HK Stock MarketDetailed Quotes

02517 GUOQUAN

Watchlist
  • 4.100
  • +0.080+1.99%
Market Closed Jun 28 16:08 CST
11.26BMarket Cap42.71P/E (TTM)

GUOQUAN Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax
9.45%363.43M
155.67%332.04M
-1,281.26%-596.47M
---43.18M
Profit adjustment
Interest (income) - adjustment
-38.08%-31.79M
-38.84%-23.02M
-641.97%-16.58M
---2.24M
Attributable subsidiary (profit) loss
---70K
----
----
----
Impairment and provisions:
-110.17%-863K
1,891.08%8.48M
--426K
--0
-Impairmen of inventory (reversal)
-180.94%-3.16M
--3.9M
----
----
-Other impairments and provisions
-50.00%2.29M
976.06%4.58M
--426K
----
Revaluation surplus:
56.28%-27.35M
-600.50%-62.56M
-307.39%-8.93M
---2.19M
-Other fair value changes
56.28%-27.35M
-600.50%-62.56M
-307.39%-8.93M
---2.19M
Asset sale loss (gain):
-146.63%-325K
657.60%697K
-150.00%-125K
---50K
-Loss (gain) on sale of property, machinery and equipment
-146.63%-325K
657.60%697K
-150.00%-125K
---50K
Depreciation and amortization:
36.17%80.79M
71.69%59.33M
149.83%34.56M
--13.83M
-Depreciation
28.72%71.5M
75.78%55.55M
151.18%31.6M
--12.58M
-Amortization of intangible assets
145.41%9.3M
27.97%3.79M
136.23%2.96M
--1.25M
Financial expense
111.86%5.43M
-9.53%2.56M
42.13%2.83M
--1.99M
Exchange Loss (gain)
9,263.64%7.21M
104.18%77K
-166.06%-1.84M
--2.79M
Special items
-143.68%-1.93M
-56.79%4.41M
-37.79%10.21M
--16.42M
Operating profit before the change of operating capital
22.51%394.53M
155.92%322.03M
-4,460.65%-575.92M
---12.63M
Change of operating capital
Inventory (increase) decrease
180.47%331.04M
-961.71%-411.39M
109.94%47.74M
---480.37M
Accounts receivable (increase)decrease
168.28%77.77M
-675.24%-113.9M
-712.68%-14.69M
--2.4M
Accounts payable increase (decrease)
-127.17%-120.06M
282.60%441.96M
-29.46%115.52M
--163.77M
prepayments (increase)decrease
-38.23%31.45M
132.01%50.91M
15.64%-159.03M
---188.52M
Cash  from business operations
146.57%692.67M
147.39%280.92M
-12.02%-592.73M
---529.12M
Other taxs
-3,246.54%-23.73M
94.96%-709K
3.74%-14.07M
---14.61M
Interest received - operating
85.46%9.4M
-42.19%5.07M
292.35%8.77M
--2.24M
Special items of business
-153.81%-22.06M
-36.83%-8.69M
53.88%-6.35M
---13.77M
Net cash from operations
137.78%678.35M
147.70%285.28M
-10.44%-598.03M
---541.5M
Cash flow from investment activities
Interest received - investment
-87.95%406K
-45.62%3.37M
--6.19M
----
Decrease in deposits (increase)
-25.00%-150M
69.23%-120M
---390M
----
Sale of fixed assets
146.82%2.95M
8.74%1.19M
130.67%1.1M
--476K
Purchase of fixed assets
-14.43%-133.11M
-82.13%-116.32M
-147.07%-63.86M
---25.85M
Purchase of intangible assets
-14.46%-1.9M
85.42%-1.66M
-336.26%-11.38M
---2.61M
Acquisition of subsidiaries
----
1,439.08%32.69M
--2.12M
----
Recovery of cash from investments
6.84%1.03B
85.07%959.76M
-41.94%518.6M
--893.19M
Cash on investment
-61.57%-1.3B
12.95%-807.1M
-3.34%-927.21M
---897.25M
Other items in the investment business
57.12%12.05M
--7.67M
----
----
Net cash from investment operations
-1,257.07%-548.24M
95.33%-40.4M
-2,598.01%-864.44M
---32.04M
Net cash before financing
-46.87%130.1M
116.74%244.88M
-154.99%-1.46B
---573.54M
Cash flow from financing activities
New borrowing
196.66%120M
102.26%40.45M
-81.44%20M
--107.77M
Refund
-794,323.53%-135.05M
99.98%-17K
21.21%-107.86M
---136.9M
Issuing shares
--424.27M
----
----
----
Interest paid - financing
-866.17%-4.51M
69.85%-467K
-38.30%-1.55M
---1.12M
Dividends paid - financing
---4.76M
----
----
----
Absorb investment income
-87.24%2.5M
-98.96%19.6M
206.29%1.89B
--618.17M
Issuance expenses and redemption of securities expenses
---19.38M
----
----
----
Other items of the financing business
-2.21%-27.64M
-0.63%-27.04M
-142.40%-26.87M
---11.08M
Net cash from financing operations
992.65%355.43M
-98.17%32.53M
208.08%1.78B
--576.84M
Effect of rate
-22,431.25%-7.21M
-101.54%-32K
173.53%2.08M
---2.82M
Net Cash
75.02%485.53M
-11.84%277.41M
9,444.34%314.68M
--3.3M
Begining period cash
66.43%694.95M
314.17%417.57M
0.47%100.82M
--100.35M
Cash at the end
68.83%1.17B
66.43%694.95M
314.17%417.57M
--100.82M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
Currency Unit
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Unqualified Opinion
Auditor
Ernst & Young
Ernst & Young
Ernst & Young
Ernst & Young
(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020
Cash flow from operating activities
Earning before tax 9.45%363.43M155.67%332.04M-1,281.26%-596.47M---43.18M
Profit adjustment
Interest (income) - adjustment -38.08%-31.79M-38.84%-23.02M-641.97%-16.58M---2.24M
Attributable subsidiary (profit) loss ---70K------------
Impairment and provisions: -110.17%-863K1,891.08%8.48M--426K--0
-Impairmen of inventory (reversal) -180.94%-3.16M--3.9M--------
-Other impairments and provisions -50.00%2.29M976.06%4.58M--426K----
Revaluation surplus: 56.28%-27.35M-600.50%-62.56M-307.39%-8.93M---2.19M
-Other fair value changes 56.28%-27.35M-600.50%-62.56M-307.39%-8.93M---2.19M
Asset sale loss (gain): -146.63%-325K657.60%697K-150.00%-125K---50K
-Loss (gain) on sale of property, machinery and equipment -146.63%-325K657.60%697K-150.00%-125K---50K
Depreciation and amortization: 36.17%80.79M71.69%59.33M149.83%34.56M--13.83M
-Depreciation 28.72%71.5M75.78%55.55M151.18%31.6M--12.58M
-Amortization of intangible assets 145.41%9.3M27.97%3.79M136.23%2.96M--1.25M
Financial expense 111.86%5.43M-9.53%2.56M42.13%2.83M--1.99M
Exchange Loss (gain) 9,263.64%7.21M104.18%77K-166.06%-1.84M--2.79M
Special items -143.68%-1.93M-56.79%4.41M-37.79%10.21M--16.42M
Operating profit before the change of operating capital 22.51%394.53M155.92%322.03M-4,460.65%-575.92M---12.63M
Change of operating capital
Inventory (increase) decrease 180.47%331.04M-961.71%-411.39M109.94%47.74M---480.37M
Accounts receivable (increase)decrease 168.28%77.77M-675.24%-113.9M-712.68%-14.69M--2.4M
Accounts payable increase (decrease) -127.17%-120.06M282.60%441.96M-29.46%115.52M--163.77M
prepayments (increase)decrease -38.23%31.45M132.01%50.91M15.64%-159.03M---188.52M
Cash  from business operations 146.57%692.67M147.39%280.92M-12.02%-592.73M---529.12M
Other taxs -3,246.54%-23.73M94.96%-709K3.74%-14.07M---14.61M
Interest received - operating 85.46%9.4M-42.19%5.07M292.35%8.77M--2.24M
Special items of business -153.81%-22.06M-36.83%-8.69M53.88%-6.35M---13.77M
Net cash from operations 137.78%678.35M147.70%285.28M-10.44%-598.03M---541.5M
Cash flow from investment activities
Interest received - investment -87.95%406K-45.62%3.37M--6.19M----
Decrease in deposits (increase) -25.00%-150M69.23%-120M---390M----
Sale of fixed assets 146.82%2.95M8.74%1.19M130.67%1.1M--476K
Purchase of fixed assets -14.43%-133.11M-82.13%-116.32M-147.07%-63.86M---25.85M
Purchase of intangible assets -14.46%-1.9M85.42%-1.66M-336.26%-11.38M---2.61M
Acquisition of subsidiaries ----1,439.08%32.69M--2.12M----
Recovery of cash from investments 6.84%1.03B85.07%959.76M-41.94%518.6M--893.19M
Cash on investment -61.57%-1.3B12.95%-807.1M-3.34%-927.21M---897.25M
Other items in the investment business 57.12%12.05M--7.67M--------
Net cash from investment operations -1,257.07%-548.24M95.33%-40.4M-2,598.01%-864.44M---32.04M
Net cash before financing -46.87%130.1M116.74%244.88M-154.99%-1.46B---573.54M
Cash flow from financing activities
New borrowing 196.66%120M102.26%40.45M-81.44%20M--107.77M
Refund -794,323.53%-135.05M99.98%-17K21.21%-107.86M---136.9M
Issuing shares --424.27M------------
Interest paid - financing -866.17%-4.51M69.85%-467K-38.30%-1.55M---1.12M
Dividends paid - financing ---4.76M------------
Absorb investment income -87.24%2.5M-98.96%19.6M206.29%1.89B--618.17M
Issuance expenses and redemption of securities expenses ---19.38M------------
Other items of the financing business -2.21%-27.64M-0.63%-27.04M-142.40%-26.87M---11.08M
Net cash from financing operations 992.65%355.43M-98.17%32.53M208.08%1.78B--576.84M
Effect of rate -22,431.25%-7.21M-101.54%-32K173.53%2.08M---2.82M
Net Cash 75.02%485.53M-11.84%277.41M9,444.34%314.68M--3.3M
Begining period cash 66.43%694.95M314.17%417.57M0.47%100.82M--100.35M
Cash at the end 68.83%1.17B66.43%694.95M314.17%417.57M--100.82M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0
Currency Unit CNYCNYCNYCNY
Accounting Standards IASIASIASIAS
Audit Opinions Unqualified OpinionUnqualified OpinionUnqualified OpinionUnqualified Opinion
Auditor Ernst & YoungErnst & YoungErnst & YoungErnst & Young

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg