(Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | (Q6)Jun 30, 2018 | (FY)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 15.79%-397.4M | ---- | 0.39%-471.91M | ---- | -190.49%-473.75M | ---- | 159.97%523.56M | ---- | 9.69%-873.1M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 43.71%-2.84M | ---- | 84.33%-5.05M | ---- | -210.83%-32.23M | ---- | -52.78%-10.37M | ---- | -66.31%-6.79M |
Investment loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 68.86%-16.14M | ---- | -211.14%-51.82M |
Attributable subsidiary (profit) loss | ---- | 12.72%3.44M | ---- | -75.42%3.05M | ---- | 263.77%12.41M | ---- | 40.64%3.41M | ---- | 155.64%2.43M |
Impairment and provisions: | ---- | -47.32%94.31M | ---- | 106.61%179.03M | ---- | 643.07%86.65M | ---- | -9.60%11.66M | ---- | 119.63%12.9M |
-Impairmen of inventory (reversal) | ---- | 97.40%-160K | ---- | -252.30%-6.17M | ---- | 214.87%4.05M | ---- | -149.95%-3.52M | ---- | 408.29%7.06M |
-Impairment of trade receivables (reversal) | ---- | -32.95%94.47M | ---- | 107.79%140.89M | ---- | 346.52%67.8M | ---- | 159.84%15.19M | ---- | --5.84M |
-Other impairments and provisions | ---- | ---- | ---- | 199.39%44.3M | ---- | --14.8M | ---- | ---- | ---- | ---- |
Revaluation surplus: | ---- | 145.69%25.61M | ---- | -378.57%-56.05M | ---- | 105.50%20.12M | ---- | -134.82%-365.61M | ---- | 13.22%1.05B |
-Other fair value changes | ---- | 145.69%25.61M | ---- | -378.57%-56.05M | ---- | 105.50%20.12M | ---- | -134.82%-365.61M | ---- | 13.22%1.05B |
Asset sale loss (gain): | ---- | 215.76%191K | ---- | -101.27%-165K | ---- | 59,022.73%13.01M | ---- | --22K | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | --127K | ---- | ---- | ---- | ---51K | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | 138.79%64K | ---- | -101.26%-165K | ---- | 59,254.55%13.06M | ---- | --22K | ---- | ---- |
Depreciation and amortization: | ---- | -33.53%23.54M | ---- | -21.49%35.41M | ---- | 245.34%45.1M | ---- | 2.94%13.06M | ---- | 50.52%12.69M |
-Depreciation | ---- | -34.61%21.88M | ---- | -21.62%33.47M | ---- | 299.44%42.7M | ---- | -0.57%10.69M | ---- | 48.93%10.75M |
-Amortization of intangible assets | ---- | -14.92%1.65M | ---- | -19.17%1.94M | ---- | 1.43%2.41M | ---- | --2.37M | ---- | ---- |
-Other depreciation and amortization | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 59.95%1.94M |
Special items | ---- | 416.76%1.79M | ---- | 1,230.77%346K | ---- | --26K | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | ---- | 20.29%-251.37M | ---- | 4.06%-315.34M | ---- | -305.94%-328.67M | ---- | 9.15%159.59M | ---- | 2,008.00%146.21M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -123.54%-2.17M | ---- | 24.84%9.2M | ---- | -70.73%7.37M | ---- | 919.67%25.16M | ---- | 89.80%-3.07M |
Accounts receivable (increase)decrease | ---- | -199.67%-61.7M | ---- | -46.61%61.91M | ---- | 150.58%115.95M | ---- | -4,229.81%-229.25M | ---- | 108.47%5.55M |
Accounts payable increase (decrease) | ---- | 18.94%17.98M | ---- | 117.49%15.12M | ---- | -1,122.02%-86.45M | ---- | -148.91%-7.07M | ---- | -130.40%-2.84M |
Advance payment increase (decrease) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -722.86%-134.96M | ---- | -69.35%21.67M |
prepayments (increase)decrease | ---- | -51.65%107.79M | ---- | 159.64%222.92M | ---- | -767.23%-373.76M | ---- | -3,985.12%-43.1M | ---- | 81.65%-1.06M |
Special items for working capital changes | ---- | 204.85%104.2M | ---- | -1,103.63%-99.38M | ---- | -408.67%-8.26M | ---- | -64.02%2.68M | ---- | 253.20%7.44M |
Cash from business operations | 47.87%-182.84M | 19.24%-85.26M | -521.51%-350.73M | 84.33%-105.58M | 128.55%83.21M | -196.91%-673.81M | -694.23%-291.43M | -230.50%-226.94M | -160.55%-36.69M | 1,000.79%173.9M |
Other taxs | -117.24%-63K | -1,250.00%-27K | 30.95%-29K | 99.98%-2K | 99.68%-42K | 14.89%-13.14M | -37.31%-13.18M | -265.97%-15.44M | -126.42%-9.6M | -195.93%-4.22M |
Net cash from operations | 47.86%-182.9M | 19.22%-85.29M | -521.76%-350.76M | 84.63%-105.58M | 127.30%83.17M | -183.41%-686.95M | -558.00%-304.62M | -242.85%-242.39M | -182.13%-46.29M | 918.47%169.68M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -62.82%558K | -47.70%4.09M | -77.93%1.5M | -72.21%7.81M | --6.8M | 170.70%28.12M | ---- | 53.04%10.39M | ---- | 66.31%6.79M |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%72.85M |
Sale of fixed assets | ---- | -76.05%74K | -49.33%76K | -85.44%309K | --150K | --2.12M | ---- | ---- | ---- | -56.10%18K |
Purchase of fixed assets | -282.10%-1.24M | 67.24%-1.45M | 87.79%-324K | 57.57%-4.44M | 62.82%-2.65M | 49.38%-10.45M | -36.14%-7.14M | -52.60%-20.65M | 34.31%-5.24M | 25.68%-13.53M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | --250K | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | -830.15%-50.23M | ---- | -35.00%-5.4M | ---- | 69.23%-4M |
Recovery of cash from investments | -58.02%584.2M | 152.29%1.7B | 413.73%1.39B | -37.78%673.91M | -72.70%270.9M | -70.86%1.08B | -51.85%992.36M | 15.36%3.72B | -30.63%2.06B | 2,050.78%3.22B |
Cash on investment | 43.95%-752.88M | -42.32%-1.32B | -46.09%-1.34B | 11.29%-924.16M | -4.30%-919.5M | 74.14%-1.04B | 42.63%-881.57M | -719.69%-4.03B | -559.47%-1.54B | 83.84%-491.4M |
Other items in the investment business | -48.42%107.88M | ---- | 32,181.90%209.17M | ---- | 97.57%-652K | -128.67%-44.1M | 80.82%-26.87M | 432.28%153.83M | -1,047.06%-140.08M | -115.88%-46.29M |
Net cash from investment operations | -123.75%-61.48M | 257.21%387.63M | 140.13%258.8M | -648.36%-246.56M | -939.98%-644.96M | 80.93%-32.95M | -79.75%76.78M | -106.29%-172.75M | -86.42%379.12M | 201.77%2.75B |
Net cash before financing | -165.73%-244.38M | 185.86%302.34M | 83.63%-91.96M | 51.08%-352.14M | -146.58%-561.79M | -73.41%-719.9M | -168.45%-227.83M | -114.24%-415.13M | -88.32%332.83M | 207.23%2.92B |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -82.90%130.21M | 53.96%129.68M | --761.68M | --84.23M | ---- | ---- | ---- | ---- | ---- |
Refund | ---- | 83.00%-130.21M | ---129.68M | ---765.9M | ---- | ---- | ---- | -7,412.69%-2.77B | ---2.72B | --37.85M |
Interest paid - financing | -37.92%-691K | 54.97%-1.25M | 68.05%-501K | -30.18%-2.77M | -44.38%-1.57M | ---2.12M | ---1.09M | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --59.71M | --12K | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | 97.76%-1.87M | 91.84%-1.87M | ---83.47M | ---22.91M | ---- | ---- | ---- |
Other items of the financing business | 89.84%-1.48M | ---- | -998.71%-14.51M | ---- | 97.83%-1.32M | -99.96%1.84M | -101.71%-60.86M | 276.94%5.1B | 225.18%3.56B | -233.17%-2.88B |
Net cash from financing operations | 63.87%-9.62M | 33.22%-20.29M | -138.77%-26.64M | 72.93%-30.38M | 168.53%68.71M | -104.69%-112.23M | -111.85%-100.26M | 184.10%2.39B | 129.72%846.34M | -203.90%-2.84B |
Effect of rate | 1,003.77%53.99M | 60.33%-23.93M | -148.10%-5.97M | -340.54%-60.32M | 1,254.42%12.42M | -47.95%25.08M | -96.65%917K | --48.17M | --27.39M | ---- |
Net Cash | -114.16%-254M | 173.73%282.05M | 75.95%-118.6M | 54.03%-382.52M | -50.29%-493.08M | -142.09%-832.13M | -127.82%-328.1M | 2,660.64%1.98B | 82,822.71%1.18B | 291.73%71.61M |
Begining period cash | 26.34%1.24B | -31.12%980.02M | -31.12%980.02M | -36.19%1.42B | -36.19%1.42B | 988.91%2.23B | 988.91%2.23B | 53.77%204.78M | 53.77%204.78M | 15.91%133.17M |
Cash at the end | 21.36%1.04B | 26.34%1.24B | -9.21%855.44M | -31.12%980.02M | -50.48%942.19M | -36.19%1.42B | 34.82%1.9B | 988.91%2.23B | 948.59%1.41B | 53.77%204.78M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | Tianshi Hong Kong Certified Public Accountants Limited | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data