HK Stock MarketDetailed Quotes

01665 PENTAMASTER

Watchlist
  • 0.640
  • +0.030+4.92%
Market Closed Aug 6 16:08 CST
1.54BMarket Cap6.96P/E (TTM)

PENTAMASTER Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
-13.52%63.63M
-12.13%30.71M
6.20%143.11M
14.07%110.92M
11.56%73.57M
2.44%34.95M
11.76%134.76M
8.92%97.24M
14.46%65.95M
25.30%34.12M
Profit adjustment
Interest (income) - adjustment
-10.69%-4.63M
-25.93%-2.64M
-91.49%-9.97M
-106.88%-6.89M
-92.72%-4.18M
-81.46%-2.09M
-16.21%-5.21M
-2.65%-3.33M
-7.43%-2.17M
-17.04%-1.15M
Interest expense - adjustment
----
----
----
----
----
----
-5.43%87K
-14.29%60K
-12.77%41K
-12.50%21K
Attributable subsidiary (profit) loss
134.66%252K
121.12%222K
-102.51%-41K
-109.60%-83K
-258.04%-727K
-591.12%-1.05M
10.17%1.64M
-9.99%865K
-16.82%460K
71.20%214K
Impairment and provisions:
510.92%2.9M
543.86%1.27M
111.33%498K
14.77%-225K
-180.88%-705K
-1,881.25%-285K
-405.87%-4.4M
87.32%-264K
83.10%-251K
100.94%16K
-Impairmen of inventory (reversal)
731.89%3.08M
285.59%910K
358.04%655K
1,300.00%588K
37,100.00%370K
1,375.00%236K
694.44%143K
161.76%42K
-110.00%-1K
1,700.00%16K
-Impairment of trade receivables (reversal)
83.16%-181K
168.14%355K
76.22%-1.14M
-165.69%-813K
---1.08M
---521K
-2,019.20%-4.8M
-8.90%-306K
----
----
-Other impairments and provisions
----
----
279.92%984K
----
----
----
122.78%259K
----
85.47%-250K
----
Revaluation surplus:
-9.35%727K
108.27%475K
-190.83%-6.92M
-107.81%-1.59M
-93.09%802K
-1,258.16%-5.75M
268.47%7.62M
365.41%20.32M
147.47%11.61M
-108.38%-423K
-Other fair value changes
-9.35%727K
108.27%475K
-190.83%-6.92M
-107.81%-1.59M
-93.09%802K
-1,258.16%-5.75M
268.47%7.62M
365.41%20.32M
147.47%11.61M
-108.38%-423K
Asset sale loss (gain):
----
----
112.33%9K
76.39%-17K
76.71%-17K
66.00%-17K
-107.89%-73K
-104.53%-72K
-104.48%-73K
-103.07%-50K
-Loss (gain) from sale of subsidiary company
----
----
--26K
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
-103.48%-58K
-103.48%-58K
-103.48%-58K
-102.76%-46K
-Loss (gain) from selling other assets
----
----
-13.33%-17K
-21.43%-17K
-13.33%-17K
-325.00%-17K
85.15%-15K
82.05%-14K
61.54%-15K
89.74%-4K
Depreciation and amortization:
33.70%9.3M
51.68%4.55M
82.23%15.63M
94.00%11.68M
75.64%6.95M
53.95%3M
18.66%8.58M
10.62%6.02M
7.15%3.96M
2.31%1.95M
-Amortization of intangible assets
54.99%3.28M
101.74%1.63M
50.08%4.84M
57.30%3.84M
28.37%2.11M
-3.01%806K
-5.26%3.23M
-4.65%2.44M
-5.40%1.65M
-17.48%831K
Unrealized exchange loss (gain)
79.07%-2.55M
-2,284.66%-3.56M
-32.93%556K
39.73%-6.83M
-62.13%-12.17M
114.61%163K
119.06%829K
-3,702.68%-11.33M
-36.39%-7.51M
81.24%-1.12M
Special items
14.76%3.38M
21.60%1.84M
217.79%8.88M
9.39%6.25M
13.12%2.95M
-41.90%1.51M
-50.08%2.79M
71.42%5.71M
-21.77%2.61M
-21.77%2.61M
Operating profit before the change of operating capital
9.82%73.01M
7.99%32.87M
3.49%151.75M
-1.74%113.22M
-10.92%66.48M
-15.88%30.44M
14.31%146.63M
15.90%115.22M
19.29%74.63M
18.07%36.18M
Change of operating capital
Inventory (increase) decrease
6,963.71%79.61M
259.01%28.95M
79.48%-20.33M
83.21%-11.43M
102.56%1.13M
-30.61%-18.21M
-159.43%-99.07M
-139.76%-68.05M
-78.96%-44.08M
-78.67%-13.94M
Accounts receivable (increase)decrease
120.31%4.84M
-5.99%-7.03M
195.87%59.3M
146.33%37.11M
74.62%-23.84M
82.60%-6.63M
-109.80%-61.85M
-105.22%-80.11M
-2,202.16%-93.93M
-166.75%-38.09M
Accounts payable increase (decrease)
-161.82%-39.75M
-193.18%-19.36M
-121.51%-9.01M
-75.94%13.65M
-132.69%-15.18M
-134.25%-6.6M
161.23%41.87M
189.05%56.72M
260.71%46.44M
1,355.89%19.28M
Special items for working capital changes
92.60%-98K
-378.20%-33.87M
1.85%37.3M
1,453.40%65.31M
-721.60%-1.32M
-1,126.52%-7.08M
-24.73%36.63M
-85.89%4.2M
-96.49%213K
209.87%690K
Cash  from business operations
-41.12%44.81M
119.40%1.57M
241.15%219.01M
678.42%217.86M
554.95%76.1M
-296.74%-8.09M
-48.76%64.2M
-65.62%27.99M
-131.69%-16.73M
-55.59%4.11M
Other taxs
-14.57%-1.16M
-56.82%-552K
30.76%-2.88M
47.97%-1.48M
47.08%-1.02M
70.49%-352K
-15.70%-4.16M
-120.62%-2.84M
-41.59%-1.92M
-103.24%-1.19M
Interest paid - operating
----
----
----
----
----
----
5.43%-87K
14.29%-60K
12.77%-41K
12.50%-21K
Special items of business
--273K
--273K
--620K
--810K
----
----
----
----
----
----
Net cash from operations
-41.51%43.92M
115.29%1.29M
261.57%216.75M
765.58%217.19M
501.78%75.09M
-391.37%-8.44M
-50.70%59.95M
-68.66%25.09M
-136.37%-18.69M
-66.49%2.9M
Cash flow from investment activities
Interest received - investment
18.33%4.95M
25.93%2.64M
91.49%9.97M
106.88%6.89M
92.72%4.18M
81.46%2.09M
16.21%5.21M
2.65%3.33M
7.43%2.17M
17.04%1.15M
Loan receivable (increase) decrease
---48K
---30K
---1.35M
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
--58K
--58K
----
----
Purchase of fixed assets
-104.15%-90.83M
-151.68%-46.18M
-152.62%-102.47M
-365.14%-85.19M
-364.24%-44.49M
-120.49%-18.35M
-336.62%-40.56M
-133.24%-18.31M
-444.55%-9.58M
-742.21%-8.32M
Purchase of intangible assets
37.41%-2.9M
-23.99%-2.08M
-37.24%-5.64M
24.51%-5.64M
11.70%-4.64M
-30.73%-1.68M
87.96%-4.11M
-85.39%-7.47M
-109.96%-5.25M
-43.88%-1.28M
Sale of subsidiaries
----
----
--7K
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
782.88%2.58M
-73.83%78K
-73.29%78K
-54.91%78K
-74.96%292K
-69.87%298K
62.22%292K
162.12%173K
Cash on investment
---417K
---727K
-10,618.11%-13.61M
----
----
----
99.19%-127K
97.89%-327K
97.88%-327K
99.17%-127K
Net cash from investment operations
-98.91%-89.25M
-159.78%-46.37M
-181.63%-110.51M
-273.90%-83.86M
-253.33%-44.87M
-112.44%-17.85M
26.60%-39.24M
2.96%-22.43M
26.99%-12.7M
47.49%-8.4M
Net cash before financing
-250.02%-45.33M
-71.49%-45.08M
413.06%106.24M
4,906.72%133.33M
196.27%30.22M
-377.37%-26.29M
-69.61%20.71M
-95.32%2.66M
-192.36%-31.39M
25.18%-5.51M
Cash flow from financing activities
Refund
----
----
----
----
----
----
-524.09%-2.57M
-3.26%-317K
-3.43%-211K
---105K
Dividends paid - financing
----
----
-2.43%-27.56M
-2.43%-27.56M
----
----
-58.28%-26.9M
-58.28%-26.9M
----
----
Other items of the financing business
100.05%3K
----
10.95%-12.33M
55.96%-5.67M
55.41%-5.67M
----
-529.30%-13.85M
-694.76%-12.88M
-1,066.51%-12.72M
-1,486.56%-10.74M
Net cash from financing operations
100.05%3K
----
7.92%-39.89M
17.14%-33.23M
56.14%-5.67M
----
-120.68%-43.32M
-111.90%-40.1M
-898.92%-12.93M
-1,292.30%-10.85M
Effect of rate
-90.60%219K
266.00%366K
-35.96%821K
-6.20%2M
8.93%2.33M
-64.16%100K
8.92%1.28M
149.39%2.13M
119.28%2.14M
-67.06%279K
Other items affecting net cash
----
----
----
----
----
---9K
----
----
----
----
Net Cash
-284.65%-45.33M
-71.44%-45.08M
393.41%66.35M
367.35%100.1M
155.40%24.55M
-60.81%-26.3M
-146.62%-22.61M
-198.48%-37.44M
-235.55%-44.31M
-100.92%-16.35M
Begining period cash
20.44%395.8M
20.44%395.8M
-6.10%328.63M
-6.10%328.63M
-6.10%328.63M
-6.10%328.63M
16.54%349.96M
16.54%349.96M
16.54%349.96M
16.54%349.96M
Cash at the end
-1.36%350.69M
16.09%351.08M
20.44%395.8M
36.89%430.72M
15.51%355.51M
-9.42%302.43M
-6.10%328.63M
-5.79%314.65M
-7.83%307.78M
13.96%333.89M
Cash balance analysis
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
--
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax -13.52%63.63M-12.13%30.71M6.20%143.11M14.07%110.92M11.56%73.57M2.44%34.95M11.76%134.76M8.92%97.24M14.46%65.95M25.30%34.12M
Profit adjustment
Interest (income) - adjustment -10.69%-4.63M-25.93%-2.64M-91.49%-9.97M-106.88%-6.89M-92.72%-4.18M-81.46%-2.09M-16.21%-5.21M-2.65%-3.33M-7.43%-2.17M-17.04%-1.15M
Interest expense - adjustment -------------------------5.43%87K-14.29%60K-12.77%41K-12.50%21K
Attributable subsidiary (profit) loss 134.66%252K121.12%222K-102.51%-41K-109.60%-83K-258.04%-727K-591.12%-1.05M10.17%1.64M-9.99%865K-16.82%460K71.20%214K
Impairment and provisions: 510.92%2.9M543.86%1.27M111.33%498K14.77%-225K-180.88%-705K-1,881.25%-285K-405.87%-4.4M87.32%-264K83.10%-251K100.94%16K
-Impairmen of inventory (reversal) 731.89%3.08M285.59%910K358.04%655K1,300.00%588K37,100.00%370K1,375.00%236K694.44%143K161.76%42K-110.00%-1K1,700.00%16K
-Impairment of trade receivables (reversal) 83.16%-181K168.14%355K76.22%-1.14M-165.69%-813K---1.08M---521K-2,019.20%-4.8M-8.90%-306K--------
-Other impairments and provisions --------279.92%984K------------122.78%259K----85.47%-250K----
Revaluation surplus: -9.35%727K108.27%475K-190.83%-6.92M-107.81%-1.59M-93.09%802K-1,258.16%-5.75M268.47%7.62M365.41%20.32M147.47%11.61M-108.38%-423K
-Other fair value changes -9.35%727K108.27%475K-190.83%-6.92M-107.81%-1.59M-93.09%802K-1,258.16%-5.75M268.47%7.62M365.41%20.32M147.47%11.61M-108.38%-423K
Asset sale loss (gain): --------112.33%9K76.39%-17K76.71%-17K66.00%-17K-107.89%-73K-104.53%-72K-104.48%-73K-103.07%-50K
-Loss (gain) from sale of subsidiary company ----------26K----------------------------
-Loss (gain) on sale of property, machinery and equipment -------------------------103.48%-58K-103.48%-58K-103.48%-58K-102.76%-46K
-Loss (gain) from selling other assets ---------13.33%-17K-21.43%-17K-13.33%-17K-325.00%-17K85.15%-15K82.05%-14K61.54%-15K89.74%-4K
Depreciation and amortization: 33.70%9.3M51.68%4.55M82.23%15.63M94.00%11.68M75.64%6.95M53.95%3M18.66%8.58M10.62%6.02M7.15%3.96M2.31%1.95M
-Amortization of intangible assets 54.99%3.28M101.74%1.63M50.08%4.84M57.30%3.84M28.37%2.11M-3.01%806K-5.26%3.23M-4.65%2.44M-5.40%1.65M-17.48%831K
Unrealized exchange loss (gain) 79.07%-2.55M-2,284.66%-3.56M-32.93%556K39.73%-6.83M-62.13%-12.17M114.61%163K119.06%829K-3,702.68%-11.33M-36.39%-7.51M81.24%-1.12M
Special items 14.76%3.38M21.60%1.84M217.79%8.88M9.39%6.25M13.12%2.95M-41.90%1.51M-50.08%2.79M71.42%5.71M-21.77%2.61M-21.77%2.61M
Operating profit before the change of operating capital 9.82%73.01M7.99%32.87M3.49%151.75M-1.74%113.22M-10.92%66.48M-15.88%30.44M14.31%146.63M15.90%115.22M19.29%74.63M18.07%36.18M
Change of operating capital
Inventory (increase) decrease 6,963.71%79.61M259.01%28.95M79.48%-20.33M83.21%-11.43M102.56%1.13M-30.61%-18.21M-159.43%-99.07M-139.76%-68.05M-78.96%-44.08M-78.67%-13.94M
Accounts receivable (increase)decrease 120.31%4.84M-5.99%-7.03M195.87%59.3M146.33%37.11M74.62%-23.84M82.60%-6.63M-109.80%-61.85M-105.22%-80.11M-2,202.16%-93.93M-166.75%-38.09M
Accounts payable increase (decrease) -161.82%-39.75M-193.18%-19.36M-121.51%-9.01M-75.94%13.65M-132.69%-15.18M-134.25%-6.6M161.23%41.87M189.05%56.72M260.71%46.44M1,355.89%19.28M
Special items for working capital changes 92.60%-98K-378.20%-33.87M1.85%37.3M1,453.40%65.31M-721.60%-1.32M-1,126.52%-7.08M-24.73%36.63M-85.89%4.2M-96.49%213K209.87%690K
Cash  from business operations -41.12%44.81M119.40%1.57M241.15%219.01M678.42%217.86M554.95%76.1M-296.74%-8.09M-48.76%64.2M-65.62%27.99M-131.69%-16.73M-55.59%4.11M
Other taxs -14.57%-1.16M-56.82%-552K30.76%-2.88M47.97%-1.48M47.08%-1.02M70.49%-352K-15.70%-4.16M-120.62%-2.84M-41.59%-1.92M-103.24%-1.19M
Interest paid - operating ------------------------5.43%-87K14.29%-60K12.77%-41K12.50%-21K
Special items of business --273K--273K--620K--810K------------------------
Net cash from operations -41.51%43.92M115.29%1.29M261.57%216.75M765.58%217.19M501.78%75.09M-391.37%-8.44M-50.70%59.95M-68.66%25.09M-136.37%-18.69M-66.49%2.9M
Cash flow from investment activities
Interest received - investment 18.33%4.95M25.93%2.64M91.49%9.97M106.88%6.89M92.72%4.18M81.46%2.09M16.21%5.21M2.65%3.33M7.43%2.17M17.04%1.15M
Loan receivable (increase) decrease ---48K---30K---1.35M----------------------------
Sale of fixed assets --------------------------58K--58K--------
Purchase of fixed assets -104.15%-90.83M-151.68%-46.18M-152.62%-102.47M-365.14%-85.19M-364.24%-44.49M-120.49%-18.35M-336.62%-40.56M-133.24%-18.31M-444.55%-9.58M-742.21%-8.32M
Purchase of intangible assets 37.41%-2.9M-23.99%-2.08M-37.24%-5.64M24.51%-5.64M11.70%-4.64M-30.73%-1.68M87.96%-4.11M-85.39%-7.47M-109.96%-5.25M-43.88%-1.28M
Sale of subsidiaries ----------7K----------------------------
Recovery of cash from investments --------782.88%2.58M-73.83%78K-73.29%78K-54.91%78K-74.96%292K-69.87%298K62.22%292K162.12%173K
Cash on investment ---417K---727K-10,618.11%-13.61M------------99.19%-127K97.89%-327K97.88%-327K99.17%-127K
Net cash from investment operations -98.91%-89.25M-159.78%-46.37M-181.63%-110.51M-273.90%-83.86M-253.33%-44.87M-112.44%-17.85M26.60%-39.24M2.96%-22.43M26.99%-12.7M47.49%-8.4M
Net cash before financing -250.02%-45.33M-71.49%-45.08M413.06%106.24M4,906.72%133.33M196.27%30.22M-377.37%-26.29M-69.61%20.71M-95.32%2.66M-192.36%-31.39M25.18%-5.51M
Cash flow from financing activities
Refund -------------------------524.09%-2.57M-3.26%-317K-3.43%-211K---105K
Dividends paid - financing ---------2.43%-27.56M-2.43%-27.56M---------58.28%-26.9M-58.28%-26.9M--------
Other items of the financing business 100.05%3K----10.95%-12.33M55.96%-5.67M55.41%-5.67M-----529.30%-13.85M-694.76%-12.88M-1,066.51%-12.72M-1,486.56%-10.74M
Net cash from financing operations 100.05%3K----7.92%-39.89M17.14%-33.23M56.14%-5.67M-----120.68%-43.32M-111.90%-40.1M-898.92%-12.93M-1,292.30%-10.85M
Effect of rate -90.60%219K266.00%366K-35.96%821K-6.20%2M8.93%2.33M-64.16%100K8.92%1.28M149.39%2.13M119.28%2.14M-67.06%279K
Other items affecting net cash -----------------------9K----------------
Net Cash -284.65%-45.33M-71.44%-45.08M393.41%66.35M367.35%100.1M155.40%24.55M-60.81%-26.3M-146.62%-22.61M-198.48%-37.44M-235.55%-44.31M-100.92%-16.35M
Begining period cash 20.44%395.8M20.44%395.8M-6.10%328.63M-6.10%328.63M-6.10%328.63M-6.10%328.63M16.54%349.96M16.54%349.96M16.54%349.96M16.54%349.96M
Cash at the end -1.36%350.69M16.09%351.08M20.44%395.8M36.89%430.72M15.51%355.51M-9.42%302.43M-6.10%328.63M-5.79%314.65M-7.83%307.78M13.96%333.89M
Cash balance analysis
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Grant Tung (Hong Kong) Certified Public Accountants Limited------Grant Tung (Hong Kong) Certified Public Accountants Limited------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg