HK Stock MarketDetailed Quotes

03321 WAI HUNG GROUP

Watchlist
  • 0.033
  • 0.0000.00%
Not Open Aug 23 16:08 CST
16.65MMarket Cap-622P/E (TTM)

WAI HUNG GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
61.91%-26.83M
----
69.43%-70.43M
----
-536.29%-230.38M
----
15.15%52.8M
----
17.06%45.86M
----
Profit adjustment
Interest (income) - adjustment
-19.65%-274K
----
27.53%-229K
----
-161.16%-316K
----
77.68%-121K
----
-330.16%-542K
----
Impairment and provisions:
-4,271.32%-24.09M
----
-100.57%-551K
----
3,739.58%96.91M
----
3,505.71%2.52M
----
115.77%70K
----
-Impairment of trade receivables (reversal)
-421.88%-1.55M
----
-98.50%480K
----
2,551.70%31.95M
----
3,787.10%1.21M
----
105.93%31K
----
-Other impairments and provisions
-2,086.32%-22.54M
----
-101.59%-1.03M
----
4,824.79%64.96M
----
3,282.05%1.32M
----
-50.63%39K
----
Depreciation and amortization:
-35.98%758K
----
-25.02%1.18M
----
-6.95%1.58M
----
46.29%1.7M
----
130.62%1.16M
----
-Depreciation
-31.67%369K
----
-21.63%540K
----
-13.77%689K
----
24.65%799K
----
27.44%641K
----
Financial expense
-32.19%3.63M
----
9.30%5.36M
----
136.75%4.9M
----
126.59%2.07M
----
119.71%914K
----
Operating profit before the change of operating capital
27.63%-46.8M
----
49.20%-64.67M
----
-315.86%-127.3M
----
24.27%58.98M
----
20.08%47.46M
----
Change of operating capital
Accounts receivable (increase)decrease
-221.11%-20.2M
----
-82.29%16.68M
----
212.59%94.2M
----
30.99%-83.66M
----
-448.13%-121.23M
----
Accounts payable increase (decrease)
-128.93%-5.08M
----
222.02%17.58M
----
-131.58%-14.4M
----
1,308.09%45.61M
----
154.75%3.24M
----
Special items for working capital changes
----
----
----
----
----
----
37.18%-43.91M
----
-127.29%-69.89M
----
Cash  from business operations
-137.05%-72.08M
----
35.99%-30.41M
----
-106.67%-47.51M
----
83.63%-22.99M
----
-472.66%-140.43M
----
Other taxs
---95K
----
----
----
----
----
32.29%-151K
----
96.87%-223K
----
Special items of business
263.16%80.07M
111.90%999K
151.20%22.05M
74.48%-8.39M
--8.78M
-105.31%-32.89M
----
42.95%-16.02M
----
-192.94%-28.08M
Net cash from operations
194.39%7.89M
111.90%999K
78.41%-8.36M
74.48%-8.39M
-67.39%-38.73M
-105.31%-32.89M
83.55%-23.14M
42.95%-16.02M
-560.28%-140.65M
-192.94%-28.08M
Cash flow from investment activities
Interest received - investment
-82.96%38K
463.64%124K
-28.06%223K
-69.01%22K
169.57%310K
--71K
-78.66%115K
----
327.78%539K
----
Decrease in deposits (increase)
----
102.64%240K
482.44%4.86M
---9.09M
93.85%-1.27M
----
-105.78%-20.64M
----
-50,055.00%-10.03M
----
Purchase of fixed assets
81.82%-2K
-27.27%-14K
93.13%-11K
---11K
89.85%-160K
----
-254.16%-1.58M
----
71.78%-445K
----
Cash on investment
----
----
----
----
----
----
----
----
---134K
----
Other items in the investment business
----
----
----
----
----
----
----
-2,002.20%-1.91M
----
93.33%-91K
Net cash from investment operations
-99.29%36K
103.86%350K
552.59%5.07M
-12,880.28%-9.07M
94.93%-1.12M
103.71%71K
-119.47%-22.1M
-2,002.20%-1.91M
73.45%-10.07M
99.50%-91K
Net cash before financing
340.87%7.93M
107.72%1.35M
91.74%-3.29M
46.78%-17.47M
11.92%-39.85M
-83.02%-32.82M
69.98%-45.24M
36.34%-17.93M
-1,941.99%-150.72M
-331.09%-28.17M
Cash flow from financing activities
New borrowing
-79.86%24.9M
-89.25%7.75M
-42.58%123.63M
7.22%72.14M
57.77%215.3M
313.74%67.28M
395.06%136.47M
533.50%16.26M
167.22%27.57M
-68.21%2.57M
Refund
82.76%-21.32M
86.12%-8.53M
43.34%-123.7M
9.11%-61.48M
-194.61%-218.33M
---67.64M
-234.97%-74.11M
----
-42.02%-22.12M
----
Issuing shares
----
----
--8.24M
--8.24M
----
----
----
----
1,066.67%180.25M
1,066.67%180.25M
Interest paid - financing
32.19%-3.63M
-1.36%-2.46M
-9.30%-5.36M
-16.20%-2.43M
-136.75%-4.9M
---2.09M
-126.59%-2.07M
----
-119.71%-914K
----
Dividends paid - financing
----
----
----
----
----
----
----
----
---6.34M
---6.34M
Issuance expenses and redemption of securities expenses
----
----
---83K
---83K
----
----
----
----
-324.42%-11.54M
-63.41%-10.71M
Other items of the financing business
----
----
----
----
----
----
----
-142.40%-526K
----
96.27%-217K
Net cash from financing operations
-121.33%-444K
-121.86%-3.52M
123.53%2.08M
655.89%16.08M
-114.90%-8.85M
-118.38%-2.89M
-64.31%59.39M
-90.49%15.74M
4,098.84%166.4M
2,823.88%165.55M
Effect of rate
----
88.89%17K
----
107.14%9K
-1,477.27%-303K
26.74%-126K
222.22%22K
-437.25%-172K
93.66%-18K
186.44%51K
Net Cash
718.94%7.48M
-56.28%-2.17M
97.52%-1.21M
96.12%-1.39M
-444.26%-48.7M
-1,524.89%-35.72M
-9.79%14.15M
-101.60%-2.2M
558.78%15.68M
669.50%137.38M
Begining period cash
-15.19%-9.17M
-8.51%4.74M
-119.39%-7.96M
-90.54%5.18M
52.72%41.04M
86.75%54.74M
139.71%26.87M
161.48%29.31M
-24.82%11.21M
-24.82%11.21M
Cash at the end
81.61%-1.69M
-31.90%2.59M
-15.19%-9.17M
-79.88%3.8M
-119.39%-7.96M
-29.84%18.9M
52.72%41.04M
-81.87%26.94M
139.71%26.87M
354.46%148.64M
Cash balance analysis
Currency Unit
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
MOP
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 61.91%-26.83M----69.43%-70.43M-----536.29%-230.38M----15.15%52.8M----17.06%45.86M----
Profit adjustment
Interest (income) - adjustment -19.65%-274K----27.53%-229K-----161.16%-316K----77.68%-121K-----330.16%-542K----
Impairment and provisions: -4,271.32%-24.09M-----100.57%-551K----3,739.58%96.91M----3,505.71%2.52M----115.77%70K----
-Impairment of trade receivables (reversal) -421.88%-1.55M-----98.50%480K----2,551.70%31.95M----3,787.10%1.21M----105.93%31K----
-Other impairments and provisions -2,086.32%-22.54M-----101.59%-1.03M----4,824.79%64.96M----3,282.05%1.32M-----50.63%39K----
Depreciation and amortization: -35.98%758K-----25.02%1.18M-----6.95%1.58M----46.29%1.7M----130.62%1.16M----
-Depreciation -31.67%369K-----21.63%540K-----13.77%689K----24.65%799K----27.44%641K----
Financial expense -32.19%3.63M----9.30%5.36M----136.75%4.9M----126.59%2.07M----119.71%914K----
Operating profit before the change of operating capital 27.63%-46.8M----49.20%-64.67M-----315.86%-127.3M----24.27%58.98M----20.08%47.46M----
Change of operating capital
Accounts receivable (increase)decrease -221.11%-20.2M-----82.29%16.68M----212.59%94.2M----30.99%-83.66M-----448.13%-121.23M----
Accounts payable increase (decrease) -128.93%-5.08M----222.02%17.58M-----131.58%-14.4M----1,308.09%45.61M----154.75%3.24M----
Special items for working capital changes ------------------------37.18%-43.91M-----127.29%-69.89M----
Cash  from business operations -137.05%-72.08M----35.99%-30.41M-----106.67%-47.51M----83.63%-22.99M-----472.66%-140.43M----
Other taxs ---95K--------------------32.29%-151K----96.87%-223K----
Special items of business 263.16%80.07M111.90%999K151.20%22.05M74.48%-8.39M--8.78M-105.31%-32.89M----42.95%-16.02M-----192.94%-28.08M
Net cash from operations 194.39%7.89M111.90%999K78.41%-8.36M74.48%-8.39M-67.39%-38.73M-105.31%-32.89M83.55%-23.14M42.95%-16.02M-560.28%-140.65M-192.94%-28.08M
Cash flow from investment activities
Interest received - investment -82.96%38K463.64%124K-28.06%223K-69.01%22K169.57%310K--71K-78.66%115K----327.78%539K----
Decrease in deposits (increase) ----102.64%240K482.44%4.86M---9.09M93.85%-1.27M-----105.78%-20.64M-----50,055.00%-10.03M----
Purchase of fixed assets 81.82%-2K-27.27%-14K93.13%-11K---11K89.85%-160K-----254.16%-1.58M----71.78%-445K----
Cash on investment -----------------------------------134K----
Other items in the investment business -----------------------------2,002.20%-1.91M----93.33%-91K
Net cash from investment operations -99.29%36K103.86%350K552.59%5.07M-12,880.28%-9.07M94.93%-1.12M103.71%71K-119.47%-22.1M-2,002.20%-1.91M73.45%-10.07M99.50%-91K
Net cash before financing 340.87%7.93M107.72%1.35M91.74%-3.29M46.78%-17.47M11.92%-39.85M-83.02%-32.82M69.98%-45.24M36.34%-17.93M-1,941.99%-150.72M-331.09%-28.17M
Cash flow from financing activities
New borrowing -79.86%24.9M-89.25%7.75M-42.58%123.63M7.22%72.14M57.77%215.3M313.74%67.28M395.06%136.47M533.50%16.26M167.22%27.57M-68.21%2.57M
Refund 82.76%-21.32M86.12%-8.53M43.34%-123.7M9.11%-61.48M-194.61%-218.33M---67.64M-234.97%-74.11M-----42.02%-22.12M----
Issuing shares ----------8.24M--8.24M----------------1,066.67%180.25M1,066.67%180.25M
Interest paid - financing 32.19%-3.63M-1.36%-2.46M-9.30%-5.36M-16.20%-2.43M-136.75%-4.9M---2.09M-126.59%-2.07M-----119.71%-914K----
Dividends paid - financing -----------------------------------6.34M---6.34M
Issuance expenses and redemption of securities expenses -----------83K---83K-----------------324.42%-11.54M-63.41%-10.71M
Other items of the financing business -----------------------------142.40%-526K----96.27%-217K
Net cash from financing operations -121.33%-444K-121.86%-3.52M123.53%2.08M655.89%16.08M-114.90%-8.85M-118.38%-2.89M-64.31%59.39M-90.49%15.74M4,098.84%166.4M2,823.88%165.55M
Effect of rate ----88.89%17K----107.14%9K-1,477.27%-303K26.74%-126K222.22%22K-437.25%-172K93.66%-18K186.44%51K
Net Cash 718.94%7.48M-56.28%-2.17M97.52%-1.21M96.12%-1.39M-444.26%-48.7M-1,524.89%-35.72M-9.79%14.15M-101.60%-2.2M558.78%15.68M669.50%137.38M
Begining period cash -15.19%-9.17M-8.51%4.74M-119.39%-7.96M-90.54%5.18M52.72%41.04M86.75%54.74M139.71%26.87M161.48%29.31M-24.82%11.21M-24.82%11.21M
Cash at the end 81.61%-1.69M-31.90%2.59M-15.19%-9.17M-79.88%3.8M-119.39%-7.96M-29.84%18.9M52.72%41.04M-81.87%26.94M139.71%26.87M354.46%148.64M
Cash balance analysis
Currency Unit MOPMOPMOPMOPMOPMOPMOPMOPMOPMOP
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ------------Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg