(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -6.10%319.03M | ---- | 46.80%339.76M | ---- | 4.93%231.43M | ---- | -16.95%220.55M | ---- | -15.72%265.57M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -34.95%-24.49M | ---- | -860.67%-18.15M | ---- | 9.53%-1.89M | ---- | 63.78%-2.09M | ---- | -21.48%-5.76M | ---- |
Dividend (income)- adjustment | ---3.68M | ---- | ---- | ---- | ---1.13M | ---- | ---- | ---- | ---- | ---- |
Attributable subsidiary (profit) loss | -87.72%437K | ---- | -5.52%3.56M | ---- | -31.83%3.77M | ---- | 980.10%5.53M | ---- | 86.69%-628K | ---- |
Impairment and provisions: | ---- | ---- | ---- | ---- | --2.5M | ---- | ---- | ---- | --2.6M | ---- |
-Impairment of trade receivables (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.6M | ---- |
-Other impairments and provisions | ---- | ---- | ---- | ---- | --2.5M | ---- | ---- | ---- | ---- | ---- |
Revaluation surplus: | --7.43M | ---- | ---- | ---- | -1,542.04%-8.05M | ---- | 59.17%-490K | ---- | 94.94%-1.2M | ---- |
-Fair value of investment properties (increase) | --7.43M | ---- | ---- | ---- | -1,542.04%-8.05M | ---- | 59.17%-490K | ---- | 94.87%-1.2M | ---- |
Asset sale loss (gain): | 70.75%-1.57M | ---- | -50.39%-5.35M | ---- | 58.26%-3.56M | ---- | -2,494.38%-8.52M | ---- | 107.05%356K | ---- |
-Loss (gain) from sale of subsidiary company | ---1.62M | ---- | ---- | ---- | ---- | ---- | ---10.57M | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -95.91%58K | ---- | 306.55%1.42M | ---- | -197.86%-687K | ---- | 97.19%702K | ---- | 107.05%356K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | -135.81%-6.77M | ---- | -313.14%-2.87M | ---- | --1.35M | ---- | ---- | ---- |
Depreciation and amortization: | -15.15%156.52M | ---- | -4.22%184.46M | ---- | 0.47%192.6M | ---- | 12.25%191.7M | ---- | 47.33%170.78M | ---- |
-Depreciation | -15.15%156.52M | ---- | -4.22%184.46M | ---- | 0.47%192.6M | ---- | 12.25%191.7M | ---- | 47.33%170.78M | ---- |
Financial expense | 21.53%81.97M | ---- | 162.56%67.45M | ---- | -14.79%25.69M | ---- | -45.76%30.14M | ---- | -16.05%55.58M | ---- |
Special items | 1.22%19.37M | ---- | --19.14M | ---- | ---- | ---- | ---- | ---- | -225.52%-6.71M | ---- |
Operating profit before the change of operating capital | -6.07%555.02M | ---- | 33.87%590.86M | ---- | 1.04%441.36M | ---- | -9.10%436.82M | ---- | 3.50%480.57M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 82.60%-9.3M | ---- | -228.40%-53.45M | ---- | 98.86%41.63M | ---- | 140.46%20.93M | ---- | -195.50%-51.74M | ---- |
Accounts receivable (increase)decrease | -387.11%-68.27M | ---- | 137.87%23.78M | ---- | -61.74%-62.79M | ---- | -1,941,150.00%-38.82M | ---- | 100.01%2K | ---- |
Accounts payable increase (decrease) | -45.20%63.85M | ---- | 462.31%116.5M | ---- | 17.21%20.72M | ---- | 4,620.72%17.68M | ---- | -105.79%-391K | ---- |
Cash from business operations | -20.13%541.3M | -8.46%287.27M | 53.70%677.69M | -1.46%313.8M | 0.99%440.92M | 36.71%318.44M | 1.91%436.61M | -9.31%232.94M | -0.80%428.45M | 22.93%256.86M |
Other taxs | -19.62%-56.93M | -88.03%-10.93M | -40.09%-47.6M | 16.21%-5.82M | -24.21%-33.98M | -198.11%-6.94M | 59.22%-27.35M | -755.77%-2.33M | -85.37%-67.08M | 46.09%355K |
Net cash from operations | -23.13%484.36M | -10.28%276.34M | 54.84%630.09M | -1.13%307.99M | -0.57%406.94M | 35.08%311.5M | 13.25%409.26M | -10.34%230.61M | -8.68%361.37M | 22.96%257.21M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 34.95%24.49M | 398.42%16.42M | 977.61%18.15M | 273.89%3.29M | -19.35%1.68M | --881K | -63.78%2.09M | ---- | 21.48%5.76M | ---- |
Dividend received - investment | --3.68M | --1.7M | ---- | ---- | --1.13M | ---- | ---- | ---- | --8.46M | --8.46M |
Decrease in deposits (increase) | 200.00%100M | --100M | ---100M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | -54.60%237K | 465.00%113K | 536.59%522K | --20K | -74.45%82K | ---- | -63.23%321K | -66.24%262K | -88.96%873K | 39.57%776K |
Purchase of fixed assets | -105.56%-129.51M | -361.60%-64.04M | 1.35%-63M | 63.73%-13.87M | -0.81%-63.86M | 0.25%-38.25M | 24.94%-63.35M | 14.24%-38.35M | -91.51%-84.41M | 73.36%-44.72M |
Sale of subsidiaries | --9.12M | --9.12M | ---- | ---- | ---- | ---- | --40.6M | --39.25M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | --1.86M | ---- | ---- | ---- | -122.57%-240.66M | -38.76%-150.03M | 80.91%-108.12M | 21.35%-108.12M |
Recovery of cash from investments | 253.27%35.33M | --6.89M | -86.40%10M | ---- | 44.18%73.55M | 849.62%72.99M | --51.01M | --7.69M | ---- | ---- |
Cash on investment | ---- | ---- | 95.96%-2.51M | 94.93%-908K | 56.97%-62.01M | 83.01%-17.91M | 44.63%-144.11M | -99.52%-105.45M | -528.67%-260.28M | -264.48%-52.85M |
Other items in the investment business | ---- | ---- | ---- | ---- | 97.35%-510K | ---- | -10,374.33%-19.21M | 21.39%1.21M | -98.49%187K | -21.26%996K |
Net cash from investment operations | 132.11%43.34M | 712.24%70.21M | -170.30%-134.98M | -164.77%-11.47M | 86.62%-49.94M | 107.21%17.71M | 14.68%-373.31M | -25.56%-245.42M | 30.20%-437.53M | 38.53%-195.46M |
Net cash before financing | 6.58%527.71M | 16.87%346.54M | 38.68%495.11M | -9.93%296.52M | 893.20%357M | 2,323.31%329.21M | 147.20%35.95M | -123.98%-14.81M | 67.04%-76.16M | 156.75%61.75M |
Cash flow from financing activities | ||||||||||
New borrowing | -45.38%852M | -97.71%32M | 61.32%1.56B | 211.11%1.4B | -20.12%967M | 13.64%450M | 0.71%1.21B | -60.48%396M | 69.53%1.2B | 254.39%1B |
Refund | -16.73%-1.57B | 86.07%-173M | -11.90%-1.35B | -81.15%-1.24B | -1.47%-1.2B | -83.56%-685.41M | -148.12%-1.19B | -5.62%-373.4M | 38.97%-478.01M | 3.86%-353.53M |
Issuing shares | --38.9M | ---- | ---- | ---- | ---- | ---- | --150.62M | ---- | ---- | ---- |
Interest paid - financing | -5.87%-1.68M | 3.63%-771K | -7.17%-1.59M | -3.90%-800K | 27.18%-1.48M | 30.51%-770K | 27.15%-2.03M | 14.44%-1.11M | -5,831.91%-2.79M | ---1.3M |
Dividends paid - financing | 2.49%-104.12M | ---56.03M | -102.69%-106.78M | ---- | 21.44%-52.68M | 88.56%-398K | 33.93%-67.06M | 94.23%-3.48M | -13.98%-101.49M | -3.10%-60.27M |
Absorb investment income | ---- | ---- | --9.04M | ---- | ---- | ---- | ---- | --97M | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---5.35M | ---3.04M | ---- | ---- | 98.93%-5.37M | ---- | -146,098.83%-500M | ---500M |
Other items of the financing business | -119.56%-228.84M | -308.81%-193.88M | -330.54%-104.23M | -292.06%-47.42M | 18.25%-24.21M | 24.84%-12.1M | 84.88%-29.61M | 51.33%-16.09M | -366.92%-195.9M | -40.17%-33.06M |
Net cash from financing operations | -2,777.90%-1.05B | -574.85%-411.23M | 89.77%-36.6M | 131.86%86.6M | -1,775.90%-357.89M | -468.92%-271.84M | 116.05%21.36M | 185.40%73.69M | -164.53%-133.07M | -89.45%25.82M |
Effect of rate | 243.68%1.07M | 49.74%-686K | 8.49%-744K | -112.29%-1.37M | -150.53%-813K | 22.06%-643K | 95.50%1.61M | -203.77%-825K | 140.92%823K | 167.43%795K |
Net Cash | -214.62%-525.55M | -116.88%-64.68M | 51,967.53%458.51M | 567.89%383.12M | -101.54%-884K | -2.58%57.36M | 127.39%57.3M | -32.76%58.88M | -740.93%-209.22M | -35.54%87.57M |
Begining period cash | 95.64%936.42M | 95.64%936.42M | -0.35%478.65M | -0.35%478.65M | 13.98%480.35M | 13.98%480.35M | -33.09%421.44M | -33.09%421.44M | -4.09%629.84M | -4.09%629.84M |
Cash at the end | -56.01%411.94M | 1.24%871.05M | 95.64%936.42M | 60.20%860.41M | -0.35%478.65M | 12.01%537.07M | 13.98%480.35M | -33.24%479.5M | -33.09%421.44M | -9.25%718.21M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data