(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 6.35%-204.52M | 33.16%-432.59M | 47.78%-218.39M | 22.62%-647.17M | 11.71%-541.63M | ---418.2M | -39.90%-836.34M | ---613.44M | -110.47%-597.81M | ---284.03M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 88.52%-464K | 6.49%-7.28M | -6.01%-4.04M | -42.42%-7.79M | -59.68%-5.77M | ---3.81M | 8.70%-5.47M | ---3.61M | -583.56%-5.99M | ---876K |
Attributable subsidiary (profit) loss | -34.62%797K | 706.98%1.74M | 1,119.00%1.22M | 35.22%215K | -18.45%137K | --100K | 133.82%159K | --168K | -97.59%68K | --2.82M |
Impairment and provisions: | --0 | 1.57%-21.7M | 78.08%-6.16M | -148.79%-22.04M | -233.37%-37.08M | ---28.11M | 90.06%45.18M | --27.81M | 150.77%23.77M | ---46.82M |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.51M |
-Impairmen of inventory (reversal) | 67.74%-10K | -166.67%-32K | ---31K | 60.00%-12K | ---- | ---- | 94.43%-30K | --486K | -172.16%-539K | --747K |
-Impairment of trade receivables (reversal) | 72.97%-1.46M | 14.30%-19.64M | 81.56%-5.41M | -148.53%-22.91M | -270.78%-37.62M | ---29.36M | 175.70%47.21M | --22.03M | 129.67%17.12M | ---57.72M |
-Other impairments and provisions | 305.73%1.47M | -331.17%-2.03M | -157.14%-716K | 143.95%879K | -89.93%533K | --1.25M | -127.83%-2M | --5.29M | -5.99%7.19M | --7.65M |
Revaluation surplus: | -364.80%-3.57M | -166.45%-2.03M | -3,935.00%-767K | -1,292.19%-763K | ---740K | --20K | --64K | ---- | ---- | ---- |
-Derivative financial instruments fair value (increase) | -32.33%-1.02M | -166.45%-2.03M | -3,935.00%-767K | -1,292.19%-763K | ---740K | --20K | --64K | ---- | ---- | ---- |
-Other fair value changes | ---2.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Asset sale loss (gain): | ---41.01M | ---- | ---- | 103.79%1.13M | -36.08%1.13M | ---173K | -1,733.68%-29.89M | --1.77M | -1,995.35%-1.63M | --86K |
-Loss (gain) from sale of subsidiary company | ---41.01M | ---- | ---- | ---- | ---- | ---- | ---30.03M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | 721.74%1.13M | -36.08%1.13M | ---173K | 108.47%138K | --1.77M | ---1.63M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --86K |
Depreciation and amortization: | -3.07%74.12M | 2.67%152.01M | 4.24%76.47M | 29.86%148.05M | 39.64%110.64M | --73.36M | 35.84%114.01M | --79.23M | 68.48%83.93M | --49.82M |
-Amortization of intangible assets | -5.06%14.23M | -0.75%29.26M | 1.85%14.99M | 26.15%29.48M | 34.11%22.26M | --14.72M | 75.29%23.37M | --16.59M | 30.45%13.33M | --10.22M |
Financial expense | -2.12%53.7M | -60.65%108.01M | -75.34%54.86M | -36.95%274.48M | -22.42%249.37M | --222.46M | 34.57%435.31M | --321.43M | 61.72%323.47M | --200.02M |
Exchange Loss (gain) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -286.33%-1.98M | ---512K |
Special items | -412.61%-610K | -72.51%102K | -595.83%-119K | 111.36%371K | 176.92%20K | --24K | -42.73%-3.27M | ---26K | ---2.29M | ---- |
Operating profit before the change of operating capital | -25.41%-121.56M | 20.42%-201.76M | 37.20%-96.93M | 9.53%-253.52M | -19.95%-223.92M | ---154.33M | -57.04%-280.24M | ---186.67M | -124.47%-178.45M | ---79.5M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | -99.72%117K | 195.25%44.52M | 232.87%42.17M | -621.69%-46.74M | -168.32%-2.91M | ---31.74M | 150.31%8.96M | --4.26M | -652.90%-17.81M | ---2.37M |
Accounts receivable (increase)decrease | -87.16%3.56M | 34.33%252.47M | -76.91%27.74M | 27.23%187.95M | 1,308.44%219.53M | --120.17M | 608.86%147.72M | ---18.17M | 106.94%20.84M | ---300.42M |
Accounts payable increase (decrease) | 163.95%30.02M | 620.09%198.22M | -12.82%-46.94M | -85.11%27.53M | -53.84%-37.84M | ---41.61M | -17.44%184.89M | ---24.6M | 774.46%223.96M | --25.61M |
prepayments (increase)decrease | 92.91%-2.97M | 60.71%-20.17M | 39.91%-41.87M | -142.27%-51.33M | 16.69%-58.15M | ---69.67M | 248.53%121.43M | ---69.8M | -236.71%-81.75M | --59.8M |
Special items for working capital changes | -494.25%-87.77M | -269.18%-71.34M | -132.79%-14.77M | 235.50%42.17M | 248.82%26.38M | --45.04M | -137.11%-31.12M | ---17.72M | 2,595.65%83.85M | ---3.36M |
Cash from business operations | -36.77%-178.6M | 314.96%201.95M | 1.17%-130.59M | -161.95%-93.95M | 75.40%-76.92M | ---132.13M | 199.47%151.65M | ---312.7M | 116.87%50.64M | ---300.23M |
Other taxs | -98.98%-195K | -131.31%-98K | -12.64%-98K | 176.16%313K | 165.21%313K | ---87K | ---411K | ---480K | ---- | ---230K |
Net cash from operations | -36.81%-178.8M | 315.57%201.85M | 1.16%-130.69M | -161.92%-93.64M | 75.54%-76.61M | ---132.22M | 198.66%151.23M | ---313.18M | 116.85%50.64M | ---300.46M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -15.48%464K | 100.43%1.41M | 325.58%549K | -87.16%702K | -83.94%580K | --129K | -8.70%5.47M | --3.61M | 583.56%5.99M | --876K |
Loan receivable (increase) decrease | ---- | ---- | ---- | 93.45%-16.8M | ---16.8M | ---- | -313.76%-256.44M | ---- | -216.95%-61.98M | --53M |
Sale of fixed assets | ---- | ---- | ---- | 15.25%665K | --665K | --182K | -91.55%577K | ---- | 170,550.00%6.83M | --4K |
Purchase of fixed assets | -294.84%-11.95M | -128.54%-177.93M | 94.84%-3.03M | 80.65%-77.86M | 81.56%-82.78M | ---58.61M | 20.01%-402.44M | ---448.84M | -342.54%-503.13M | ---113.69M |
Purchase of intangible assets | 99.72%-5K | -103.11%-5.82M | 29.04%-1.8M | 93.72%-2.86M | 86.79%-2.13M | ---2.53M | -91.36%-45.63M | ---16.09M | -893.63%-23.85M | ---2.4M |
Sale of subsidiaries | --9.84M | ---- | ---- | ---- | ---- | ---- | ---4.23M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | -1,910.42%-167.59M | ---121.09M | -1,517.69%-8.34M | --588K |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | --13.2M | ---- | ---- | ---- |
Cash on investment | -564,173.17%-462.7M | ---- | 80.61%-82K | 95.26%-4.17M | 86.47%-4.17M | ---423K | 67.06%-87.96M | ---30.84M | 5.73%-267.04M | ---283.28M |
Net cash from investment operations | -10,562.43%-464.35M | -81.75%-182.34M | 92.89%-4.36M | 89.38%-100.33M | 82.94%-104.63M | ---61.25M | -10.98%-945.04M | ---613.24M | -146.88%-851.51M | ---344.9M |
Net cash before financing | -376.26%-643.15M | 110.06%19.51M | 30.20%-135.04M | 75.57%-193.96M | 80.44%-181.24M | ---193.47M | 0.88%-793.81M | ---926.42M | -24.10%-800.87M | ---645.36M |
Cash flow from financing activities | ||||||||||
New borrowing | 481.86%624.49M | -23.78%185.32M | -48.72%107.33M | -25.34%243.15M | -6.44%214.2M | --209.3M | -57.47%325.69M | --228.94M | 9.78%765.7M | --697.46M |
Refund | -525.77%-329.73M | -489.64%-397.85M | -244.36%-52.69M | 201.69%102.11M | -68.41%29.38M | ---15.3M | 47.59%-100.41M | --93.01M | -135.51%-191.58M | ---81.35M |
Issuing shares | 72.63%517.89M | --300M | --300M | ---- | ---- | ---- | --20M | ---- | ---- | ---- |
Interest paid - financing | 0.36%-78.59M | -17.34%-161.2M | -25.49%-78.87M | -15.79%-137.38M | -7.27%-95.51M | ---62.85M | -15.45%-118.64M | ---89.03M | -87.56%-102.77M | ---54.79M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | -42.85%401.8M | --401.8M | 121,737.09%703M | --577K |
Issuance expenses and redemption of securities expenses | -179.34%-13.68M | -0.59%-17.08M | -5.63%-4.9M | -234.66%-16.98M | ---- | ---4.64M | ---5.08M | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---12.64M | ---- | ---- | ---- | ---- | ---- |
Net cash from financing operations | 168.61%714.11M | -157.18%-105.43M | 115.57%265.85M | -63.50%184.37M | -78.95%130.79M | --123.33M | -56.67%505.06M | --621.45M | 111.22%1.17B | --551.89M |
Net Cash | -45.76%70.96M | -796.02%-85.92M | 286.49%130.81M | 96.68%-9.59M | 83.46%-50.45M | ---70.15M | -179.15%-288.75M | ---304.97M | 490.29%364.83M | ---93.48M |
Begining period cash | -67.92%40.58M | -7.05%126.5M | -7.05%126.5M | -67.97%136.09M | -67.97%136.09M | --136.09M | 607.97%424.83M | --424.83M | -60.90%60.01M | --153.48M |
Cash at the end | -56.65%111.54M | -67.92%40.58M | 290.22%257.31M | -7.05%126.5M | -28.56%85.63M | --65.94M | -67.97%136.09M | --119.86M | 607.97%424.83M | --60.01M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | Hong Kong Lixin Dehao Certified Public Accountants Limited |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data