(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -102.21%-276.07M | ---- | 56.73%-136.53M | ---- | -206.04%-315.54M | ---- | 1,101.61%297.58M | ---- | -160.64%-29.71M | ---- |
Profit adjustment | ||||||||||
Impairment and provisions: | 17.69%178.99M | ---- | -33.37%152.08M | ---- | 2.61%228.26M | ---- | 645.51%222.45M | ---- | -45.15%29.84M | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | --6.04M | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | -10.39%105.13M | ---- | -39.45%117.32M | ---- | 83.29%193.75M | ---- | 169.22%105.7M | ---- | 28.98%39.26M | ---- |
-Other impairments and provisions | 112.48%73.86M | ---- | 22.09%34.76M | ---- | -75.61%28.47M | ---- | 1,338.63%116.74M | ---- | -149.54%-9.43M | ---- |
Revaluation surplus: | 177.80%16.16M | ---- | -311.86%-20.77M | ---- | 1,345.74%9.8M | ---- | 97.84%-787K | ---- | -13,716.29%-36.48M | ---- |
-Fair value of investment properties (increase) | 179.57%16.48M | ---- | -294.91%-20.71M | ---- | 5,782.89%10.63M | ---- | 98.63%-187K | ---- | -229.13%-13.6M | ---- |
-Other fair value changes | -455.17%-322K | ---- | 92.95%-58K | ---- | -37.17%-823K | ---- | 97.38%-600K | ---- | -691.16%-22.87M | ---- |
Asset sale loss (gain): | -29.16%6.47M | ---- | 207.97%9.13M | ---- | 95.58%-8.46M | ---- | -3,389.47%-191.26M | ---- | -238.44%-5.48M | ---- |
-Loss (gain) from sale of subsidiary company | --1.72M | ---- | ---- | ---- | ---8.43M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) on sale of property, machinery and equipment | -48.01%4.75M | ---- | 26,961.76%9.13M | ---- | -101.69%-34K | ---- | 136.80%2.02M | ---- | -238.44%-5.48M | ---- |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | ---- | ---193.28M | ---- | ---- | ---- |
Depreciation and amortization: | -49.63%56.66M | ---- | 3.17%112.49M | ---- | -2.23%109.03M | ---- | -0.40%111.52M | ---- | 7.25%111.97M | ---- |
-Amortization of intangible assets | -7.21%1.25M | ---- | -87.48%1.35M | ---- | 65.22%10.75M | ---- | 33.44%6.51M | ---- | -40.83%4.88M | ---- |
Special items | -64,700.00%-2.59M | ---- | 99.98%-4K | ---- | 94.13%-25.32M | ---- | -4,760.21%-431.54M | ---- | 65.70%-8.88M | ---- |
Operating profit before the change of operating capital | -117.52%-20.39M | ---- | 5,324.46%116.4M | ---- | -127.99%-2.23M | ---- | -87.00%7.96M | ---- | -66.99%61.26M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 171.21%43.68M | ---- | 77.18%-61.34M | ---- | -472.34%-268.83M | ---- | -30.93%-46.97M | ---- | 71.82%-35.88M | ---- |
Accounts receivable (increase)decrease | -58.85%31.71M | ---- | 428.27%77.05M | ---- | 114.43%14.59M | ---- | -255.86%-101.1M | ---- | 171.96%64.87M | ---- |
Accounts payable increase (decrease) | 99.72%-229K | ---- | -167.00%-82.9M | ---- | 169.63%123.74M | ---- | 126.19%45.89M | ---- | -450.61%-175.24M | ---- |
Financial assets at fair value (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | -96.38%361K | ---- | 8,139.52%9.97M | ---- |
Cash from business operations | 11.29%54.77M | ---- | 137.08%49.21M | ---- | -41.42%-132.74M | ---- | -25.10%-93.86M | ---- | -516.50%-75.02M | ---- |
Other taxs | -11.33%-14.55M | ---- | 36.19%-13.07M | ---- | -177.36%-20.48M | ---- | 59.90%-7.39M | ---- | 58.51%-18.42M | ---- |
Interest paid - operating | -94.77%-20.96M | ---- | -314.56%-10.76M | ---- | 72.97%-2.6M | ---- | 36.99%-9.6M | ---- | -43.74%-15.24M | ---- |
Special items of business | ---- | 121.22%54.23M | ---- | 234.46%24.52M | ---- | 31.34%-18.23M | ---- | -893.42%-26.55M | ---- | -108.39%-2.67M |
Net cash from operations | -24.12%19.26M | 121.22%54.23M | 116.29%25.38M | 234.46%24.52M | -40.57%-155.81M | 31.34%-18.23M | -1.99%-110.85M | -893.42%-26.55M | -193.86%-108.68M | -108.39%-2.67M |
Cash flow from investment activities | ||||||||||
Interest received - investment | -62.78%3.76M | ---- | 80.44%10.1M | ---- | 67.94%5.6M | ---- | -68.29%3.33M | ---- | 71.46%10.51M | ---- |
Loan receivable (increase) decrease | ---- | ---- | ---- | ---- | ---- | ---- | -96.79%5.64M | ---- | --175.87M | ---- |
Decrease in deposits (increase) | 23.80%-285K | ---- | -101.22%-374K | ---- | 285.51%30.58M | ---- | -129.09%-16.49M | ---- | 233.13%56.68M | ---- |
Sale of fixed assets | -84.02%2.59M | ---- | -5.53%16.2M | ---- | 638.99%17.15M | ---- | --2.32M | ---- | ---- | ---- |
Purchase of fixed assets | -3.14%-295.84M | ---- | -107.11%-286.83M | ---- | 14.63%-138.5M | ---- | 12.33%-162.23M | ---- | -161.30%-185.05M | ---- |
Selling intangible assets | ---- | ---- | -98.23%5.41M | ---- | 61.43%305.43M | ---- | --189.2M | ---- | ---- | ---- |
Purchase of intangible assets | ---- | ---- | ---2.72M | ---- | ---- | ---- | -9.58%-15.76M | ---- | ---14.38M | ---- |
Sale of subsidiaries | ---24K | ---- | ---- | ---- | --8.43M | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.51M | ---- |
Recovery of cash from investments | -94.45%78.43M | ---- | 1,088.86%1.41B | ---- | -68.47%118.77M | ---- | --376.72M | ---- | ---- | ---- |
Cash on investment | 96.88%-45.11M | ---- | -9,855.89%-1.45B | ---- | -1,046.65%-14.53M | ---- | ---1.27M | ---- | ---- | ---- |
Other items in the investment business | -12.32%16.28M | 41.26%-143.54M | 0.00%18.56M | -211.03%-244.36M | --18.56M | 201.33%220.08M | ---- | 475.92%73.04M | -19.65%32.42M | 63.71%-19.43M |
Net cash from investment operations | 12.36%-240.2M | 41.26%-143.54M | -177.98%-274.08M | -211.03%-244.36M | -7.86%351.5M | 201.33%220.08M | 379.46%381.48M | 475.92%73.04M | 185.66%79.56M | 63.71%-19.43M |
Net cash before financing | 11.16%-220.94M | 59.38%-89.31M | -227.09%-248.7M | -208.91%-219.85M | -27.69%195.68M | 334.24%201.85M | 1,029.41%270.64M | 310.32%46.48M | 77.58%-29.12M | -2.02%-22.1M |
Cash flow from financing activities | ||||||||||
New borrowing | 75.19%223.5M | ---- | -19.65%127.57M | ---- | -66.96%158.76M | ---- | -11.70%480.45M | ---- | 103.15%544.11M | ---- |
Refund | -202.94%-154.7M | ---- | 71.56%-51.07M | ---- | 71.92%-179.53M | ---- | -31.87%-639.43M | ---- | -233.82%-484.9M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---5.27M | ---- |
Other items of the financing business | ---- | 115.89%3.39M | ---- | 85.01%-21.32M | ---- | -179.55%-142.26M | ---- | 546.22%178.84M | ---- | -70.71%27.67M |
Net cash from financing operations | -13.83%37.19M | 115.89%3.39M | 229.95%43.16M | 85.01%-21.32M | 80.70%-33.21M | -179.55%-142.26M | -512.74%-172.11M | 546.22%178.84M | -65.98%41.7M | -70.71%27.67M |
Effect of rate | 67.29%-13.47M | 3.27%-23.02M | -427.93%-41.16M | -574.71%-23.8M | -45.55%12.55M | 169.42%5.01M | 516.76%23.05M | -1,917.04%-7.22M | 59.35%-5.53M | 85.41%-358K |
Net Cash | 10.60%-183.75M | 64.37%-85.92M | -226.51%-205.54M | -504.69%-241.17M | 64.90%162.47M | -73.55%59.59M | 683.19%98.53M | 3,943.79%225.32M | 272.47%12.58M | -92.35%5.57M |
Begining period cash | -32.80%505.49M | -32.80%505.49M | --752.2M | 30.32%752.2M | ---- | 26.69%577.17M | 1.57%455.6M | 1.57%455.6M | -4.45%448.55M | -4.45%448.55M |
Items Period | ---- | ---- | ---- | ---- | --577.17M | ---- | ---- | ---- | ---- | ---- |
Cash at the end | -39.01%308.28M | -18.61%396.55M | -32.80%505.49M | -24.08%487.23M | 30.32%752.2M | -4.74%641.78M | 26.69%577.17M | 48.47%673.7M | 1.57%455.6M | -15.94%453.76M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data