HK Stock MarketDetailed Quotes

01985 MICROWARE

Watchlist
  • 1.370
  • 0.0000.00%
Trading Jul 30 09:00 CST
411.00MMarket Cap11.32P/E (TTM)

MICROWARE Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
12.97%43.76M
----
1.07%38.74M
----
-29.64%38.33M
----
10.58%54.47M
----
41.19%49.26M
----
Profit adjustment
Interest (income) - adjustment
-152.48%-3.87M
----
-770.45%-1.53M
----
69.39%-176K
----
47.96%-575K
----
-27.75%-1.11M
----
Interest expense - adjustment
19.52%741K
----
11.91%620K
----
134.75%554K
----
475.61%236K
----
--41K
----
Impairment and provisions:
4.72%222K
----
-50.12%212K
----
311.44%425K
----
94.18%-201K
----
-340.86%-3.45M
----
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
--151K
----
-Impairmen of inventory (reversal)
-28.77%151K
----
-49.04%212K
----
306.97%416K
----
94.42%-201K
----
-351.39%-3.61M
----
-Impairment of trade receivables (reversal)
----
----
----
----
--9K
----
----
----
----
----
-Other impairments and provisions
--71K
----
----
----
----
----
----
----
----
----
Revaluation surplus:
-58.48%-1.65M
----
-6.24%-1.04M
----
8.78%-977K
----
-97.24%-1.07M
----
-1,306.67%-543K
----
-Derivative financial instruments fair value (increase)
-58.48%-1.65M
----
-6.24%-1.04M
----
8.78%-977K
----
-97.24%-1.07M
----
-1,306.67%-543K
----
Asset sale loss (gain):
--547K
----
----
----
-733.33%-38K
----
--6K
----
----
----
-Loss (gain) on sale of property, machinery and equipment
--547K
----
----
----
-733.33%-38K
----
--6K
----
----
----
Depreciation and amortization:
-5.80%13.09M
----
18.79%13.9M
----
13.77%11.7M
----
346.42%10.28M
----
113.44%2.3M
----
-Depreciation
-5.80%13.09M
----
18.79%13.9M
----
13.77%11.7M
----
346.42%10.28M
----
113.44%2.3M
----
Special items
----
----
-1,508.97%-1.1M
----
--78K
----
----
----
105.86%16K
----
Operating profit before the change of operating capital
6.13%52.84M
----
-0.19%49.79M
----
-20.99%49.89M
----
35.75%63.14M
----
28.12%46.52M
----
Change of operating capital
Inventory (increase) decrease
-1,552.06%-53.41M
----
-78.82%-3.23M
----
87.54%-1.81M
----
-508.94%-14.51M
----
123.28%3.55M
----
Accounts receivable (increase)decrease
-177.41%-39.77M
----
216.27%51.37M
----
-147.55%-44.19M
----
337.30%92.93M
----
2.13%-39.16M
----
Accounts payable increase (decrease)
203.60%9.08M
----
-146.36%-8.77M
----
153.04%18.91M
----
-345.16%-35.66M
----
-70.76%14.55M
----
Derivative financial instruments (increase) decrease
----
----
----
----
----
----
----
----
4.16%401K
----
Cash  from business operations
-124.07%-19.44M
----
53.27%80.76M
----
-44.62%52.69M
----
521.35%95.15M
----
-70.54%15.31M
----
Other taxs
-2.09%-5.18M
----
25.38%-5.08M
----
33.03%-6.81M
----
-52.77%-10.16M
----
-47.89%-6.65M
----
Special items of business
----
-26.47%-103.89M
----
-30.21%-82.14M
----
-656.15%-63.08M
----
112.77%11.34M
----
-14.30%-88.85M
Net cash from operations
-132.54%-24.62M
-26.47%-103.89M
64.93%75.68M
-30.21%-82.14M
-46.01%45.89M
-656.15%-63.08M
881.24%84.99M
112.77%11.34M
-81.76%8.66M
-14.30%-88.85M
Cash flow from investment activities
Interest received - investment
152.48%3.87M
664.60%2.23M
770.45%1.53M
171.96%291K
-69.39%176K
-72.42%107K
-47.96%575K
-21.93%388K
27.75%1.11M
16.39%497K
Loan receivable (increase) decrease
---5.8M
----
----
----
----
----
----
----
----
----
Decrease in deposits (increase)
165.74%5M
142.02%5.55M
-61.45%-7.61M
285.00%2.29M
21.97%-4.71M
63.48%-1.24M
-214.98%-6.04M
-209.76%-3.4M
158.44%5.25M
796.62%3.09M
Sale of fixed assets
----
----
----
----
--38K
----
----
----
----
----
Purchase of fixed assets
89.79%-234K
97.96%-35K
-8.88%-2.29M
-308.31%-1.72M
12.58%-2.11M
75.21%-421K
-26.60%-2.41M
-253.75%-1.7M
-5.55%-1.9M
72.59%-480K
Recovery of cash from investments
45.22%164.93M
----
-45.62%113.58M
----
18,045.70%208.86M
----
--1.15M
----
----
----
Cash on investment
-45.07%-163.51M
----
45.86%-112.71M
----
-19,210.39%-208.17M
-25.04%-844K
-34.25%-1.08M
46.30%-675K
-19.67%-803K
-182.47%-1.26M
Net cash from investment operations
156.76%4.26M
794.00%7.74M
-26.87%-7.5M
136.11%866K
24.19%-5.91M
55.43%-2.4M
-313.52%-7.8M
-390.34%-5.38M
134.48%3.65M
183.73%1.85M
Net cash before financing
-129.87%-20.37M
-18.29%-96.15M
70.56%68.18M
-24.12%-81.28M
-48.21%39.97M
-1,198.14%-65.48M
526.81%77.19M
106.85%5.96M
-66.61%12.31M
-8.82%-86.99M
Cash flow from financing activities
New borrowing
--41M
----
----
----
2,150.00%9M
1,150.00%5M
300.00%400K
300.00%400K
-83.33%100K
-83.33%100K
Refund
-233.33%-30M
----
---9M
---9M
----
----
----
----
----
----
Interest paid - financing
-19.52%-741K
28.88%-266K
-11.91%-620K
-82.44%-374K
-134.75%-554K
---205K
-475.61%-236K
----
---41K
----
Dividends paid - financing
-19.05%-37.5M
-75.00%-31.5M
25.00%-31.5M
40.00%-18M
30.00%-42M
33.33%-30M
-263.64%-60M
-172.73%-45M
50.00%-16.5M
21.43%-16.5M
Other items of the financing business
-273.36%-40.86M
----
-20.29%-10.94M
----
-12.06%-9.1M
---3.97M
---8.12M
----
----
---249K
Net cash from financing operations
-30.80%-68.1M
-14.10%-37.22M
-22.07%-52.06M
-11.84%-32.62M
37.23%-42.65M
40.12%-29.17M
-298.49%-67.96M
-192.62%-48.72M
47.37%-17.05M
18.39%-16.65M
Net Cash
-648.91%-88.47M
-17.09%-133.37M
701.83%16.12M
-20.34%-113.9M
-129.01%-2.68M
-121.38%-94.65M
294.77%9.23M
58.75%-42.76M
-205.69%-4.74M
-3.29%-103.64M
Begining period cash
6.94%248.27M
6.94%248.27M
-1.14%232.16M
2.90%232.16M
4.09%234.83M
0.00%225.6M
-2.06%225.6M
-2.06%225.6M
1.99%230.34M
1.99%230.34M
Items Period
----
----
----
----
----
--9.23M
----
----
----
----
Cash at the end
-35.63%159.8M
-2.83%114.9M
6.94%248.27M
-15.64%118.25M
-1.14%232.16M
-23.33%140.18M
4.09%234.83M
44.31%182.85M
-2.06%225.6M
0.95%126.7M
Cash balance analysis
Cash and cash equivalent balance
--0
----
----
----
----
----
----
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 12.97%43.76M----1.07%38.74M-----29.64%38.33M----10.58%54.47M----41.19%49.26M----
Profit adjustment
Interest (income) - adjustment -152.48%-3.87M-----770.45%-1.53M----69.39%-176K----47.96%-575K-----27.75%-1.11M----
Interest expense - adjustment 19.52%741K----11.91%620K----134.75%554K----475.61%236K------41K----
Impairment and provisions: 4.72%222K-----50.12%212K----311.44%425K----94.18%-201K-----340.86%-3.45M----
-Impairment of property, plant and equipment (reversal) ----------------------------------151K----
-Impairmen of inventory (reversal) -28.77%151K-----49.04%212K----306.97%416K----94.42%-201K-----351.39%-3.61M----
-Impairment of trade receivables (reversal) ------------------9K--------------------
-Other impairments and provisions --71K------------------------------------
Revaluation surplus: -58.48%-1.65M-----6.24%-1.04M----8.78%-977K-----97.24%-1.07M-----1,306.67%-543K----
-Derivative financial instruments fair value (increase) -58.48%-1.65M-----6.24%-1.04M----8.78%-977K-----97.24%-1.07M-----1,306.67%-543K----
Asset sale loss (gain): --547K-------------733.33%-38K------6K------------
-Loss (gain) on sale of property, machinery and equipment --547K-------------733.33%-38K------6K------------
Depreciation and amortization: -5.80%13.09M----18.79%13.9M----13.77%11.7M----346.42%10.28M----113.44%2.3M----
-Depreciation -5.80%13.09M----18.79%13.9M----13.77%11.7M----346.42%10.28M----113.44%2.3M----
Special items ---------1,508.97%-1.1M------78K------------105.86%16K----
Operating profit before the change of operating capital 6.13%52.84M-----0.19%49.79M-----20.99%49.89M----35.75%63.14M----28.12%46.52M----
Change of operating capital
Inventory (increase) decrease -1,552.06%-53.41M-----78.82%-3.23M----87.54%-1.81M-----508.94%-14.51M----123.28%3.55M----
Accounts receivable (increase)decrease -177.41%-39.77M----216.27%51.37M-----147.55%-44.19M----337.30%92.93M----2.13%-39.16M----
Accounts payable increase (decrease) 203.60%9.08M-----146.36%-8.77M----153.04%18.91M-----345.16%-35.66M-----70.76%14.55M----
Derivative financial instruments (increase) decrease --------------------------------4.16%401K----
Cash  from business operations -124.07%-19.44M----53.27%80.76M-----44.62%52.69M----521.35%95.15M-----70.54%15.31M----
Other taxs -2.09%-5.18M----25.38%-5.08M----33.03%-6.81M-----52.77%-10.16M-----47.89%-6.65M----
Special items of business -----26.47%-103.89M-----30.21%-82.14M-----656.15%-63.08M----112.77%11.34M-----14.30%-88.85M
Net cash from operations -132.54%-24.62M-26.47%-103.89M64.93%75.68M-30.21%-82.14M-46.01%45.89M-656.15%-63.08M881.24%84.99M112.77%11.34M-81.76%8.66M-14.30%-88.85M
Cash flow from investment activities
Interest received - investment 152.48%3.87M664.60%2.23M770.45%1.53M171.96%291K-69.39%176K-72.42%107K-47.96%575K-21.93%388K27.75%1.11M16.39%497K
Loan receivable (increase) decrease ---5.8M------------------------------------
Decrease in deposits (increase) 165.74%5M142.02%5.55M-61.45%-7.61M285.00%2.29M21.97%-4.71M63.48%-1.24M-214.98%-6.04M-209.76%-3.4M158.44%5.25M796.62%3.09M
Sale of fixed assets ------------------38K--------------------
Purchase of fixed assets 89.79%-234K97.96%-35K-8.88%-2.29M-308.31%-1.72M12.58%-2.11M75.21%-421K-26.60%-2.41M-253.75%-1.7M-5.55%-1.9M72.59%-480K
Recovery of cash from investments 45.22%164.93M-----45.62%113.58M----18,045.70%208.86M------1.15M------------
Cash on investment -45.07%-163.51M----45.86%-112.71M-----19,210.39%-208.17M-25.04%-844K-34.25%-1.08M46.30%-675K-19.67%-803K-182.47%-1.26M
Net cash from investment operations 156.76%4.26M794.00%7.74M-26.87%-7.5M136.11%866K24.19%-5.91M55.43%-2.4M-313.52%-7.8M-390.34%-5.38M134.48%3.65M183.73%1.85M
Net cash before financing -129.87%-20.37M-18.29%-96.15M70.56%68.18M-24.12%-81.28M-48.21%39.97M-1,198.14%-65.48M526.81%77.19M106.85%5.96M-66.61%12.31M-8.82%-86.99M
Cash flow from financing activities
New borrowing --41M------------2,150.00%9M1,150.00%5M300.00%400K300.00%400K-83.33%100K-83.33%100K
Refund -233.33%-30M-------9M---9M------------------------
Interest paid - financing -19.52%-741K28.88%-266K-11.91%-620K-82.44%-374K-134.75%-554K---205K-475.61%-236K-------41K----
Dividends paid - financing -19.05%-37.5M-75.00%-31.5M25.00%-31.5M40.00%-18M30.00%-42M33.33%-30M-263.64%-60M-172.73%-45M50.00%-16.5M21.43%-16.5M
Other items of the financing business -273.36%-40.86M-----20.29%-10.94M-----12.06%-9.1M---3.97M---8.12M-----------249K
Net cash from financing operations -30.80%-68.1M-14.10%-37.22M-22.07%-52.06M-11.84%-32.62M37.23%-42.65M40.12%-29.17M-298.49%-67.96M-192.62%-48.72M47.37%-17.05M18.39%-16.65M
Net Cash -648.91%-88.47M-17.09%-133.37M701.83%16.12M-20.34%-113.9M-129.01%-2.68M-121.38%-94.65M294.77%9.23M58.75%-42.76M-205.69%-4.74M-3.29%-103.64M
Begining period cash 6.94%248.27M6.94%248.27M-1.14%232.16M2.90%232.16M4.09%234.83M0.00%225.6M-2.06%225.6M-2.06%225.6M1.99%230.34M1.99%230.34M
Items Period ----------------------9.23M----------------
Cash at the end -35.63%159.8M-2.83%114.9M6.94%248.27M-15.64%118.25M-1.14%232.16M-23.33%140.18M4.09%234.83M44.31%182.85M-2.06%225.6M0.95%126.7M
Cash balance analysis
Cash and cash equivalent balance --0------------------------------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg