HK Stock MarketDetailed Quotes

01910 SAMSONITE

Watchlist
  • 20.000
  • -0.850-4.08%
Market Closed Jul 26 16:08 CST
29.24BMarket Cap8.77P/E (TTM)

SAMSONITE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Turnover
0.88%859.6M
27.88%3.68B
32.64%2.73B
39.84%1.78B
48.55%852.1M
42.50%2.88B
51.93%2.06B
58.87%1.27B
61.71%573.6M
31.50%2.02B
Operating income
0.88%859.6M
27.88%3.68B
32.64%2.73B
39.84%1.78B
48.55%852.1M
42.50%2.88B
51.93%2.06B
58.87%1.27B
61.71%573.6M
31.50%2.02B
Cost of sales
4.89%-340.1M
-17.69%-1.5B
-21.87%-1.12B
-30.17%-732.6M
-37.59%-357.6M
-38.61%-1.27B
-43.11%-918.5M
-42.95%-562.8M
-42.80%-259.9M
-10.71%-919.3M
Operating expenses
4.89%-340.1M
-17.69%-1.5B
-21.87%-1.12B
-30.17%-732.6M
-37.59%-357.6M
-38.61%-1.27B
-43.11%-918.5M
-42.95%-562.8M
-42.80%-259.9M
-10.71%-919.3M
Gross profit
5.06%519.5M
35.97%2.18B
41.30%1.61B
47.53%1.04B
57.63%494.5M
45.75%1.61B
59.85%1.14B
74.32%707.4M
81.64%313.7M
55.95%1.1B
Selling expenses
-9.03%-310.4M
-31.75%-1.27B
-34.65%-926.5M
-39.25%-603.5M
-38.14%-284.7M
-23.20%-963.3M
-23.85%-688.1M
-22.05%-433.4M
-20.60%-206.1M
4.40%-781.9M
Administrative expenses
6.55%-59.9M
-12.75%-250.2M
-16.53%-191.7M
-21.28%-127.1M
-34.38%-64.1M
-7.72%-221.9M
-5.52%-164.5M
-2.44%-104.8M
-1.06%-47.7M
-3.00%-206M
Impairment and provision
----
16.34%84M
102.63%300K
102.26%300K
----
128.48%72.2M
72.53%-11.4M
55.96%-13.3M
---800K
103.45%31.6M
-Other impairment is provision
----
16.34%84M
102.63%300K
102.26%300K
----
128.48%72.2M
72.53%-11.4M
55.96%-13.3M
---800K
103.45%31.6M
Special items of operating profit
160.00%600K
-1,166.67%-3.8M
-158.06%-1.8M
-130.00%-1.2M
0.00%-1M
97.60%-300K
24.00%3.1M
186.96%4M
37.50%-1M
67.62%-12.5M
Adjustment items of operating profit
----
----
---100K
----
----
----
----
----
----
----
Operating profit
3.52%149.8M
51.13%743.7M
75.61%494.7M
95.18%312.1M
149.05%144.7M
270.84%492.1M
889.08%281.7M
285.07%159.9M
223.62%58.1M
110.48%132.7M
Financing income
35.71%3.8M
62.50%14.3M
87.27%10.3M
111.54%5.5M
154.55%2.8M
144.44%8.8M
103.70%5.5M
44.44%2.6M
22.22%1.1M
-5.26%3.6M
Financing cost
17.27%-34M
-25.09%-173M
-24.20%-128.3M
-33.49%-86.5M
-37.00%-41.1M
18.17%-138.3M
23.59%-103.3M
37.81%-64.8M
15.97%-30M
-40.83%-169M
Adjustment items of  earning before tax
--100K
---100K
----
----
----
----
----
----
----
----
Earning before tax
12.50%119.7M
61.31%584.9M
104.84%376.7M
136.54%231.1M
264.38%106.4M
1,208.87%362.6M
209.33%183.9M
151.75%97.7M
135.70%29.2M
97.63%-32.7M
Tax
-29.33%-29.1M
-453.91%-134.6M
-64.40%-82.2M
-104.45%-59.7M
-181.25%-22.5M
-143.24%-24.3M
-313.68%-50M
-162.66%-29.2M
-175.47%-8M
-40.47%56.2M
After-tax profit from continuing operations
7.99%90.6M
33.11%450.3M
119.94%294.5M
150.22%171.4M
295.75%83.9M
1,339.57%338.3M
192.47%133.9M
148.17%68.5M
129.78%21.2M
101.82%23.5M
Adjustment items of earning after tax
---100K
----
----
----
----
----
----
----
----
----
Earning after tax
7.87%90.5M
33.11%450.3M
119.94%294.5M
150.22%171.4M
295.75%83.9M
1,339.57%338.3M
192.47%133.9M
148.17%68.5M
129.78%21.2M
101.82%23.5M
Minority profit
-23.76%7.7M
30.08%33.3M
37.63%26.7M
54.92%18.9M
110.42%10.1M
178.26%25.6M
568.97%19.4M
3,966.67%12.2M
220.00%4.8M
189.32%9.2M
Special items of profit attributable to shareholders
---200K
----
---200K
----
----
----
----
----
----
----
Adjustment items of profit attributable to shareholders
--100K
----
--100K
----
----
----
----
----
----
----
Profit attributable to shareholders
12.33%82.9M
33.35%417M
133.97%267.9M
170.87%152.5M
350.00%73.8M
2,086.71%312.7M
177.52%114.5M
139.51%56.3M
122.56%16.4M
101.12%14.3M
Basic earnings per share
11.76%0.057
32.57%0.289
132.50%0.186
171.79%0.106
363.64%0.051
2,080.00%0.218
177.67%0.08
139.39%0.039
121.57%0.011
101.12%0.01
Diluted earnings per share
9.80%0.056
32.26%0.287
130.00%0.184
169.23%0.105
363.64%0.051
2,070.00%0.217
177.67%0.08
139.39%0.039
121.57%0.011
101.12%0.01
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
Auditor
--
KPMG LLP
--
--
--
KPMG LLP
--
--
--
KPMG LLP
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Turnover 0.88%859.6M27.88%3.68B32.64%2.73B39.84%1.78B48.55%852.1M42.50%2.88B51.93%2.06B58.87%1.27B61.71%573.6M31.50%2.02B
Operating income 0.88%859.6M27.88%3.68B32.64%2.73B39.84%1.78B48.55%852.1M42.50%2.88B51.93%2.06B58.87%1.27B61.71%573.6M31.50%2.02B
Cost of sales 4.89%-340.1M-17.69%-1.5B-21.87%-1.12B-30.17%-732.6M-37.59%-357.6M-38.61%-1.27B-43.11%-918.5M-42.95%-562.8M-42.80%-259.9M-10.71%-919.3M
Operating expenses 4.89%-340.1M-17.69%-1.5B-21.87%-1.12B-30.17%-732.6M-37.59%-357.6M-38.61%-1.27B-43.11%-918.5M-42.95%-562.8M-42.80%-259.9M-10.71%-919.3M
Gross profit 5.06%519.5M35.97%2.18B41.30%1.61B47.53%1.04B57.63%494.5M45.75%1.61B59.85%1.14B74.32%707.4M81.64%313.7M55.95%1.1B
Selling expenses -9.03%-310.4M-31.75%-1.27B-34.65%-926.5M-39.25%-603.5M-38.14%-284.7M-23.20%-963.3M-23.85%-688.1M-22.05%-433.4M-20.60%-206.1M4.40%-781.9M
Administrative expenses 6.55%-59.9M-12.75%-250.2M-16.53%-191.7M-21.28%-127.1M-34.38%-64.1M-7.72%-221.9M-5.52%-164.5M-2.44%-104.8M-1.06%-47.7M-3.00%-206M
Impairment and provision ----16.34%84M102.63%300K102.26%300K----128.48%72.2M72.53%-11.4M55.96%-13.3M---800K103.45%31.6M
-Other impairment is provision ----16.34%84M102.63%300K102.26%300K----128.48%72.2M72.53%-11.4M55.96%-13.3M---800K103.45%31.6M
Special items of operating profit 160.00%600K-1,166.67%-3.8M-158.06%-1.8M-130.00%-1.2M0.00%-1M97.60%-300K24.00%3.1M186.96%4M37.50%-1M67.62%-12.5M
Adjustment items of operating profit -----------100K----------------------------
Operating profit 3.52%149.8M51.13%743.7M75.61%494.7M95.18%312.1M149.05%144.7M270.84%492.1M889.08%281.7M285.07%159.9M223.62%58.1M110.48%132.7M
Financing income 35.71%3.8M62.50%14.3M87.27%10.3M111.54%5.5M154.55%2.8M144.44%8.8M103.70%5.5M44.44%2.6M22.22%1.1M-5.26%3.6M
Financing cost 17.27%-34M-25.09%-173M-24.20%-128.3M-33.49%-86.5M-37.00%-41.1M18.17%-138.3M23.59%-103.3M37.81%-64.8M15.97%-30M-40.83%-169M
Adjustment items of  earning before tax --100K---100K--------------------------------
Earning before tax 12.50%119.7M61.31%584.9M104.84%376.7M136.54%231.1M264.38%106.4M1,208.87%362.6M209.33%183.9M151.75%97.7M135.70%29.2M97.63%-32.7M
Tax -29.33%-29.1M-453.91%-134.6M-64.40%-82.2M-104.45%-59.7M-181.25%-22.5M-143.24%-24.3M-313.68%-50M-162.66%-29.2M-175.47%-8M-40.47%56.2M
After-tax profit from continuing operations 7.99%90.6M33.11%450.3M119.94%294.5M150.22%171.4M295.75%83.9M1,339.57%338.3M192.47%133.9M148.17%68.5M129.78%21.2M101.82%23.5M
Adjustment items of earning after tax ---100K------------------------------------
Earning after tax 7.87%90.5M33.11%450.3M119.94%294.5M150.22%171.4M295.75%83.9M1,339.57%338.3M192.47%133.9M148.17%68.5M129.78%21.2M101.82%23.5M
Minority profit -23.76%7.7M30.08%33.3M37.63%26.7M54.92%18.9M110.42%10.1M178.26%25.6M568.97%19.4M3,966.67%12.2M220.00%4.8M189.32%9.2M
Special items of profit attributable to shareholders ---200K-------200K----------------------------
Adjustment items of profit attributable to shareholders --100K------100K----------------------------
Profit attributable to shareholders 12.33%82.9M33.35%417M133.97%267.9M170.87%152.5M350.00%73.8M2,086.71%312.7M177.52%114.5M139.51%56.3M122.56%16.4M101.12%14.3M
Basic earnings per share 11.76%0.05732.57%0.289132.50%0.186171.79%0.106363.64%0.0512,080.00%0.218177.67%0.08139.39%0.039121.57%0.011101.12%0.01
Diluted earnings per share 9.80%0.05632.26%0.287130.00%0.184169.23%0.105363.64%0.0512,070.00%0.217177.67%0.08139.39%0.039121.57%0.011101.12%0.01
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion------Unqualified Opinion------Unqualified Opinion
Auditor --KPMG LLP------KPMG LLP------KPMG LLP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg