HK Stock MarketDetailed Quotes

01896 MAOYAN ENT

Watchlist
  • 8.060
  • -0.180-2.18%
Market Closed Nov 22 16:08 CST
9.31BMarket Cap10.78P/E (TTM)

MAOYAN ENT Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
536.37%1.15B
----
-66.10%181.29M
----
185.08%534.84M
----
-195.02%-628.62M
----
546.85%661.54M
Profit adjustment
Interest (income) - adjustment
----
-106.40%-81.04M
----
-39.00%-39.26M
----
-77.75%-28.25M
----
45.21%-15.89M
----
-612.33%-29.01M
Interest expense - adjustment
----
-76.98%3.75M
----
-46.64%16.3M
----
-16.03%30.54M
----
-10.99%36.37M
----
275.00%40.86M
Investment loss (gain)
----
267.67%9.74M
----
568.69%2.65M
----
-84.38%396K
----
296.71%2.54M
----
-64.02%639K
Impairment and provisions:
----
76.72%208.29M
----
-61.77%117.86M
----
-26.57%308.28M
----
761.47%419.82M
----
-25.27%48.73M
-Impairmen of inventory (reversal)
----
----
----
----
----
----
----
----
----
--4.98M
-Other impairments and provisions
----
76.72%208.29M
----
-61.77%117.86M
----
-26.57%308.28M
----
859.47%419.82M
----
1,685.19%43.76M
Revaluation surplus:
----
66.86%-10.45M
----
-138.98%-31.52M
----
76.67%80.84M
----
239.92%45.76M
----
-72.53%-32.7M
-Other fair value changes
----
66.86%-10.45M
----
-138.98%-31.52M
----
76.67%80.84M
----
239.92%45.76M
----
-72.53%-32.7M
Asset sale loss (gain):
----
-9.90%173K
----
-91.79%192K
----
1,025.00%2.34M
----
-98.09%208K
----
383.87%10.88M
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
----
355.82%9.8M
-Loss (gain) on sale of property, machinery and equipment
----
-9.90%173K
----
-67.68%192K
----
185.58%594K
----
-80.65%208K
----
--1.08M
-Loss (gain) from selling other assets
----
----
----
----
----
--1.75M
----
----
----
----
Depreciation and amortization:
----
-18.60%121.46M
----
-12.71%149.22M
----
-0.22%170.94M
----
4.51%171.33M
----
10.34%163.94M
-Amortization of intangible assets
----
-21.81%95.1M
----
-13.28%121.64M
----
-0.61%140.27M
----
2.54%141.13M
----
-0.05%137.64M
Special items
----
242.35%30.07M
----
-73.72%8.78M
----
-53.15%33.42M
----
-30.91%71.32M
----
-36.22%103.23M
Operating profit before the change of operating capital
----
254.04%1.44B
----
-64.22%405.52M
----
1,002.18%1.13B
----
-89.38%102.83M
----
353.65%968.11M
Change of operating capital
Inventory (increase) decrease
----
-227.78%-20.16M
----
14,923.81%15.78M
----
101.52%105K
----
64.93%-6.92M
----
-98.89%-19.74M
Accounts receivable (increase)decrease
----
-198.03%-410.9M
----
164.98%419.14M
----
-677.60%-645.01M
----
141.62%111.67M
----
-601.88%-268.29M
Accounts payable increase (decrease)
----
317.23%1.51B
----
-228.88%-694.6M
----
371.42%538.94M
----
120.35%114.32M
----
29.63%-561.92M
prepayments (increase)decrease
----
-1,710.57%-788.36M
----
120.42%48.95M
----
-333.12%-239.67M
----
112.16%102.81M
----
-85.37%-845.37M
Special items for working capital changes
----
--48.63M
----
----
----
----
----
----
----
----
Cash  from business operations
-72.25%489.29M
810.64%1.77B
9,529.71%1.76B
-75.27%194.78M
-96.69%18.31M
85.47%787.72M
229.77%553.24M
158.40%424.71M
-256.96%-426.34M
33.24%-727.2M
Other taxs
-23.61%-159.5M
-165.79%-274.48M
-24.48%-129.04M
41.96%-103.27M
1.18%-103.66M
-88.89%-177.91M
-34.26%-104.9M
45.17%-94.19M
20.33%-78.14M
-579.05%-171.79M
Interest paid - operating
-7.31%-2.82M
76.98%-3.75M
62.98%-2.63M
46.64%-16.3M
59.23%-7.09M
16.03%-30.54M
9.61%-17.4M
10.99%-36.37M
32.52%-19.25M
-298.28%-40.86M
Net cash from operations
-79.96%326.97M
1,888.29%1.5B
1,864.64%1.63B
-87.02%75.22M
-121.45%-92.45M
96.93%579.26M
182.28%430.94M
131.30%294.15M
-112.86%-523.72M
16.45%-939.86M
Cash flow from investment activities
Interest received - investment
-7.91%37.92M
176.67%72.66M
182.32%41.18M
-7.03%26.26M
-11.85%14.59M
77.75%28.25M
34.44%16.55M
-45.21%15.89M
4.58%12.31M
612.33%29.01M
Dividend received - investment
----
-20.00%36K
-20.00%36K
--45K
--45K
----
----
----
----
----
Loan receivable (increase) decrease
82.34%-6.72M
-8.10%-37.46M
-842.78%-38.06M
-135.07%-34.65M
-117.29%-4.04M
-45.78%98.8M
-18.84%23.35M
209.12%182.23M
--28.78M
---166.99M
Decrease in deposits (increase)
-177.33%-178.71M
-75.47%-740.4M
168.87%231.1M
-743.06%-421.96M
-571.14%-335.57M
-150.05%-50.05M
-150.00%-50M
200.00%100M
--100M
---100M
Sale of fixed assets
----
----
----
----
----
----
--74K
--9K
----
----
Purchase of fixed assets
20.61%-5.7M
-297.90%-22.4M
-189.23%-7.17M
69.97%-5.63M
74.25%-2.48M
-122.95%-18.75M
-116.50%-9.63M
55.19%-8.41M
37.87%-4.45M
-56.47%-18.76M
Purchase of intangible assets
-205.35%-571K
66.46%-2.24M
-156.16%-187K
-709.45%-6.68M
31.78%-73K
80.26%-825K
96.57%-107K
-14.90%-4.18M
56.46%-3.12M
-47.73%-3.64M
Acquisition of subsidiaries
----
----
----
----
----
----
----
----
----
---79.22M
Recovery of cash from investments
2,333.59%364.19M
-60.03%41.71M
-71.39%14.97M
-89.35%104.34M
-84.43%52.31M
34.30%979.68M
-15.95%335.99M
-80.50%729.46M
463.22%399.75M
-1.69%3.74B
Cash on investment
-1,021.75%-768.69M
24.89%-143.15M
-151.60%-68.53M
78.19%-190.57M
96.86%-27.24M
-28.09%-873.6M
-382.37%-868.51M
84.20%-682.05M
73.43%-180.05M
-33.18%-4.32B
Net cash from investment operations
-422.09%-558.29M
-57.18%-831.24M
157.31%173.33M
-423.46%-528.84M
45.24%-302.46M
-50.89%163.5M
-256.36%-552.28M
136.40%332.95M
151.30%353.21M
-268.70%-914.74M
Net cash before financing
-112.82%-231.32M
246.44%664.27M
556.99%1.8B
-161.07%-453.62M
-225.44%-394.9M
18.44%742.76M
28.83%-121.34M
133.81%627.1M
81.76%-170.51M
-218.32%-1.85B
Cash flow from financing activities
New borrowing
--227.27M
-25.37%250M
----
-39.36%335M
-55.47%170M
-56.28%552.42M
-31.15%381.81M
-7.07%1.26B
-7.57%554.58M
126.60%1.36B
Refund
----
43.89%-335M
39.37%-235M
41.09%-597.03M
18.77%-387.57M
28.20%-1.01B
44.62%-477.12M
-76.89%-1.41B
-1,623.20%-861.6M
---798M
Issuing shares
-93.33%1K
117.24%63K
-44.44%15K
-99.32%29K
-99.37%27K
798.32%4.29M
2,142.93%4.28M
-99.97%477K
-99.99%191K
--1.68B
Absorb investment income
----
----
----
--2M
----
----
----
----
----
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
----
----
----
---43.05M
Other items of the financing business
----
-2.31%-144M
-150.96%-90.35M
-208.11%-140.75M
-156.25%-36M
-26.60%130.2M
-36.63%64M
153.53%177.37M
130.97%101M
-194.97%-331.37M
Net cash from financing operations
165.73%219.16M
41.45%-243.37M
-27.75%-333.41M
-21.86%-415.63M
-581.68%-260.99M
-2,223.87%-341.07M
82.01%-38.29M
-99.13%16.06M
-111.50%-212.84M
94.93%1.85B
Effect of rate
-62.46%15.51M
-92.23%5.45M
-30.51%41.33M
421.06%70.14M
929.74%59.48M
49.68%-21.85M
-150.26%-7.17M
-607.53%-43.42M
1,387.18%14.26M
7,807.21%8.56M
Net Cash
-100.83%-12.17M
148.42%420.9M
324.32%1.47B
-316.40%-869.26M
-310.88%-655.89M
-37.54%401.69M
58.36%-159.63M
14,090.73%643.15M
-141.85%-383.35M
-101.25%-4.6M
Begining period cash
24.78%2.15B
-31.71%1.72B
-31.71%1.72B
17.75%2.52B
17.75%2.52B
38.93%2.14B
38.93%2.14B
0.26%1.54B
0.26%1.54B
31.31%1.54B
Cash at the end
-33.49%2.15B
24.78%2.15B
68.10%3.23B
-31.71%1.72B
-2.52%1.92B
17.75%2.52B
68.47%1.97B
38.93%2.14B
-52.22%1.17B
0.26%1.54B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----536.37%1.15B-----66.10%181.29M----185.08%534.84M-----195.02%-628.62M----546.85%661.54M
Profit adjustment
Interest (income) - adjustment -----106.40%-81.04M-----39.00%-39.26M-----77.75%-28.25M----45.21%-15.89M-----612.33%-29.01M
Interest expense - adjustment -----76.98%3.75M-----46.64%16.3M-----16.03%30.54M-----10.99%36.37M----275.00%40.86M
Investment loss (gain) ----267.67%9.74M----568.69%2.65M-----84.38%396K----296.71%2.54M-----64.02%639K
Impairment and provisions: ----76.72%208.29M-----61.77%117.86M-----26.57%308.28M----761.47%419.82M-----25.27%48.73M
-Impairmen of inventory (reversal) --------------------------------------4.98M
-Other impairments and provisions ----76.72%208.29M-----61.77%117.86M-----26.57%308.28M----859.47%419.82M----1,685.19%43.76M
Revaluation surplus: ----66.86%-10.45M-----138.98%-31.52M----76.67%80.84M----239.92%45.76M-----72.53%-32.7M
-Other fair value changes ----66.86%-10.45M-----138.98%-31.52M----76.67%80.84M----239.92%45.76M-----72.53%-32.7M
Asset sale loss (gain): -----9.90%173K-----91.79%192K----1,025.00%2.34M-----98.09%208K----383.87%10.88M
-Loss (gain) from sale of subsidiary company ------------------------------------355.82%9.8M
-Loss (gain) on sale of property, machinery and equipment -----9.90%173K-----67.68%192K----185.58%594K-----80.65%208K------1.08M
-Loss (gain) from selling other assets ----------------------1.75M----------------
Depreciation and amortization: -----18.60%121.46M-----12.71%149.22M-----0.22%170.94M----4.51%171.33M----10.34%163.94M
-Amortization of intangible assets -----21.81%95.1M-----13.28%121.64M-----0.61%140.27M----2.54%141.13M-----0.05%137.64M
Special items ----242.35%30.07M-----73.72%8.78M-----53.15%33.42M-----30.91%71.32M-----36.22%103.23M
Operating profit before the change of operating capital ----254.04%1.44B-----64.22%405.52M----1,002.18%1.13B-----89.38%102.83M----353.65%968.11M
Change of operating capital
Inventory (increase) decrease -----227.78%-20.16M----14,923.81%15.78M----101.52%105K----64.93%-6.92M-----98.89%-19.74M
Accounts receivable (increase)decrease -----198.03%-410.9M----164.98%419.14M-----677.60%-645.01M----141.62%111.67M-----601.88%-268.29M
Accounts payable increase (decrease) ----317.23%1.51B-----228.88%-694.6M----371.42%538.94M----120.35%114.32M----29.63%-561.92M
prepayments (increase)decrease -----1,710.57%-788.36M----120.42%48.95M-----333.12%-239.67M----112.16%102.81M-----85.37%-845.37M
Special items for working capital changes ------48.63M--------------------------------
Cash  from business operations -72.25%489.29M810.64%1.77B9,529.71%1.76B-75.27%194.78M-96.69%18.31M85.47%787.72M229.77%553.24M158.40%424.71M-256.96%-426.34M33.24%-727.2M
Other taxs -23.61%-159.5M-165.79%-274.48M-24.48%-129.04M41.96%-103.27M1.18%-103.66M-88.89%-177.91M-34.26%-104.9M45.17%-94.19M20.33%-78.14M-579.05%-171.79M
Interest paid - operating -7.31%-2.82M76.98%-3.75M62.98%-2.63M46.64%-16.3M59.23%-7.09M16.03%-30.54M9.61%-17.4M10.99%-36.37M32.52%-19.25M-298.28%-40.86M
Net cash from operations -79.96%326.97M1,888.29%1.5B1,864.64%1.63B-87.02%75.22M-121.45%-92.45M96.93%579.26M182.28%430.94M131.30%294.15M-112.86%-523.72M16.45%-939.86M
Cash flow from investment activities
Interest received - investment -7.91%37.92M176.67%72.66M182.32%41.18M-7.03%26.26M-11.85%14.59M77.75%28.25M34.44%16.55M-45.21%15.89M4.58%12.31M612.33%29.01M
Dividend received - investment -----20.00%36K-20.00%36K--45K--45K--------------------
Loan receivable (increase) decrease 82.34%-6.72M-8.10%-37.46M-842.78%-38.06M-135.07%-34.65M-117.29%-4.04M-45.78%98.8M-18.84%23.35M209.12%182.23M--28.78M---166.99M
Decrease in deposits (increase) -177.33%-178.71M-75.47%-740.4M168.87%231.1M-743.06%-421.96M-571.14%-335.57M-150.05%-50.05M-150.00%-50M200.00%100M--100M---100M
Sale of fixed assets --------------------------74K--9K--------
Purchase of fixed assets 20.61%-5.7M-297.90%-22.4M-189.23%-7.17M69.97%-5.63M74.25%-2.48M-122.95%-18.75M-116.50%-9.63M55.19%-8.41M37.87%-4.45M-56.47%-18.76M
Purchase of intangible assets -205.35%-571K66.46%-2.24M-156.16%-187K-709.45%-6.68M31.78%-73K80.26%-825K96.57%-107K-14.90%-4.18M56.46%-3.12M-47.73%-3.64M
Acquisition of subsidiaries ---------------------------------------79.22M
Recovery of cash from investments 2,333.59%364.19M-60.03%41.71M-71.39%14.97M-89.35%104.34M-84.43%52.31M34.30%979.68M-15.95%335.99M-80.50%729.46M463.22%399.75M-1.69%3.74B
Cash on investment -1,021.75%-768.69M24.89%-143.15M-151.60%-68.53M78.19%-190.57M96.86%-27.24M-28.09%-873.6M-382.37%-868.51M84.20%-682.05M73.43%-180.05M-33.18%-4.32B
Net cash from investment operations -422.09%-558.29M-57.18%-831.24M157.31%173.33M-423.46%-528.84M45.24%-302.46M-50.89%163.5M-256.36%-552.28M136.40%332.95M151.30%353.21M-268.70%-914.74M
Net cash before financing -112.82%-231.32M246.44%664.27M556.99%1.8B-161.07%-453.62M-225.44%-394.9M18.44%742.76M28.83%-121.34M133.81%627.1M81.76%-170.51M-218.32%-1.85B
Cash flow from financing activities
New borrowing --227.27M-25.37%250M-----39.36%335M-55.47%170M-56.28%552.42M-31.15%381.81M-7.07%1.26B-7.57%554.58M126.60%1.36B
Refund ----43.89%-335M39.37%-235M41.09%-597.03M18.77%-387.57M28.20%-1.01B44.62%-477.12M-76.89%-1.41B-1,623.20%-861.6M---798M
Issuing shares -93.33%1K117.24%63K-44.44%15K-99.32%29K-99.37%27K798.32%4.29M2,142.93%4.28M-99.97%477K-99.99%191K--1.68B
Absorb investment income --------------2M------------------------
Issuance expenses and redemption of securities expenses ---------------------------------------43.05M
Other items of the financing business -----2.31%-144M-150.96%-90.35M-208.11%-140.75M-156.25%-36M-26.60%130.2M-36.63%64M153.53%177.37M130.97%101M-194.97%-331.37M
Net cash from financing operations 165.73%219.16M41.45%-243.37M-27.75%-333.41M-21.86%-415.63M-581.68%-260.99M-2,223.87%-341.07M82.01%-38.29M-99.13%16.06M-111.50%-212.84M94.93%1.85B
Effect of rate -62.46%15.51M-92.23%5.45M-30.51%41.33M421.06%70.14M929.74%59.48M49.68%-21.85M-150.26%-7.17M-607.53%-43.42M1,387.18%14.26M7,807.21%8.56M
Net Cash -100.83%-12.17M148.42%420.9M324.32%1.47B-316.40%-869.26M-310.88%-655.89M-37.54%401.69M58.36%-159.63M14,090.73%643.15M-141.85%-383.35M-101.25%-4.6M
Begining period cash 24.78%2.15B-31.71%1.72B-31.71%1.72B17.75%2.52B17.75%2.52B38.93%2.14B38.93%2.14B0.26%1.54B0.26%1.54B31.31%1.54B
Cash at the end -33.49%2.15B24.78%2.15B68.10%3.23B-31.71%1.72B-2.52%1.92B17.75%2.52B68.47%1.97B38.93%2.14B-52.22%1.17B0.26%1.54B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data