(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 31.47%255.52M | ---- | 24.93%163.57M | ---- | 21.46%194.35M | ---- | 152.57%130.92M | ---- | 5.43%160.01M |
Profit adjustment | ||||||||||
Investment loss (gain) | ---- | -38.83%-63.37M | ---- | -7.56%-37.82M | ---- | 8.08%-45.65M | ---- | -262.03%-35.17M | ---- | -210.77%-49.66M |
Impairment and provisions: | ---- | -101.30%-114.38K | --0 | -101.17%-110.86K | ---- | 3,614.31%8.8M | --0 | 2,545,874.16%9.46M | --0 | -95.19%236.98K |
Revaluation surplus: | ---- | 77.51%41.95M | --0 | -53.18%17.28M | ---- | 551.88%23.63M | --0 | 132.91%36.92M | --0 | 86.10%-5.23M |
Asset sale loss (gain): | ---- | -336.24%-11.2K | --0 | --0 | ---- | 98.97%-2.57K | --0 | -41.78%-2.57K | --0 | -2,697.86%-248.46K |
-Loss (gain) on sale of property, machinery and equipment | ---- | -336.24%-11.2K | ---- | ---- | ---- | 98.97%-2.57K | ---- | -41.78%-2.57K | ---- | -2,697.86%-248.46K |
Depreciation and amortization: | ---- | 4.60%33.53M | --0 | 0.59%16.26M | ---- | -13.75%32.05M | --0 | 6.67%16.17M | --0 | -11.72%37.17M |
-Amortization of intangible assets | ---- | -14.33%2.71M | ---- | -7.70%1.32M | ---- | 13.42%3.16M | ---- | 5.50%1.43M | ---- | 9.31%2.79M |
Financial expense | ---- | 55.92%-10.37M | ---- | 27.20%-10.81M | ---- | -614.44%-23.53M | ---- | -1,077.44%-14.85M | ---- | 14,123.74%4.57M |
Operating profit before the change of operating capital | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -511.16%-350M | ---- | -12.95%284.24M | ---- | 124.87%85.12M | ---- | 21.79%326.54M | ---- | 316.86%37.86M |
Accounts receivable (increase)decrease | ---- | 402.61%100.55M | ---- | 124.31%19.88M | ---- | -74.98%-33.23M | ---- | -307.40%-81.78M | ---- | -129.51%-18.99M |
Accounts payable increase (decrease) | ---- | -121.13%-23.36M | ---- | -143.48%-17.9M | ---- | -132.70%-10.56M | ---- | -19.59%41.16M | ---- | 267.56%32.3M |
Cash from business operations | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
Special items of business | ---- | -245.06%-14.18M | ---- | -244.15%-4.66M | ---- | 344.31%9.77M | ---- | 194.94%3.23M | ---- | -138.46%-4M |
Adjustment items of business operations | -19.46%165.27M | -106.79%-15.68M | -19.12%398.36M | 1.22%434.6M | 63.15%205.2M | 16.65%231M | 29.88%492.53M | 14.84%429.37M | -21.12%125.77M | -1.41%198.02M |
Net cash from operations | -19.46%165.27M | -112.40%-29.85M | -19.12%398.36M | -0.61%429.94M | 63.15%205.2M | 24.09%240.77M | 29.88%492.53M | 16.77%432.6M | -21.12%125.77M | -8.15%194.02M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | -91.95%2.04M | 24.48%56.79M | 15.05%51.53M | 3.55%36.41M | 61.93%25.4M | 2.35%45.62M | 210.62%44.79M | 262.03%35.17M | 752.29%15.68M | 180.91%44.58M |
Sale of fixed assets | -70.01%5.08K | -17.40%34.8K | ---- | ---- | --16.93K | -98.85%42.13K | 195,015.83%1.67M | 319.64%1.66M | ---- | -92.09%3.68M |
Purchase of fixed assets | -776.41%-6.5M | -139.56%-132.82M | 29.04%-48.42M | 55.08%-19.2M | 92.29%-741.47K | 25.79%-55.44M | -47.39%-68.24M | 8.02%-42.73M | 61.69%-9.62M | -41.33%-74.71M |
Sale of subsidiaries | ---- | 251.78%39.34M | --26.65M | --26.65M | --26.65M | --11.18M | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---59.91M | ---59.91M | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | -61.34%658.97M | 10.28%5.48B | 33.31%4.3B | 108.81%3.34B | 1,603.01%1.7B | 180.57%4.97B | 265.93%3.22B | 646.46%1.6B | -22.61%100.08M | -61.96%1.77B |
Cash on investment | 36.22%-1.2B | 5.33%-4.97B | -24.97%-4.63B | -97.23%-3.68B | -797.08%-1.89B | -189.53%-5.25B | -268.59%-3.7B | -417.47%-1.86B | -10.71%-210.43M | 63.75%-1.81B |
Other items in the investment business | ---- | 210.83%103.83M | 2,749.05%103.78M | 62.86%3.34M | ---- | -2,449.75%-93.69M | 8.04%3.64M | -8.28%2.05M | ---- | -36.19%3.99M |
Net cash from investment operations | -316.08%-549.37M | 251.59%572.42M | 48.63%-254.85M | -30.13%-349.31M | -26.61%-132.03M | -470.26%-377.62M | -226.79%-496.09M | -49.03%-268.43M | -25.81%-104.28M | 80.22%-66.22M |
Net cash before financing | -624.96%-384.11M | 496.48%542.57M | 4,133.08%143.51M | -50.89%80.62M | 240.46%73.17M | -207.08%-136.85M | -101.56%-3.56M | -13.76%164.17M | -71.93%21.49M | 203.48%127.8M |
Cash flow from financing activities | ||||||||||
New borrowing | ---- | -62.50%30M | -25.00%30M | --30M | ---- | -20.00%80M | -20.00%40M | ---- | ---- | --100M |
Refund | ---- | -220.00%-160M | ---130M | ---130M | ---20M | ---50M | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | -92.90%-37.05M | -94.41%-36.91M | 8.42%-891.28K | -52.89%-735.78K | -2.15%-19.21M | -25.08%-18.98M | -110.71%-973.19K | ---481.25K | ---18.8M |
Other items of the financing business | ---- | -35.58%-59.54M | 74.37%-23.74M | ---- | ---- | -172.57%-43.91M | -287.99%-92.62M | -70.46%-43.91M | ---32.62M | 81.14%-16.11M |
Net cash from financing operations | ---- | -584.09%-226.59M | -124.35%-160.65M | -124.76%-100.89M | 37.36%-20.74M | -150.89%-33.12M | -753.95%-71.61M | -71.17%-44.89M | ---33.1M | 49.48%65.09M |
Effect of rate | 172.70%2.34M | -80.45%3.85M | -92.84%1.32M | -91.34%1.31M | -720.40%-3.22M | 420.94%19.69M | 1,761.54%18.41M | 909.72%15.09M | 240.68%519.63K | 1.30%-6.14M |
Net Cash | -832.58%-384.11M | 285.90%315.98M | 77.20%-17.14M | -116.99%-20.27M | 551.49%52.43M | -188.12%-169.97M | -131.53%-75.16M | -27.33%119.28M | -115.17%-11.61M | 341.21%192.89M |
Begining period cash | 142.56%544.17M | -40.11%224.34M | -40.11%224.34M | -40.11%224.34M | -40.11%224.34M | 99.41%374.62M | 99.29%374.62M | 99.29%374.62M | 99.29%374.62M | -31.45%187.87M |
Cash at the end | -40.63%162.41M | 142.56%544.17M | -34.40%208.52M | -59.65%205.38M | -24.75%273.55M | -40.11%224.34M | -25.25%317.87M | 45.32%508.99M | 37.61%363.53M | 99.41%374.62M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | ---- | --0 | --0 | --0 | ---- | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data