash before financing -402.61%-11.94M30.32%11.45M-143.28%-2.38M181.92%8.79M123.66%5.49M-170.23%-10.73M-688.13%-23.2M-44.67%15.27M-69.77%3.94M223.90%27.6M
Cash flow from financing activities
New borrowing ------------------------------------40.52%10.36M
Refund ------------------------------------36.17%-17.73M
Issuing shares --------------20.69M------------------------
Interest paid - financing -169.39%-132K35.56%-116K---49K41.18%-180K-----155.00%-306K----68.17%-120K----23.68%-377K
Dividends paid - financing ----------------97.86%-107K-25.00%-5M-25.00%-5M---4M---4M----
Other items of the financing business -------------------------275.56%-169K----71.52%-45K----
Net cash from financing operations -39.55%-1.36M-114.33%-2.58M27.76%-976K332.27%18M78.79%-1.35M-5.66%-7.75M-1.76%-6.37M47.43%-7.34M21.41%-6.26M-146.51%-13.95M
Effect of rate -58.63%163K85.75%-309K183.83%394K-2,165.71%-2.17M-300.85%-470K-36.36%105K148.85%234K147.69%165K-102.97%-479K49.49%-346K
Net Cash -296.87%-13.3M-66.88%8.87M-181.00%-3.35M244.99%26.79M113.99%4.14M-332.78%-18.48M-1,177.11%-29.57M-41.86%7.94M-145.56%-2.32M76.93%13.65M
Begining period cash 15.00%65.65M75.83%57.09M75.83%57.09M-36.14%32.47M-36.14%32.47M18.96%50.84M18.96%50.84M45.21%42.74M45.21%42.74M31.39%29.43M
Cash at the end -2.99%52.51M15.00%65.65M49.80%54.13M75.83%57.09M68.01%36.13M-36.14%32.47M-46.16%21.51M18.96%50.84M16.53%39.94M45.21%42.74M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Tianshi Hong Kong Certified Public Accountants Limited--Deloitte Guan Huang Chen Fang Certified Public Accountants--Deloitte Guan Huang Chen Fang Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data