HK Stock MarketDetailed Quotes

02102 TAK LEE MACH

Watchlist
  • 0.145
  • 0.0000.00%
Market Closed Nov 1 16:08 CST
145.00MMarket Cap20.71P/E (TTM)

TAK LEE MACH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Jul 31, 2024
(Q6)Jan 31, 2024
(FY)Jul 31, 2023
(Q6)Jan 31, 2023
(FY)Jul 31, 2022
(Q6)Jan 31, 2022
(FY)Jul 31, 2021
(Q6)Jan 31, 2021
(FY)Jul 31, 2020
(Q6)Jan 31, 2020
Cash flow from operating activities
Earning before tax
30.20%11.38M
----
-83.61%8.74M
----
-11.88%53.32M
----
-3.45%60.5M
----
33.96%62.66M
----
Profit adjustment
Interest (income) - adjustment
-150.00%-40K
----
---16K
----
----
----
----
----
66.67%-1K
----
Impairment and provisions:
99.83%9.35M
----
474.92%4.68M
----
-211.83%-1.25M
----
155.96%1.12M
----
-61.82%436K
----
-Impairment of property, plant and equipment (reversal)
26.94%490K
----
266.38%386K
----
-189.58%-232K
----
132.95%259K
----
-219.27%-786K
----
-Impairmen of inventory (reversal)
374.83%5.47M
----
228.43%1.15M
----
-146.02%-897K
----
1,147.85%1.95M
----
-1.09%-186K
----
-Impairment of trade receivables (reversal)
1.97%3.2M
----
2,739.50%3.14M
----
89.10%-119K
----
-177.56%-1.09M
----
111.09%1.41M
----
-Other impairments and provisions
--187K
----
----
----
----
----
----
----
----
----
Asset sale loss (gain):
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
-26.92%-660K
----
-Loss (gain) on sale of property, machinery and equipment
53.94%-895K
----
-1,339.26%-1.94M
----
78.71%-135K
----
3.94%-634K
----
-26.92%-660K
----
Depreciation and amortization:
-11.35%37.54M
----
-4.96%42.35M
----
12.23%44.56M
----
6.67%39.7M
----
70.73%37.22M
----
Financial expense
25.38%1.08M
----
-5.79%863K
----
-50.88%916K
----
-66.38%1.87M
----
41.18%5.55M
----
Unrealized exchange loss (gain)
-47.68%620K
----
-20.31%1.19M
----
116.13%1.49M
----
--688K
----
----
----
Special items
--6K
----
----
----
--23K
----
----
----
----
----
Operating profit before the change of operating capital
5.70%59.04M
----
-43.54%55.85M
----
-4.19%98.91M
----
-1.87%103.24M
----
43.87%105.2M
----
Change of operating capital
Inventory (increase) decrease
66.20%-10.46M
----
32.46%-30.95M
----
-2,581.28%-45.82M
----
-102.81%-1.71M
----
287.62%60.86M
----
Accounts receivable (increase)decrease
293.79%18.25M
----
-243.76%-9.42M
----
-87.44%6.55M
----
172.58%52.15M
----
-2,351.74%-71.85M
----
Accounts payable increase (decrease)
-1,091.07%-5.66M
----
-84.89%571K
----
12,293.55%3.78M
----
-100.47%-31K
----
141.49%6.55M
----
prepayments (increase)decrease
-16.27%-11.17M
----
40.31%-9.61M
----
-15.02%-16.1M
----
-29.07%-14M
----
63.68%-10.84M
----
Special items for working capital changes
656.86%7.02M
----
61.87%-1.26M
----
48.22%-3.31M
----
-332.85%-6.39M
----
133.86%2.74M
----
Cash  from business operations
999.48%57.02M
----
-88.22%5.19M
----
-66.97%44.02M
----
43.82%133.26M
----
973.19%92.66M
----
Hong Kong profits tax paid
-18.97%-9.39M
----
---7.9M
----
----
----
-430.34%-14.89M
----
-3,020.00%-2.81M
----
Interest paid - operating
----
----
----
----
6.90%-135K
----
9.38%-145K
----
---160K
----
Special items of business
-25.38%-1.08M
40.38%-6.08M
-10.50%-863K
-120.54%-10.2M
54.59%-781K
154.82%49.65M
68.07%-1.72M
-7.75%19.49M
-37.11%-5.39M
1,080.66%21.12M
Net cash from operations
1,402.63%46.54M
40.38%-6.08M
-108.29%-3.57M
-120.54%-10.2M
-63.00%43.1M
154.82%49.65M
38.20%116.5M
-7.75%19.49M
1,726.74%84.3M
1,080.66%21.12M
Cash flow from investment activities
Interest received - investment
150.00%40K
----
--16K
----
----
----
----
----
-66.67%1K
----
Sale of fixed assets
-44.00%1.27M
----
1,103.70%2.28M
----
-74.39%189K
----
-70.15%738K
----
270.61%2.47M
----
Purchase of fixed assets
-896.93%-5.2M
----
92.37%-522K
----
-81.87%-6.84M
----
31.99%-3.76M
----
-61.04%-5.53M
----
Acquisition of subsidiaries
----
----
----
----
---21.95M
----
----
----
----
----
Cash on investment
----
---2.02M
----
----
----
----
---1.23M
----
----
----
Other items in the investment business
----
10.97%-341K
----
88.16%-383K
----
-1,584.38%-3.23M
----
87.80%-192K
----
-974.44%-1.57M
Net cash from investment operations
-319.90%-3.89M
-516.45%-2.36M
106.18%1.77M
88.16%-383K
-572.51%-28.6M
-1,584.38%-3.23M
-39.12%-4.25M
87.80%-192K
-10.60%-3.06M
-974.44%-1.57M
Net cash before financing
2,464.36%42.65M
20.23%-8.44M
-112.44%-1.8M
-122.79%-10.58M
-87.08%14.5M
140.59%46.42M
38.16%112.25M
-1.30%19.29M
4,289.36%81.25M
892.79%19.55M
Cash flow from financing activities
New borrowing
-11.41%23.94M
-6.28%19.61M
-61.10%27.02M
--20.92M
-46.44%69.45M
----
-50.09%129.66M
----
-18.43%259.82M
----
Refund
42.17%-29.41M
86.16%-5.46M
27.56%-50.86M
---39.45M
59.28%-70.2M
----
46.08%-172.4M
----
-4.43%-319.72M
----
Dividends paid - financing
50.00%-5M
50.00%-5M
66.67%-10M
---10M
-20.00%-30M
----
-66.67%-25M
----
-200.00%-15M
----
Other items of the financing business
----
-7.55%-2.21M
----
95.67%-2.05M
----
-182.94%-47.37M
----
42.51%-16.74M
----
-672.88%-29.12M
Net cash from financing operations
59.54%-15.22M
122.69%6.94M
-5.92%-37.62M
35.44%-30.58M
50.89%-35.51M
-182.94%-47.37M
6.84%-72.31M
42.51%-16.74M
-1,158.25%-77.62M
-672.88%-29.12M
Effect of rate
13.88%-689K
-161.77%-244K
16.41%-800K
1,112.82%395K
-12,062.50%-957K
-128.89%-39K
100.62%8K
115.96%135K
-110.39%-1.3M
-350.30%-846K
Net Cash
169.59%27.43M
96.36%-1.5M
-87.61%-39.42M
-4,237.41%-41.16M
-152.61%-21.01M
-137.19%-949K
1,002.04%39.94M
126.66%2.55M
-60.55%3.62M
-432.18%-9.57M
Begining period cash
-46.10%47.02M
-46.10%47.02M
-20.12%87.24M
-20.12%87.24M
57.67%109.21M
57.67%109.21M
3.47%69.27M
3.47%69.27M
47.92%66.94M
47.92%66.94M
Cash at the end
56.87%73.77M
-2.58%45.28M
-46.10%47.02M
-57.06%46.48M
-20.12%87.24M
50.41%108.22M
57.67%109.21M
27.30%71.95M
3.47%69.27M
29.06%56.52M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
Luo Shenmei Certified Public Accountants
--
(FY)Jul 31, 2024(Q6)Jan 31, 2024(FY)Jul 31, 2023(Q6)Jan 31, 2023(FY)Jul 31, 2022(Q6)Jan 31, 2022(FY)Jul 31, 2021(Q6)Jan 31, 2021(FY)Jul 31, 2020(Q6)Jan 31, 2020
Cash flow from operating activities
Earning before tax 30.20%11.38M-----83.61%8.74M-----11.88%53.32M-----3.45%60.5M----33.96%62.66M----
Profit adjustment
Interest (income) - adjustment -150.00%-40K-------16K--------------------66.67%-1K----
Impairment and provisions: 99.83%9.35M----474.92%4.68M-----211.83%-1.25M----155.96%1.12M-----61.82%436K----
-Impairment of property, plant and equipment (reversal) 26.94%490K----266.38%386K-----189.58%-232K----132.95%259K-----219.27%-786K----
-Impairmen of inventory (reversal) 374.83%5.47M----228.43%1.15M-----146.02%-897K----1,147.85%1.95M-----1.09%-186K----
-Impairment of trade receivables (reversal) 1.97%3.2M----2,739.50%3.14M----89.10%-119K-----177.56%-1.09M----111.09%1.41M----
-Other impairments and provisions --187K------------------------------------
Asset sale loss (gain): 53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K-----26.92%-660K----
-Loss (gain) on sale of property, machinery and equipment 53.94%-895K-----1,339.26%-1.94M----78.71%-135K----3.94%-634K-----26.92%-660K----
Depreciation and amortization: -11.35%37.54M-----4.96%42.35M----12.23%44.56M----6.67%39.7M----70.73%37.22M----
Financial expense 25.38%1.08M-----5.79%863K-----50.88%916K-----66.38%1.87M----41.18%5.55M----
Unrealized exchange loss (gain) -47.68%620K-----20.31%1.19M----116.13%1.49M------688K------------
Special items --6K--------------23K--------------------
Operating profit before the change of operating capital 5.70%59.04M-----43.54%55.85M-----4.19%98.91M-----1.87%103.24M----43.87%105.2M----
Change of operating capital
Inventory (increase) decrease 66.20%-10.46M----32.46%-30.95M-----2,581.28%-45.82M-----102.81%-1.71M----287.62%60.86M----
Accounts receivable (increase)decrease 293.79%18.25M-----243.76%-9.42M-----87.44%6.55M----172.58%52.15M-----2,351.74%-71.85M----
Accounts payable increase (decrease) -1,091.07%-5.66M-----84.89%571K----12,293.55%3.78M-----100.47%-31K----141.49%6.55M----
prepayments (increase)decrease -16.27%-11.17M----40.31%-9.61M-----15.02%-16.1M-----29.07%-14M----63.68%-10.84M----
Special items for working capital changes 656.86%7.02M----61.87%-1.26M----48.22%-3.31M-----332.85%-6.39M----133.86%2.74M----
Cash  from business operations 999.48%57.02M-----88.22%5.19M-----66.97%44.02M----43.82%133.26M----973.19%92.66M----
Hong Kong profits tax paid -18.97%-9.39M-------7.9M-------------430.34%-14.89M-----3,020.00%-2.81M----
Interest paid - operating ----------------6.90%-135K----9.38%-145K-------160K----
Special items of business -25.38%-1.08M40.38%-6.08M-10.50%-863K-120.54%-10.2M54.59%-781K154.82%49.65M68.07%-1.72M-7.75%19.49M-37.11%-5.39M1,080.66%21.12M
Net cash from operations 1,402.63%46.54M40.38%-6.08M-108.29%-3.57M-120.54%-10.2M-63.00%43.1M154.82%49.65M38.20%116.5M-7.75%19.49M1,726.74%84.3M1,080.66%21.12M
Cash flow from investment activities
Interest received - investment 150.00%40K------16K---------------------66.67%1K----
Sale of fixed assets -44.00%1.27M----1,103.70%2.28M-----74.39%189K-----70.15%738K----270.61%2.47M----
Purchase of fixed assets -896.93%-5.2M----92.37%-522K-----81.87%-6.84M----31.99%-3.76M-----61.04%-5.53M----
Acquisition of subsidiaries -------------------21.95M--------------------
Cash on investment -------2.02M-------------------1.23M------------
Other items in the investment business ----10.97%-341K----88.16%-383K-----1,584.38%-3.23M----87.80%-192K-----974.44%-1.57M
Net cash from investment operations -319.90%-3.89M-516.45%-2.36M106.18%1.77M88.16%-383K-572.51%-28.6M-1,584.38%-3.23M-39.12%-4.25M87.80%-192K-10.60%-3.06M-974.44%-1.57M
Net cash before financing 2,464.36%42.65M20.23%-8.44M-112.44%-1.8M-122.79%-10.58M-87.08%14.5M140.59%46.42M38.16%112.25M-1.30%19.29M4,289.36%81.25M892.79%19.55M
Cash flow from financing activities
New borrowing -11.41%23.94M-6.28%19.61M-61.10%27.02M--20.92M-46.44%69.45M-----50.09%129.66M-----18.43%259.82M----
Refund 42.17%-29.41M86.16%-5.46M27.56%-50.86M---39.45M59.28%-70.2M----46.08%-172.4M-----4.43%-319.72M----
Dividends paid - financing 50.00%-5M50.00%-5M66.67%-10M---10M-20.00%-30M-----66.67%-25M-----200.00%-15M----
Other items of the financing business -----7.55%-2.21M----95.67%-2.05M-----182.94%-47.37M----42.51%-16.74M-----672.88%-29.12M
Net cash from financing operations 59.54%-15.22M122.69%6.94M-5.92%-37.62M35.44%-30.58M50.89%-35.51M-182.94%-47.37M6.84%-72.31M42.51%-16.74M-1,158.25%-77.62M-672.88%-29.12M
Effect of rate 13.88%-689K-161.77%-244K16.41%-800K1,112.82%395K-12,062.50%-957K-128.89%-39K100.62%8K115.96%135K-110.39%-1.3M-350.30%-846K
Net Cash 169.59%27.43M96.36%-1.5M-87.61%-39.42M-4,237.41%-41.16M-152.61%-21.01M-137.19%-949K1,002.04%39.94M126.66%2.55M-60.55%3.62M-432.18%-9.57M
Begining period cash -46.10%47.02M-46.10%47.02M-20.12%87.24M-20.12%87.24M57.67%109.21M57.67%109.21M3.47%69.27M3.47%69.27M47.92%66.94M47.92%66.94M
Cash at the end 56.87%73.77M-2.58%45.28M-46.10%47.02M-57.06%46.48M-20.12%87.24M50.41%108.22M57.67%109.21M27.30%71.95M3.47%69.27M29.06%56.52M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--Luo Shenmei Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data