(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -434.61%-585.22M | ---- | -152.06%-109.47M | ---- | -8.94%210.28M | ---- | 222.85%230.91M | --93.54M | -35.73%71.52M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 16.78%-12.7M | ---- | -148.97%-15.26M | ---- | -551.43%-6.13M | ---- | -348.10%-941K | ---218K | -51.08%-210K |
Impairment and provisions: | ---- | 20,469.57%28.39M | ---- | 190.20%138K | ---- | -131.42%-153K | ---- | 1,332.35%487K | --279K | -97.92%34K |
-Impairment of property, plant and equipment (reversal) | ---- | --13.3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | --14.83M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | ---- | 86.23%257K | ---- | 190.20%138K | ---- | -131.42%-153K | ---- | 1,332.35%487K | --279K | -97.92%34K |
Revaluation surplus: | ---- | --3.64M | ---- | ---- | ---- | ---- | ---- | ---131K | ---- | ---- |
-Other fair value changes | ---- | --3.64M | ---- | ---- | ---- | ---- | ---- | ---131K | ---- | ---- |
Asset sale loss (gain): | ---- | 2,471.17%52.35M | ---- | 80.66%2.04M | ---- | -71.71%1.13M | ---- | 431.91%3.98M | --3.6M | -77.33%749K |
-Loss (gain) from sale of subsidiary company | ---- | ---7.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 54.17%-1.1M |
-Loss (gain) on sale of property, machinery and equipment | ---- | 2,839.54%59.85M | ---- | 80.66%2.04M | ---- | -71.71%1.13M | ---- | 115.47%3.98M | --3.6M | -67.58%1.85M |
Depreciation and amortization: | ---- | 49.04%334.84M | ---- | 11.79%224.67M | ---- | 26.30%200.98M | ---- | 22.68%159.13M | --74.48M | 53.59%129.71M |
-Depreciation | ---- | 49.04%334.84M | ---- | 11.79%224.67M | ---- | 26.30%200.98M | ---- | 22.68%159.13M | --74.48M | 53.59%129.71M |
Financial expense | ---- | 5.73%54.16M | ---- | -1.39%51.23M | ---- | 43.16%51.95M | ---- | 35.77%36.29M | --16.01M | 50.09%26.73M |
Exchange Loss (gain) | ---- | 113.62%12.01M | ---- | ---88.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items | ---- | -223.70%-6.27M | ---- | -1,152.72%-1.94M | ---- | -97.52%184K | ---- | --7.43M | --3.51M | ---- |
Operating profit before the change of operating capital | ---- | -287.73%-118.81M | ---- | -86.19%63.29M | ---- | 4.82%458.23M | ---- | 91.29%437.16M | --191.2M | 4.82%228.53M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 134.57%12.08M | ---- | -33.82%-34.95M | ---- | -108.77%-26.12M | ---- | -5,315.58%-12.51M | ---3.2M | 97.36%-231K |
Accounts receivable (increase)decrease | ---- | 107.49%145K | ---- | 76.43%-1.94M | ---- | 82.09%-8.21M | ---- | -506.12%-45.84M | ---34.69M | -188.10%-7.56M |
Accounts payable increase (decrease) | ---- | 213.07%60.46M | ---- | -226.43%-53.47M | ---- | -35.35%42.3M | ---- | 454.03%65.42M | --34.64M | 342.46%11.81M |
Special items for working capital changes | ---- | 179.25%27.38M | ---- | -150.16%-34.55M | ---- | -29.04%68.88M | ---- | 1,402.15%97.07M | --25.88M | 5,032.82%6.46M |
Cash from business operations | 399.61%71.89M | 69.59%-18.74M | 14.89%-23.99M | -111.52%-61.62M | -109.70%-28.19M | -1.15%535.07M | 35.93%290.65M | 126.48%541.3M | --213.82M | 12.30%239.01M |
Other taxs | 38.70%-3.39M | 90.53%-5.5M | 90.11%-5.53M | 44.09%-58.11M | 25.25%-55.87M | -155.51%-103.92M | -86.18%-74.74M | 28.31%-40.67M | ---40.15M | -208.31%-56.74M |
Interest received - operating | 20.62%5.48M | -36.50%7.09M | 11.99%4.54M | 82.09%11.16M | 68.36%4.05M | 551.43%6.13M | 1,004.59%2.41M | 348.10%941K | --218K | 51.08%210K |
Net cash from operations | 396.16%73.97M | 84.20%-17.15M | 68.78%-24.98M | -124.83%-108.56M | -136.65%-80M | -12.82%437.28M | 25.55%218.31M | 174.86%501.57M | --173.89M | -6.21%182.48M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | --9.71M | --3.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | ---- | 197.41%398.25M | --261.07M | ---408.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -86.31%82K | 69.30%3.03M | -37.34%599K | 258.32%1.79M | 1,065.85%956K | 180.34%499K | -33.33%82K | 2,866.67%178K | --123K | -98.03%6K |
Purchase of fixed assets | 86.96%-13.97M | 33.83%-159.19M | -8.56%-107.08M | -32.45%-240.57M | -6.68%-98.64M | -27.72%-181.63M | -105.90%-92.46M | -34.40%-142.2M | ---44.91M | 21.87%-105.81M |
Purchase of intangible assets | -714.44%-4.4M | -312.35%-12.12M | 78.60%-540K | 67.38%-2.94M | -154.33%-2.52M | -1,301.56%-9.01M | -5,411.11%-992K | 72.04%-643K | ---18K | -81.10%-2.3M |
Sale of subsidiaries | ---- | --7.5M | ---- | ---- | ---- | ---- | ---- | -94.55%150K | ---- | -15.82%2.75M |
Acquisition of subsidiaries | ---- | ---1.6M | ---- | ---- | ---- | ---3.8M | ---3.8M | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --31.23M | ---- | ---- |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---31.1M | ---- | ---- |
Other items in the investment business | ---- | ---- | --5.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | -111.21%-18.28M | 137.75%245.58M | 262.72%163.06M | -235.44%-650.57M | -3.12%-100.21M | -36.21%-193.94M | -116.90%-97.17M | -35.15%-142.39M | ---44.8M | -2.49%-105.35M |
Net cash before financing | -59.67%55.69M | 130.09%228.43M | 176.62%138.08M | -411.97%-759.13M | -248.76%-180.21M | -32.25%243.34M | -6.16%121.14M | 365.70%359.18M | --129.09M | -15.96%77.13M |
Cash flow from financing activities | ||||||||||
New borrowing | --79.81M | 104.77%154.54M | ---- | -67.57%75.47M | -67.57%75.47M | 705.98%232.69M | 817.17%232.69M | -35.60%28.87M | --25.37M | --44.83M |
Refund | ---100.02M | 98.80%-1.8M | ---- | 19.05%-149.64M | -83.58%-84.21M | -286.50%-184.85M | -3.98%-45.87M | ---47.83M | ---44.11M | ---- |
Issuing shares | ---- | ---- | ---- | -92.46%91.88M | --91.88M | --1.22B | ---- | ---- | ---- | ---- |
Interest paid - financing | ---2.63M | -45.98%-2.34M | ---- | 59.33%-1.61M | -5.65%-1.22M | -165.19%-3.95M | -12.20%-1.15M | -16.71%-1.49M | ---1.03M | ---1.28M |
Dividends paid - financing | ---- | ---- | ---- | 38.16%-43.16M | ---- | ---69.8M | ---- | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --162.74M | --162.74M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---1.84M | ---- | ---- | 32.45%-32.29M | -260.41%-32.29M | -1,313.28%-47.8M | ---8.96M | ---3.38M | ---- | ---- |
Other items of the financing business | ---- | -22.09%-96.5M | ---90.65M | -6.73%-79.04M | ---- | ---74.05M | ---223.55M | ---- | ---- | ---- |
Net cash from financing operations | 40.55%-125.17M | 44.39%-185.2M | -345.42%-210.54M | -132.39%-333.05M | -223.28%-47.27M | 758.63%1.03B | 145.71%38.34M | -179.70%-156.12M | ---83.88M | 19.91%-55.82M |
Effect of rate | 100.73%42K | -105.60%-5.1M | -109.73%-5.79M | 5,025.60%91.08M | 7,699.87%59.51M | --1.78M | --763K | ---- | ---- | ---- |
Net Cash | 4.12%-69.48M | 103.96%43.23M | 68.15%-72.46M | -185.89%-1.09B | -242.64%-227.48M | 526.18%1.27B | 252.74%159.48M | 852.78%203.07M | --45.21M | -3.51%21.31M |
Begining period cash | 6.75%603.22M | -63.92%565.09M | -63.92%565.09M | 434.80%1.57B | 434.80%1.57B | 226.16%292.86M | 226.16%292.86M | 31.12%89.79M | --89.79M | 47.62%68.48M |
Cash at the end | 9.64%533.78M | 6.75%603.22M | -65.18%486.84M | -63.92%565.09M | 208.59%1.4B | 434.80%1.57B | 235.63%453.1M | 226.16%292.86M | --135M | 31.12%89.79M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data