HK Stock MarketDetailed Quotes

01520 VIRTUAL MIND

Watchlist
  • 0.069
  • +0.002+2.99%
Market Closed Sep 4 16:08 CST
168.03MMarket Cap-1682P/E (TTM)

VIRTUAL MIND Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
-62.04%-94.64M
----
-26.91%-58.4M
----
31.35%-46.02M
----
5.64%-67.04M
----
-14.27%-71.05M
Profit adjustment
Interest (income) - adjustment
----
-860.00%-1.01M
----
-10,400.00%-105K
----
99.86%-1K
----
10.35%-693K
----
-162.03%-773K
Interest expense - adjustment
----
58.31%6.32M
----
990.44%3.99M
----
16.19%366K
----
-64.00%315K
----
2,143.59%875K
Attributable subsidiary (profit) loss
----
-31.25%110K
----
--160K
----
----
----
----
----
----
Impairment and provisions:
----
-49.34%29.22M
----
212.81%57.68M
----
-56.50%18.44M
----
28.53%42.39M
----
11,591.64%32.98M
-Impairmen of inventory (reversal)
----
-59.98%519K
----
148.94%1.3M
----
-80.22%521K
----
80.91%2.63M
----
--1.46M
-Impairment of trade receivables (reversal)
----
-31.61%14.5M
----
18.30%21.2M
----
5.26%17.92M
----
1,278.22%17.02M
----
632.33%1.24M
-Impairment of goodwill
----
-62.46%13M
----
--34.63M
----
----
----
-24.95%22.73M
----
--30.29M
-Other impairments and provisions
----
119.09%1.21M
----
--550K
----
----
----
----
----
----
Revaluation surplus:
----
-81.26%1.9M
----
277.42%10.11M
----
--2.68M
----
----
----
----
-Other fair value changes
----
-81.26%1.9M
----
277.42%10.11M
----
--2.68M
----
----
----
----
Asset sale loss (gain):
----
99.95%-38K
----
---74.76M
----
----
----
----
----
40.00%-12K
-Loss (gain) on sale of property, machinery and equipment
----
---38K
----
----
----
----
----
----
----
40.00%-12K
-Loss (gain) from selling other assets
----
----
----
---74.76M
----
----
----
----
----
----
Depreciation and amortization:
----
-30.20%3.52M
----
-26.73%5.05M
----
-14.37%6.89M
----
-40.57%8.04M
----
168.89%13.54M
Special items
----
52.42%17.11M
----
45.77%11.22M
----
96,350.00%7.7M
----
-100.14%-8K
----
2.96%5.63M
Operating profit before the change of operating capital
----
16.76%-37.51M
----
-352.88%-45.06M
----
41.44%-9.95M
----
9.69%-16.99M
----
63.99%-18.82M
Change of operating capital
Inventory (increase) decrease
----
-60.34%-2.26M
----
-124.12%-1.41M
----
629.14%5.86M
----
110.75%803K
----
-53,457.14%-7.47M
Accounts receivable (increase)decrease
----
158.12%6.78M
----
-47.81%-11.67M
----
-248.98%-7.9M
----
195.53%5.3M
----
-116.93%-5.55M
Accounts payable increase (decrease)
----
-206.36%-9.48M
----
234.02%8.91M
----
-407.68%-6.65M
----
154.72%2.16M
----
89.10%-3.95M
prepayments (increase)decrease
----
12.22%-16.33M
----
-328.59%-18.61M
----
284.82%8.14M
----
-65.57%2.12M
----
268.86%6.14M
Financial assets at fair value (increase)decrease
----
85.61%-1.26M
----
52.28%-8.76M
----
---18.36M
----
----
----
----
Special items for working capital changes
----
1,005.52%39.19M
----
85.54%-4.33M
----
-133.45%-29.93M
----
-58.41%-12.82M
----
-118.49%-8.09M
Cash  from business operations
----
74.21%-20.87M
----
-37.66%-80.93M
----
-202.54%-58.79M
----
48.50%-19.43M
----
-142.67%-37.73M
Other taxs
----
-8,372.84%-6.86M
----
-2,600.00%-81K
----
99.77%-3K
----
68.56%-1.31M
----
-357.33%-4.18M
Special items of business
-72.28%-50.03M
----
-10.23%-29.04M
----
52.06%-26.35M
----
-96.32%-54.96M
----
35.45%-28M
----
Net cash from operations
-72.28%-50.03M
65.76%-27.73M
-10.23%-29.04M
-37.79%-81.01M
52.06%-26.35M
-183.39%-58.79M
-96.32%-54.96M
50.50%-20.75M
35.45%-28M
-200.98%-41.91M
Cash flow from investment activities
Interest received - investment
----
-60.95%41K
----
10,400.00%105K
----
-99.86%1K
----
-10.35%693K
----
162.03%773K
Decrease in deposits (increase)
----
----
----
----
----
----
----
1,038.54%3.73M
----
-112.91%-397K
Sale of fixed assets
----
-99.81%144K
----
--75.77M
----
----
----
----
----
--420K
Purchase of fixed assets
----
24.56%-1.12M
----
-102.19%-1.48M
----
---731K
----
----
----
98.82%-13K
Acquisition of subsidiaries
----
----
----
--577K
----
----
----
----
----
----
Cash on investment
----
----
----
---1M
----
----
----
----
----
----
Other items in the investment business
-4,875.85%-15.43M
----
108.71%323K
----
72.45%-3.71M
----
-422.09%-13.46M
----
314.48%4.18M
----
Net cash from investment operations
-4,875.85%-15.43M
-101.26%-930K
108.71%323K
10,233.97%73.98M
72.45%-3.71M
-116.52%-730K
-422.09%-13.46M
464.37%4.42M
314.48%4.18M
-65.45%783K
Net cash before financing
-127.93%-65.46M
-307.68%-28.66M
4.45%-28.72M
88.19%-7.03M
56.07%-30.05M
-264.56%-59.52M
-187.25%-68.42M
60.30%-16.33M
43.78%-23.82M
-252.76%-41.13M
Cash flow from financing activities
New borrowing
----
----
----
----
----
--4.06M
----
----
----
----
Refund
----
---360K
----
----
----
----
----
----
----
----
Issuing shares
----
-69.02%15.49M
----
--50M
----
----
----
----
----
----
Interest paid - financing
----
-571.38%-1.99M
----
18.85%-297K
----
-16.19%-366K
----
64.00%-315K
----
-2,143.59%-875K
Absorb investment income
----
----
----
--848K
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
---223K
----
----
----
----
----
----
----
----
Other items of the financing business
1,204.14%43.79M
----
-89.76%3.36M
----
548.67%32.78M
----
335.84%5.05M
----
34.90%-2.14M
----
Net cash from financing operations
1,204.14%43.79M
-78.05%10.24M
-89.76%3.36M
5,128.56%46.67M
548.67%32.78M
84.56%-928K
335.84%5.05M
40.90%-6.01M
34.90%-2.14M
-2,973.11%-10.17M
Effect of rate
45.54%-1.26M
20.91%-2.35M
-1,061.81%-2.31M
-8.04%-2.97M
-107.29%-199K
-2,376.58%-2.75M
54.93%-96K
63.00%-111K
14.80%-213K
-101.34%-300K
Net Cash
14.57%-21.66M
-146.48%-18.42M
-1,028.94%-25.36M
165.56%39.63M
104.31%2.73M
-170.60%-60.45M
-144.07%-63.36M
56.45%-22.34M
43.14%-25.96M
-327.86%-51.3M
Begining period cash
-39.93%31.24M
238.88%52.01M
238.88%52.01M
-80.46%15.35M
-80.46%15.35M
-22.23%78.55M
-22.23%78.55M
-33.81%101M
-33.81%101M
-7.37%152.6M
Cash at the end
-65.82%8.32M
-39.93%31.24M
36.14%24.34M
238.88%52.01M
18.51%17.88M
-80.46%15.35M
-79.84%15.09M
-22.23%78.55M
-29.87%74.82M
-33.81%101M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
--
Hong Kong Lixin Dehao Certified Public Accountants
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax -----62.04%-94.64M-----26.91%-58.4M----31.35%-46.02M----5.64%-67.04M-----14.27%-71.05M
Profit adjustment
Interest (income) - adjustment -----860.00%-1.01M-----10,400.00%-105K----99.86%-1K----10.35%-693K-----162.03%-773K
Interest expense - adjustment ----58.31%6.32M----990.44%3.99M----16.19%366K-----64.00%315K----2,143.59%875K
Attributable subsidiary (profit) loss -----31.25%110K------160K------------------------
Impairment and provisions: -----49.34%29.22M----212.81%57.68M-----56.50%18.44M----28.53%42.39M----11,591.64%32.98M
-Impairmen of inventory (reversal) -----59.98%519K----148.94%1.3M-----80.22%521K----80.91%2.63M------1.46M
-Impairment of trade receivables (reversal) -----31.61%14.5M----18.30%21.2M----5.26%17.92M----1,278.22%17.02M----632.33%1.24M
-Impairment of goodwill -----62.46%13M------34.63M-------------24.95%22.73M------30.29M
-Other impairments and provisions ----119.09%1.21M------550K------------------------
Revaluation surplus: -----81.26%1.9M----277.42%10.11M------2.68M----------------
-Other fair value changes -----81.26%1.9M----277.42%10.11M------2.68M----------------
Asset sale loss (gain): ----99.95%-38K-------74.76M--------------------40.00%-12K
-Loss (gain) on sale of property, machinery and equipment -------38K----------------------------40.00%-12K
-Loss (gain) from selling other assets ---------------74.76M------------------------
Depreciation and amortization: -----30.20%3.52M-----26.73%5.05M-----14.37%6.89M-----40.57%8.04M----168.89%13.54M
Special items ----52.42%17.11M----45.77%11.22M----96,350.00%7.7M-----100.14%-8K----2.96%5.63M
Operating profit before the change of operating capital ----16.76%-37.51M-----352.88%-45.06M----41.44%-9.95M----9.69%-16.99M----63.99%-18.82M
Change of operating capital
Inventory (increase) decrease -----60.34%-2.26M-----124.12%-1.41M----629.14%5.86M----110.75%803K-----53,457.14%-7.47M
Accounts receivable (increase)decrease ----158.12%6.78M-----47.81%-11.67M-----248.98%-7.9M----195.53%5.3M-----116.93%-5.55M
Accounts payable increase (decrease) -----206.36%-9.48M----234.02%8.91M-----407.68%-6.65M----154.72%2.16M----89.10%-3.95M
prepayments (increase)decrease ----12.22%-16.33M-----328.59%-18.61M----284.82%8.14M-----65.57%2.12M----268.86%6.14M
Financial assets at fair value (increase)decrease ----85.61%-1.26M----52.28%-8.76M-------18.36M----------------
Special items for working capital changes ----1,005.52%39.19M----85.54%-4.33M-----133.45%-29.93M-----58.41%-12.82M-----118.49%-8.09M
Cash  from business operations ----74.21%-20.87M-----37.66%-80.93M-----202.54%-58.79M----48.50%-19.43M-----142.67%-37.73M
Other taxs -----8,372.84%-6.86M-----2,600.00%-81K----99.77%-3K----68.56%-1.31M-----357.33%-4.18M
Special items of business -72.28%-50.03M-----10.23%-29.04M----52.06%-26.35M-----96.32%-54.96M----35.45%-28M----
Net cash from operations -72.28%-50.03M65.76%-27.73M-10.23%-29.04M-37.79%-81.01M52.06%-26.35M-183.39%-58.79M-96.32%-54.96M50.50%-20.75M35.45%-28M-200.98%-41.91M
Cash flow from investment activities
Interest received - investment -----60.95%41K----10,400.00%105K-----99.86%1K-----10.35%693K----162.03%773K
Decrease in deposits (increase) ----------------------------1,038.54%3.73M-----112.91%-397K
Sale of fixed assets -----99.81%144K------75.77M----------------------420K
Purchase of fixed assets ----24.56%-1.12M-----102.19%-1.48M-------731K------------98.82%-13K
Acquisition of subsidiaries --------------577K------------------------
Cash on investment ---------------1M------------------------
Other items in the investment business -4,875.85%-15.43M----108.71%323K----72.45%-3.71M-----422.09%-13.46M----314.48%4.18M----
Net cash from investment operations -4,875.85%-15.43M-101.26%-930K108.71%323K10,233.97%73.98M72.45%-3.71M-116.52%-730K-422.09%-13.46M464.37%4.42M314.48%4.18M-65.45%783K
Net cash before financing -127.93%-65.46M-307.68%-28.66M4.45%-28.72M88.19%-7.03M56.07%-30.05M-264.56%-59.52M-187.25%-68.42M60.30%-16.33M43.78%-23.82M-252.76%-41.13M
Cash flow from financing activities
New borrowing ----------------------4.06M----------------
Refund -------360K--------------------------------
Issuing shares -----69.02%15.49M------50M------------------------
Interest paid - financing -----571.38%-1.99M----18.85%-297K-----16.19%-366K----64.00%-315K-----2,143.59%-875K
Absorb investment income --------------848K------------------------
Issuance expenses and redemption of securities expenses -------223K--------------------------------
Other items of the financing business 1,204.14%43.79M-----89.76%3.36M----548.67%32.78M----335.84%5.05M----34.90%-2.14M----
Net cash from financing operations 1,204.14%43.79M-78.05%10.24M-89.76%3.36M5,128.56%46.67M548.67%32.78M84.56%-928K335.84%5.05M40.90%-6.01M34.90%-2.14M-2,973.11%-10.17M
Effect of rate 45.54%-1.26M20.91%-2.35M-1,061.81%-2.31M-8.04%-2.97M-107.29%-199K-2,376.58%-2.75M54.93%-96K63.00%-111K14.80%-213K-101.34%-300K
Net Cash 14.57%-21.66M-146.48%-18.42M-1,028.94%-25.36M165.56%39.63M104.31%2.73M-170.60%-60.45M-144.07%-63.36M56.45%-22.34M43.14%-25.96M-327.86%-51.3M
Begining period cash -39.93%31.24M238.88%52.01M238.88%52.01M-80.46%15.35M-80.46%15.35M-22.23%78.55M-22.23%78.55M-33.81%101M-33.81%101M-7.37%152.6M
Cash at the end -65.82%8.32M-39.93%31.24M36.14%24.34M238.88%52.01M18.51%17.88M-80.46%15.35M-79.84%15.09M-22.23%78.55M-29.87%74.82M-33.81%101M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants--Hong Kong Lixin Dehao Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg