HK Stock MarketDetailed Quotes

01918 SUNAC

Watchlist
  • 2.300
  • -0.070-2.95%
Not Open Dec 30 16:08 CST
21.40BMarket Cap-2.58P/E (TTM)

SUNAC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax
----
83.60%-5.13B
----
28.32%-31.3B
----
-175.91%-43.67B
----
35.23%57.54B
----
48.43%42.55B
Profit adjustment
Interest (income) - adjustment
----
46.16%-1.52B
----
23.52%-2.83B
----
17.40%-3.7B
----
7.37%-4.48B
----
-64.81%-4.84B
Dividend (income)- adjustment
----
----
----
90.61%-15.79M
----
41.80%-168.09M
----
-53.13%-288.79M
----
---188.59M
Investment loss (gain)
----
----
----
----
----
----
----
----
----
-21.33%-162.8M
Attributable subsidiary (profit) loss
----
-4.72%-2.86B
----
-105.59%-2.73B
----
66.78%-1.33B
----
49.90%-4B
----
-65.57%-7.98B
Impairment and provisions:
----
346.59%17.22B
----
-80.18%3.86B
----
5,124.39%19.46B
----
-86.30%372.45M
----
-38.86%2.72B
-Impairment of property, plant and equipment (reversal)
----
--11.6B
----
----
----
--7.21B
----
----
----
----
-Impairment of goodwill
----
65.00%779.05M
----
-90.89%472.17M
----
3,673.74%5.18B
----
135.52%137.39M
----
-69.14%58.34M
-Other impairments and provisions
----
43.02%4.84B
----
-52.07%3.38B
----
2,903.60%7.06B
----
-91.17%235.06M
----
-37.51%2.66B
Revaluation surplus:
----
1,230.32%4.07B
----
214.03%306.31M
----
96.96%-268.63M
----
-341.59%-8.82B
----
-52.42%-2B
-Fair value of investment properties (increase)
----
576.76%3.95B
----
186.34%583.2M
----
-215.28%-675.43M
----
147.43%585.89M
----
-491.02%-1.24B
-Derivative financial instruments fair value (increase)
----
-1,766.16%-1.3B
----
-71.48%77.98M
----
10.56%273.45M
----
1,275.57%247.33M
----
105.41%17.98M
-Other fair value changes
----
502.23%1.43B
----
-366.12%-354.87M
----
101.38%133.35M
----
-1,136.63%-9.66B
----
-1.51%-780.86M
Asset sale loss (gain):
----
-75.78%1.96B
----
-20.08%8.09B
----
502.23%10.13B
----
-12,515.56%-2.52B
----
96.83%-19.96M
-Loss (gain) from sale of subsidiary company
----
-85.18%1.06B
----
490.88%7.12B
----
3,608.94%1.21B
----
208.19%32.5M
----
95.28%-30.04M
-Loss (gain) on sale of property, machinery and equipment
----
7.89%929.34M
----
179.79%861.37M
----
87.25%307.87M
----
1,529.95%164.41M
----
-32.72%10.09M
-Loss (gain) from selling other assets
----
-122.83%-24.86M
----
-98.74%108.9M
----
417.30%8.61B
----
---2.71B
----
----
Depreciation and amortization:
----
12.38%3.58B
----
-15.67%3.19B
----
38.73%3.78B
----
49.69%2.73B
----
83.55%1.82B
-Depreciation
----
15.02%3.37B
----
-18.25%2.93B
----
39.31%3.59B
----
47.84%2.58B
----
109.74%1.74B
-Amortization of intangible assets
----
-17.96%209.11M
----
32.36%254.9M
----
28.75%192.57M
----
91.05%149.57M
----
-51.43%78.29M
Financial expense
----
-13.92%26.69B
----
9.52%31.01B
----
29.83%28.31B
----
-15.50%21.81B
----
85.60%25.81B
Special items
----
-18,231.24%-31.47B
----
-65.23%173.59M
----
1,190.84%499.2M
----
97.21%-45.76M
----
67.57%-1.64B
Operating profit before the change of operating capital
----
28.68%12.54B
----
-25.26%9.75B
----
-79.06%13.04B
----
11.09%62.29B
----
69.27%56.07B
Change of operating capital
Inventory (increase) decrease
----
416.92%423.37M
----
-126.96%-133.59M
----
64.92%-58.86M
----
-22.61%-167.79M
----
-3,161.30%-136.84M
Developing property (increase)decrease
----
241.19%69.31B
----
277.28%20.31B
----
32.76%-11.46B
----
82.18%-17.04B
----
-5,178.52%-95.61B
Accounts receivable (increase)decrease
----
-3.21%2.08B
----
-56.43%2.15B
----
46.19%4.93B
----
69.33%3.37B
----
119.95%1.99B
Accounts payable increase (decrease)
----
918.18%28.2B
----
81.31%-3.45B
----
-134.78%-18.44B
----
20.11%53.02B
----
832.78%44.14B
Special items for working capital changes
----
-1,726.10%-126.92B
----
50.76%-6.95B
----
-41.35%-14.12B
----
-129.37%-9.99B
----
1.51%34.01B
Cash  from business operations
111.64%910.82M
-166.29%-14.37B
-137.08%-7.83B
183.07%21.68B
-8.90%21.1B
-128.53%-26.1B
-26.76%23.16B
126.13%91.48B
-38.88%31.63B
-36.03%40.46B
Other taxs
14.45%-778.9M
-50.54%-1.42B
-9.42%-910.48M
93.26%-940.42M
92.73%-832.12M
21.50%-13.95B
-24.54%-11.44B
-34.62%-17.77B
-6.01%-9.19B
-17.94%-13.2B
Net cash from operations
101.51%131.92M
-176.12%-15.79B
-143.10%-8.74B
151.78%20.74B
72.96%20.27B
-154.34%-40.05B
-47.78%11.72B
170.46%73.71B
-47.91%22.44B
-47.64%27.25B
Cash flow from investment activities
Interest received - investment
-53.21%85.96M
-51.39%294.41M
-57.60%183.7M
-56.87%605.71M
-71.51%433.28M
-65.03%1.4B
-25.96%1.52B
73.58%4.02B
246.06%2.05B
31.08%2.31B
Dividend received - investment
-70.98%6.09M
-27.58%187.24M
--20.99M
47.50%258.56M
----
-97.05%175.29M
-97.32%70.29M
664.57%5.95B
939.21%2.62B
76.75%778.31M
Loan receivable (increase) decrease
-82.55%83.81M
-83.96%1.07B
-90.96%480.41M
151.12%6.67B
337.21%5.32B
-215.40%-13.06B
23.36%-2.24B
2.64%11.31B
76.38%-2.92B
1,129.74%11.02B
Sale of fixed assets
-24.91%75.31M
-22.71%396.29M
-39.58%100.29M
15.89%512.71M
55.46%166M
-85.21%442.43M
-87.66%106.78M
15,067.47%2.99B
--865.64M
--19.72M
Purchase of fixed assets
46.94%-364.07M
77.12%-860.24M
64.99%-686.2M
66.30%-3.76B
79.37%-1.96B
32.04%-11.15B
-11.74%-9.5B
11.63%-16.41B
19.53%-8.5B
-36.18%-18.57B
Sale of subsidiaries
-5.22%375.42M
-77.38%498.66M
-64.56%396.11M
119.18%2.2B
536.33%1.12B
-92.16%1.01B
-98.52%175.67M
590.85%12.83B
3,716.41%11.86B
206.82%1.86B
Recovery of cash from investments
82.77%2.04B
-6.08%3.09B
-32.77%1.12B
-71.30%3.29B
-45.39%1.66B
146.36%11.45B
1,141.54%3.04B
2,239.95%4.65B
41.21%244.82M
-41.58%198.64M
Cash on investment
-112.67%-2.38B
33.52%-2.43B
27.46%-1.12B
77.66%-3.66B
87.28%-1.54B
30.97%-16.39B
-47.67%-12.14B
52.87%-23.74B
44.54%-8.22B
-237.49%-50.36B
Other items in the investment business
180.26%1.17B
189.50%498.11M
-413.95%-1.46B
91.75%-556.52M
97.96%-283.56M
64.16%-6.75B
-65.50%-13.92B
-103.44%-18.82B
67.60%-8.41B
-28.16%-9.25B
Net cash from investment operations
212.84%1.09B
-50.80%2.74B
-119.69%-966.01M
116.93%5.57B
114.92%4.91B
-90.78%-32.87B
-215.90%-32.89B
72.21%-17.23B
83.48%-10.41B
-81.93%-62B
Net cash before financing
112.60%1.22B
-149.60%-13.05B
-138.54%-9.7B
136.07%26.3B
218.91%25.18B
-229.10%-72.92B
-276.02%-21.17B
262.55%56.48B
160.25%12.03B
-293.30%-34.75B
Cash flow from financing activities
New borrowing
-62.81%5.83B
-17.31%24.78B
19.39%15.68B
-87.38%29.97B
-88.91%13.14B
26.20%237.49B
8.71%118.49B
-22.62%188.19B
-18.56%109B
100.68%243.2B
Refund
13.92%-5.51B
80.48%-11.59B
84.77%-6.41B
71.63%-59.37B
60.63%-42.05B
4.52%-209.29B
5.81%-106.81B
-31.74%-219.2B
-50.18%-113.4B
-53.82%-166.39B
Issuing shares
----
----
----
-12.58%3.66B
6,953.77%3.66B
-42.35%4.19B
-99.28%51.92M
1,459.37%7.27B
2,832.87%7.23B
981.51%466.02M
Interest paid - financing
12.26%-2.81B
60.57%-5.84B
65.73%-3.21B
50.21%-14.81B
32.16%-9.36B
-3.95%-29.74B
7.79%-13.79B
-19.77%-28.61B
-36.23%-14.96B
-77.07%-23.89B
Dividends paid - financing
41.21%-343.5M
-23.90%-814.16M
-23.30%-584.25M
94.86%-657.1M
92.55%-473.83M
-7.71%-12.78B
-509.31%-6.36B
-146.24%-11.86B
-340.59%-1.04B
-7.04%-4.82B
Absorb investment income
----
-98.29%120K
-97.20%120K
-99.89%7.02M
-99.98%4.29M
-75.32%6.6B
440.21%20.37B
1,403.83%26.75B
2,827.34%3.77B
214.71%1.78B
Issuance expenses and redemption of securities expenses
----
----
----
----
----
90.95%-253.58M
----
-4.58%-2.8B
-94.12%-1.9B
33.29%-2.68B
Other items of the financing business
----
-83.30%2.05B
-100.01%-1.28M
263.24%12.24B
-24.67%8.84B
-247.26%-7.5B
77.97%11.74B
145.63%5.09B
281.14%6.59B
-367.57%-11.16B
Net cash from financing operations
-153.55%-2.89B
129.13%8.48B
120.54%5.4B
-154.20%-29.11B
-211.54%-26.29B
67.63%-11.45B
589.47%23.57B
-197.21%-35.38B
-111.25%-4.82B
449.03%36.39B
Effect of rate
135.89%3.35M
-67.23%21.45M
-109.61%-9.34M
2,715.57%65.46M
907.34%97.23M
100.69%2.33M
-116.55%-12.04M
-390.24%-337.17M
-66.72%72.78M
-41.57%116.17M
Net Cash
61.15%-1.67B
-62.59%-4.57B
-284.79%-4.3B
96.67%-2.81B
-146.55%-1.12B
-499.77%-84.37B
-66.71%2.4B
1,181.80%21.1B
-68.42%7.21B
-78.19%1.65B
Begining period cash
-39.18%7.06B
-19.12%11.6B
-19.12%11.6B
-85.47%14.34B
-85.47%14.34B
26.64%98.71B
26.64%98.71B
2.31%77.94B
2.31%77.94B
11.32%76.18B
Cash at the end
-26.09%5.39B
-39.18%7.06B
-45.27%7.29B
-19.12%11.6B
-86.82%13.32B
-85.47%14.34B
18.62%101.1B
26.64%98.71B
-14.11%85.23B
2.31%77.94B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
--
--
--
--
--
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019
Cash flow from operating activities
Earning before tax ----83.60%-5.13B----28.32%-31.3B-----175.91%-43.67B----35.23%57.54B----48.43%42.55B
Profit adjustment
Interest (income) - adjustment ----46.16%-1.52B----23.52%-2.83B----17.40%-3.7B----7.37%-4.48B-----64.81%-4.84B
Dividend (income)- adjustment ------------90.61%-15.79M----41.80%-168.09M-----53.13%-288.79M-------188.59M
Investment loss (gain) -------------------------------------21.33%-162.8M
Attributable subsidiary (profit) loss -----4.72%-2.86B-----105.59%-2.73B----66.78%-1.33B----49.90%-4B-----65.57%-7.98B
Impairment and provisions: ----346.59%17.22B-----80.18%3.86B----5,124.39%19.46B-----86.30%372.45M-----38.86%2.72B
-Impairment of property, plant and equipment (reversal) ------11.6B--------------7.21B----------------
-Impairment of goodwill ----65.00%779.05M-----90.89%472.17M----3,673.74%5.18B----135.52%137.39M-----69.14%58.34M
-Other impairments and provisions ----43.02%4.84B-----52.07%3.38B----2,903.60%7.06B-----91.17%235.06M-----37.51%2.66B
Revaluation surplus: ----1,230.32%4.07B----214.03%306.31M----96.96%-268.63M-----341.59%-8.82B-----52.42%-2B
-Fair value of investment properties (increase) ----576.76%3.95B----186.34%583.2M-----215.28%-675.43M----147.43%585.89M-----491.02%-1.24B
-Derivative financial instruments fair value (increase) -----1,766.16%-1.3B-----71.48%77.98M----10.56%273.45M----1,275.57%247.33M----105.41%17.98M
-Other fair value changes ----502.23%1.43B-----366.12%-354.87M----101.38%133.35M-----1,136.63%-9.66B-----1.51%-780.86M
Asset sale loss (gain): -----75.78%1.96B-----20.08%8.09B----502.23%10.13B-----12,515.56%-2.52B----96.83%-19.96M
-Loss (gain) from sale of subsidiary company -----85.18%1.06B----490.88%7.12B----3,608.94%1.21B----208.19%32.5M----95.28%-30.04M
-Loss (gain) on sale of property, machinery and equipment ----7.89%929.34M----179.79%861.37M----87.25%307.87M----1,529.95%164.41M-----32.72%10.09M
-Loss (gain) from selling other assets -----122.83%-24.86M-----98.74%108.9M----417.30%8.61B-------2.71B--------
Depreciation and amortization: ----12.38%3.58B-----15.67%3.19B----38.73%3.78B----49.69%2.73B----83.55%1.82B
-Depreciation ----15.02%3.37B-----18.25%2.93B----39.31%3.59B----47.84%2.58B----109.74%1.74B
-Amortization of intangible assets -----17.96%209.11M----32.36%254.9M----28.75%192.57M----91.05%149.57M-----51.43%78.29M
Financial expense -----13.92%26.69B----9.52%31.01B----29.83%28.31B-----15.50%21.81B----85.60%25.81B
Special items -----18,231.24%-31.47B-----65.23%173.59M----1,190.84%499.2M----97.21%-45.76M----67.57%-1.64B
Operating profit before the change of operating capital ----28.68%12.54B-----25.26%9.75B-----79.06%13.04B----11.09%62.29B----69.27%56.07B
Change of operating capital
Inventory (increase) decrease ----416.92%423.37M-----126.96%-133.59M----64.92%-58.86M-----22.61%-167.79M-----3,161.30%-136.84M
Developing property (increase)decrease ----241.19%69.31B----277.28%20.31B----32.76%-11.46B----82.18%-17.04B-----5,178.52%-95.61B
Accounts receivable (increase)decrease -----3.21%2.08B-----56.43%2.15B----46.19%4.93B----69.33%3.37B----119.95%1.99B
Accounts payable increase (decrease) ----918.18%28.2B----81.31%-3.45B-----134.78%-18.44B----20.11%53.02B----832.78%44.14B
Special items for working capital changes -----1,726.10%-126.92B----50.76%-6.95B-----41.35%-14.12B-----129.37%-9.99B----1.51%34.01B
Cash  from business operations 111.64%910.82M-166.29%-14.37B-137.08%-7.83B183.07%21.68B-8.90%21.1B-128.53%-26.1B-26.76%23.16B126.13%91.48B-38.88%31.63B-36.03%40.46B
Other taxs 14.45%-778.9M-50.54%-1.42B-9.42%-910.48M93.26%-940.42M92.73%-832.12M21.50%-13.95B-24.54%-11.44B-34.62%-17.77B-6.01%-9.19B-17.94%-13.2B
Net cash from operations 101.51%131.92M-176.12%-15.79B-143.10%-8.74B151.78%20.74B72.96%20.27B-154.34%-40.05B-47.78%11.72B170.46%73.71B-47.91%22.44B-47.64%27.25B
Cash flow from investment activities
Interest received - investment -53.21%85.96M-51.39%294.41M-57.60%183.7M-56.87%605.71M-71.51%433.28M-65.03%1.4B-25.96%1.52B73.58%4.02B246.06%2.05B31.08%2.31B
Dividend received - investment -70.98%6.09M-27.58%187.24M--20.99M47.50%258.56M-----97.05%175.29M-97.32%70.29M664.57%5.95B939.21%2.62B76.75%778.31M
Loan receivable (increase) decrease -82.55%83.81M-83.96%1.07B-90.96%480.41M151.12%6.67B337.21%5.32B-215.40%-13.06B23.36%-2.24B2.64%11.31B76.38%-2.92B1,129.74%11.02B
Sale of fixed assets -24.91%75.31M-22.71%396.29M-39.58%100.29M15.89%512.71M55.46%166M-85.21%442.43M-87.66%106.78M15,067.47%2.99B--865.64M--19.72M
Purchase of fixed assets 46.94%-364.07M77.12%-860.24M64.99%-686.2M66.30%-3.76B79.37%-1.96B32.04%-11.15B-11.74%-9.5B11.63%-16.41B19.53%-8.5B-36.18%-18.57B
Sale of subsidiaries -5.22%375.42M-77.38%498.66M-64.56%396.11M119.18%2.2B536.33%1.12B-92.16%1.01B-98.52%175.67M590.85%12.83B3,716.41%11.86B206.82%1.86B
Recovery of cash from investments 82.77%2.04B-6.08%3.09B-32.77%1.12B-71.30%3.29B-45.39%1.66B146.36%11.45B1,141.54%3.04B2,239.95%4.65B41.21%244.82M-41.58%198.64M
Cash on investment -112.67%-2.38B33.52%-2.43B27.46%-1.12B77.66%-3.66B87.28%-1.54B30.97%-16.39B-47.67%-12.14B52.87%-23.74B44.54%-8.22B-237.49%-50.36B
Other items in the investment business 180.26%1.17B189.50%498.11M-413.95%-1.46B91.75%-556.52M97.96%-283.56M64.16%-6.75B-65.50%-13.92B-103.44%-18.82B67.60%-8.41B-28.16%-9.25B
Net cash from investment operations 212.84%1.09B-50.80%2.74B-119.69%-966.01M116.93%5.57B114.92%4.91B-90.78%-32.87B-215.90%-32.89B72.21%-17.23B83.48%-10.41B-81.93%-62B
Net cash before financing 112.60%1.22B-149.60%-13.05B-138.54%-9.7B136.07%26.3B218.91%25.18B-229.10%-72.92B-276.02%-21.17B262.55%56.48B160.25%12.03B-293.30%-34.75B
Cash flow from financing activities
New borrowing -62.81%5.83B-17.31%24.78B19.39%15.68B-87.38%29.97B-88.91%13.14B26.20%237.49B8.71%118.49B-22.62%188.19B-18.56%109B100.68%243.2B
Refund 13.92%-5.51B80.48%-11.59B84.77%-6.41B71.63%-59.37B60.63%-42.05B4.52%-209.29B5.81%-106.81B-31.74%-219.2B-50.18%-113.4B-53.82%-166.39B
Issuing shares -------------12.58%3.66B6,953.77%3.66B-42.35%4.19B-99.28%51.92M1,459.37%7.27B2,832.87%7.23B981.51%466.02M
Interest paid - financing 12.26%-2.81B60.57%-5.84B65.73%-3.21B50.21%-14.81B32.16%-9.36B-3.95%-29.74B7.79%-13.79B-19.77%-28.61B-36.23%-14.96B-77.07%-23.89B
Dividends paid - financing 41.21%-343.5M-23.90%-814.16M-23.30%-584.25M94.86%-657.1M92.55%-473.83M-7.71%-12.78B-509.31%-6.36B-146.24%-11.86B-340.59%-1.04B-7.04%-4.82B
Absorb investment income -----98.29%120K-97.20%120K-99.89%7.02M-99.98%4.29M-75.32%6.6B440.21%20.37B1,403.83%26.75B2,827.34%3.77B214.71%1.78B
Issuance expenses and redemption of securities expenses --------------------90.95%-253.58M-----4.58%-2.8B-94.12%-1.9B33.29%-2.68B
Other items of the financing business -----83.30%2.05B-100.01%-1.28M263.24%12.24B-24.67%8.84B-247.26%-7.5B77.97%11.74B145.63%5.09B281.14%6.59B-367.57%-11.16B
Net cash from financing operations -153.55%-2.89B129.13%8.48B120.54%5.4B-154.20%-29.11B-211.54%-26.29B67.63%-11.45B589.47%23.57B-197.21%-35.38B-111.25%-4.82B449.03%36.39B
Effect of rate 135.89%3.35M-67.23%21.45M-109.61%-9.34M2,715.57%65.46M907.34%97.23M100.69%2.33M-116.55%-12.04M-390.24%-337.17M-66.72%72.78M-41.57%116.17M
Net Cash 61.15%-1.67B-62.59%-4.57B-284.79%-4.3B96.67%-2.81B-146.55%-1.12B-499.77%-84.37B-66.71%2.4B1,181.80%21.1B-68.42%7.21B-78.19%1.65B
Begining period cash -39.18%7.06B-19.12%11.6B-19.12%11.6B-85.47%14.34B-85.47%14.34B26.64%98.71B26.64%98.71B2.31%77.94B2.31%77.94B11.32%76.18B
Cash at the end -26.09%5.39B-39.18%7.06B-45.27%7.29B-19.12%11.6B-86.82%13.32B-85.47%14.34B18.62%101.1B26.64%98.71B-14.11%85.23B2.31%77.94B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --------------Unqualified Opinion--Unqualified Opinion
Auditor --------------PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Business Data

Contracted Sales

No Data

Heat List
HK
Overall
Symbol
Price
% Chg

No Data