(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||
Cash from operating activities | 92.11%8.47M | 0.50%4.41M | -36.59%4.39M | 6.92M |
Net profit before non-cash adjustment | 91.97%11.78M | 55.39%6.14M | 1.57%3.95M | --3.89M |
Total adjustment of non-cash items | -1.58%1.8M | 85.34%1.83M | -55.00%989K | --2.2M |
-Depreciation and amortization | 12.24%1.64M | 20.93%1.46M | 25.55%1.21M | --963K |
-Reversal of impairment losses recognized in profit and loss | -66.62%263K | 629.63%788K | -85.16%108K | --728K |
-Disposal profit | 31.99%-693K | -79.72%-1.02M | -877.59%-567K | ---58K |
-Net exchange gains and losses | 154.29%19K | 71.54%-35K | -50.00%-123K | ---82K |
-Other non-cash items | -9.89%574K | 75.97%637K | -44.05%362K | --647K |
Changes in working capital | -43.67%-5.12M | -544.30%-3.56M | -166.63%-553K | --830K |
-Change in receivables | -147.15%-4.25M | -87.16%-1.72M | 37.99%-919K | ---1.48M |
-Change in inventory | -626.87%-2.12M | 140.24%402K | -1,333.33%-999K | --81K |
-Change in payables | 155.68%1.25M | -264.47%-2.25M | -38.82%1.37M | --2.23M |
Dividends paid (cash flow from operating activities) | ||||
Dividends received (cash flow from operating activities) | ||||
Interest paid (cash flow from operating activities) | 50.00%-1K | -2K | -3K | |
Interest received (cash flow from operating activities) | 3K | 260.33%436K | 121K | |
Tax refund paid | -150.25%-2.01M | -2.68%-804K | -111.62%-783K | -370K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 |
Operating cash flow | 79.29%6.46M | -10.82%3.6M | -39.40%4.04M | --6.67M |
Investing cash flow | ||||
Net PPE purchase and sale | 42.26%-2.46M | -120.37%-4.26M | -5.34%-1.93M | ---1.84M |
Net investment property transactions | -64.08%2.41M | 572.34%6.71M | --998K | --0 |
Investing cash flow | -102.08%-51K | 361.54%2.45M | 49.02%-936K | ---1.84M |
Financing cash flow | ||||
Net issuance payments of debt | -4.95%-3.37M | -4.22%-3.21M | -776.92%-3.08M | --455K |
Net common stock issuance | ---- | --0 | --0 | --61K |
Increase or decrease of lease financing | -1.50%-1.15M | -26.93%-1.14M | -13.87%-895K | ---786K |
Cash dividends paid | ---- | ---- | ---- | ---1.04M |
Interest paid (cash flow from financing activities) | 9.29%-576K | 20.43%-635K | -4.31%-798K | ---765K |
Net other fund-raising expenses | 22.07%-1.77M | -766.47%-2.27M | -80.45%340K | --1.74M |
Financing cash flow | 5.28%-6.86M | -63.48%-7.25M | -1,235.24%-4.43M | ---332K |
Net cash flow | ||||
Beginning cash position | -19.91%4.07M | -18.74%5.08M | 252.40%6.25M | --1.77M |
Current changes in cash | 61.82%-457K | 10.00%-1.2M | -129.58%-1.33M | --4.5M |
Effect of exchange rate changes | -48.39%96K | 16.98%186K | 822.73%159K | ---22K |
End cash Position | -8.88%3.71M | -19.91%4.07M | -18.74%5.08M | --6.25M |
Free cash flow | 630.11%4M | -137.02%-754K | -56.84%2.04M | --4.72M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data