(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 110.16%11.14M | ---- | 57.76%-109.66M | ---- | -145.12%-259.61M | ---- | -790.46%-105.91M | ---- | 140.82%15.34M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -1,142.42%-410K | ---- | -100.50%-33K | ---- | 1,108.66%6.64M | ---- | 93.22%-658K | ---- | -928.60%-9.71M | ---- |
Attributable subsidiary (profit) loss | ---- | ---- | ---- | ---- | ---- | ---- | -5.17%1.95M | ---- | --2.05M | ---- |
Impairment and provisions: | -179.87%-53.96M | ---- | -60.92%67.56M | ---- | 2,075.58%172.89M | ---- | 7,071.05%7.95M | ---- | -103.28%-114K | ---- |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | --6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Impairmen of inventory (reversal) | ---- | ---- | -200.00%-1.56M | ---- | -7.52%1.56M | ---- | 1,284.43%1.69M | ---- | --122K | ---- |
-Impairment of trade receivables (reversal) | 1,052.63%181K | ---- | -100.02%-19K | ---- | --122.71M | ---- | ---- | ---- | ---- | ---- |
-Impairment of goodwill | ---- | ---- | -93.03%3.39M | ---- | --48.62M | ---- | ---- | ---- | ---- | ---- |
-Other impairments and provisions | -190.62%-54.14M | ---- | --59.75M | ---- | ---- | ---- | 2,751.69%6.26M | ---- | 79.73%-236K | ---- |
Revaluation surplus: | 111.23%180K | ---- | -197.03%-1.6M | ---- | -38.88%1.65M | ---- | 439.52%2.7M | ---- | -50.98%501K | ---- |
-Other fair value changes | 111.23%180K | ---- | -197.03%-1.6M | ---- | -38.88%1.65M | ---- | 439.52%2.7M | ---- | -50.98%501K | ---- |
Asset sale loss (gain): | -134.82%-500K | ---- | 103.30%1.44M | ---- | -19,705.91%-43.57M | ---- | -307.55%-220K | ---- | 270.97%106K | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---2K | ---- |
-Loss (gain) on sale of property, machinery and equipment | -65.56%-500K | ---- | 99.27%-302K | ---- | ---41.35M | ---- | ---- | ---- | 274.19%108K | ---- |
-Loss (gain) from selling other assets | ---- | ---- | 178.15%1.74M | ---- | -910.91%-2.22M | ---- | ---220K | ---- | ---- | ---- |
Depreciation and amortization: | 39.53%15.89M | ---- | 2.86%11.39M | ---- | -13.32%11.07M | ---- | -1.71%12.77M | ---- | 8.82%13M | ---- |
-Amortization of intangible assets | 504.32%840K | ---- | 23.01%139K | ---- | -89.98%113K | ---- | -9.11%1.13M | ---- | 0.00%1.24M | ---- |
Financial expense | 34.66%11.67M | ---- | 40.00%8.66M | ---- | -21.80%6.19M | ---- | -16.96%7.91M | ---- | 162.94%9.53M | ---- |
Exchange Loss (gain) | -144.29%-535K | ---- | -147.20%-219K | ---- | -52.80%464K | ---- | 205.36%983K | ---- | -646.40%-933K | ---- |
Special items | ---- | ---- | ---- | ---- | 9.05%115.98M | ---- | 1,975.14%106.35M | ---- | -87.13%5.13M | ---- |
Operating profit before the change of operating capital | 26.44%-16.53M | ---- | -291.92%-22.47M | ---- | -65.40%11.71M | ---- | -3.04%33.83M | ---- | 64.77%34.89M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 370.69%19.41M | ---- | -174.54%-7.17M | ---- | -105.74%-2.61M | ---- | 174.59%45.51M | ---- | -3,353.65%-61.01M | ---- |
Accounts receivable (increase)decrease | -96.14%-60.69M | ---- | -199.82%-30.94M | ---- | 170.89%31M | ---- | 53.51%-43.73M | ---- | -71.95%-94.06M | ---- |
Accounts payable increase (decrease) | -103.10%-611K | ---- | 332.37%19.68M | ---- | 79.08%-8.47M | ---- | -162.02%-40.49M | ---- | 1,146.16%65.29M | ---- |
prepayments (increase)decrease | 1,188.15%38.19M | ---- | 68.36%-3.51M | ---- | 27.18%-11.1M | ---- | -13.30%-15.24M | ---- | -1,088.02%-13.45M | ---- |
Special items for working capital changes | 37.95%59.59M | ---- | 744.13%43.19M | ---- | 177.20%5.12M | ---- | 95.87%-6.63M | ---- | -829.54%-160.3M | ---- |
Cash from business operations | 3,337.01%39.36M | ---- | -104.74%-1.22M | ---- | 195.88%25.65M | ---- | 88.30%-26.75M | ---- | -1,470.13%-228.63M | ---- |
Other taxs | -176.57%-330K | ---- | 118.24%431K | ---- | -6.54%-2.36M | ---- | -2,192.45%-2.22M | ---- | 101.68%106K | ---- |
Special items of business | ---- | -110.12%-1.02M | ---- | -47.46%10.05M | ---- | 175.53%19.14M | ---- | 82.96%-25.33M | ---- | -811.74%-148.71M |
Net cash from operations | 5,072.23%39.03M | -110.12%-1.02M | -103.37%-785K | -47.46%10.05M | 180.38%23.28M | 175.53%19.14M | 87.33%-28.97M | 82.96%-25.33M | -993.98%-228.52M | -811.74%-148.71M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 1,142.42%410K | ---- | -75.91%33K | ---- | -79.18%137K | ---- | -93.22%658K | ---- | 928.60%9.71M | ---- |
Decrease in deposits (increase) | ---14.98M | ---- | ---- | ---- | 8,191.21%41.43M | ---- | 98.75%-512K | ---- | ---40.92M | ---- |
Sale of fixed assets | -24.81%500K | ---- | -99.15%665K | ---- | --77.82M | ---- | ---- | ---- | -97.06%5K | ---- |
Purchase of fixed assets | 77.20%-864K | ---- | -745.76%-3.79M | ---- | 59.31%-448K | ---- | -137.28%-1.1M | ---- | 99.82%-464K | ---- |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40M | ---- |
Acquisition of subsidiaries | ---- | ---- | ---7.69M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | ---- | -89.13%340K | ---- | 752.59%3.13M | ---- | --367K | ---- | ---- | ---- |
Cash on investment | ---4.32M | ---- | ---- | ---- | 90.06%-1.47M | ---- | 24.71%-14.83M | ---- | -280.46%-19.69M | ---- |
Other items in the investment business | ---- | ---- | ---- | -57.89%638K | ---- | 513.36%1.52M | ---- | 100.44%247K | ---- | 72.73%-56.66M |
Net cash from investment operations | -84.39%-19.26M | ---- | -108.66%-10.44M | -57.89%638K | 882.21%120.59M | 513.36%1.52M | -35.73%-15.42M | 100.44%247K | 95.31%-11.36M | 72.73%-56.66M |
Net cash before financing | 276.13%19.78M | -109.51%-1.02M | -107.80%-11.23M | -48.22%10.69M | 424.17%143.87M | 182.31%20.65M | 81.50%-44.38M | 87.78%-25.09M | 8.75%-239.88M | 8.34%-205.37M |
Cash flow from financing activities | ||||||||||
New borrowing | -23.59%125.89M | ---- | -83.24%164.74M | ---- | -39.80%983.11M | ---- | 152.43%1.63B | ---- | 118.30%646.92M | ---- |
Refund | 3.34%-175.48M | ---- | 84.10%-181.55M | ---- | 29.92%-1.14B | ---- | -253.10%-1.63B | ---- | -162.02%-461.35M | ---- |
Issuing shares | 269.56%81.01M | ---- | --21.92M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -35.45%-12.19M | ---- | -35.09%-9M | ---- | 15.33%-6.66M | ---- | 11.21%-7.87M | ---- | -153.04%-8.86M | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---500K | ---- | ---- | ---- |
Absorb investment income | --598K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | --382K | 61.35%6.08M | ---- | 484.18%3.77M | ---- | 95.06%-980K | ---- | -115.59%-19.83M | -4,169.70%-21.14M | -45.38%127.21M |
Net cash from financing operations | 477.98%16.54M | 61.35%6.08M | 97.35%-4.38M | 484.18%3.77M | -3,648.66%-165.24M | 95.06%-980K | -102.83%-4.41M | -115.59%-19.83M | -41.14%155.58M | -45.38%127.21M |
Effect of rate | 569.79%451K | -112.24%-104K | 62.06%-96K | 41.67%-49K | 58.32%-253K | -110.00%-84K | -316.79%-607K | -135.29%-40K | 27,900.00%280K | -113.28%-17K |
Net Cash | 332.75%36.32M | -65.01%5.06M | 26.99%-15.61M | -26.50%14.46M | 56.19%-21.37M | 143.79%19.67M | 42.13%-48.79M | 42.53%-44.92M | -5,917.94%-84.3M | -982.03%-78.16M |
Begining period cash | -33.65%30.96M | -33.65%30.96M | -31.67%46.66M | -31.67%46.66M | -41.97%68.29M | -41.97%68.29M | -41.66%117.68M | -41.66%117.68M | 0.72%201.7M | 0.72%201.7M |
Cash at the end | 118.77%67.73M | -41.19%35.91M | -33.65%30.96M | -30.50%61.07M | -31.67%46.66M | 20.83%87.87M | -41.97%68.29M | -41.13%72.72M | -41.66%117.68M | -40.96%123.53M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data