HK Stock MarketDetailed Quotes

03638 HUABANG TECH

Watchlist
  • 0.490
  • -0.010-2.00%
Market Closed Aug 30 16:08 CST
464.07MMarket Cap30.63P/E (TTM)

HUABANG TECH Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
110.16%11.14M
----
57.76%-109.66M
----
-145.12%-259.61M
----
-790.46%-105.91M
----
140.82%15.34M
----
Profit adjustment
Interest (income) - adjustment
-1,142.42%-410K
----
-100.50%-33K
----
1,108.66%6.64M
----
93.22%-658K
----
-928.60%-9.71M
----
Attributable subsidiary (profit) loss
----
----
----
----
----
----
-5.17%1.95M
----
--2.05M
----
Impairment and provisions:
-179.87%-53.96M
----
-60.92%67.56M
----
2,075.58%172.89M
----
7,071.05%7.95M
----
-103.28%-114K
----
-Impairment of property, plant and equipment (reversal)
----
----
--6M
----
----
----
----
----
----
----
-Impairmen of inventory (reversal)
----
----
-200.00%-1.56M
----
-7.52%1.56M
----
1,284.43%1.69M
----
--122K
----
-Impairment of trade receivables (reversal)
1,052.63%181K
----
-100.02%-19K
----
--122.71M
----
----
----
----
----
-Impairment of goodwill
----
----
-93.03%3.39M
----
--48.62M
----
----
----
----
----
-Other impairments and provisions
-190.62%-54.14M
----
--59.75M
----
----
----
2,751.69%6.26M
----
79.73%-236K
----
Revaluation surplus:
111.23%180K
----
-197.03%-1.6M
----
-38.88%1.65M
----
439.52%2.7M
----
-50.98%501K
----
-Other fair value changes
111.23%180K
----
-197.03%-1.6M
----
-38.88%1.65M
----
439.52%2.7M
----
-50.98%501K
----
Asset sale loss (gain):
-134.82%-500K
----
103.30%1.44M
----
-19,705.91%-43.57M
----
-307.55%-220K
----
270.97%106K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
---2K
----
-Loss (gain) on sale of property, machinery and equipment
-65.56%-500K
----
99.27%-302K
----
---41.35M
----
----
----
274.19%108K
----
-Loss (gain) from selling other assets
----
----
178.15%1.74M
----
-910.91%-2.22M
----
---220K
----
----
----
Depreciation and amortization:
39.53%15.89M
----
2.86%11.39M
----
-13.32%11.07M
----
-1.71%12.77M
----
8.82%13M
----
-Amortization of intangible assets
504.32%840K
----
23.01%139K
----
-89.98%113K
----
-9.11%1.13M
----
0.00%1.24M
----
Financial expense
34.66%11.67M
----
40.00%8.66M
----
-21.80%6.19M
----
-16.96%7.91M
----
162.94%9.53M
----
Exchange Loss (gain)
-144.29%-535K
----
-147.20%-219K
----
-52.80%464K
----
205.36%983K
----
-646.40%-933K
----
Special items
----
----
----
----
9.05%115.98M
----
1,975.14%106.35M
----
-87.13%5.13M
----
Operating profit before the change of operating capital
26.44%-16.53M
----
-291.92%-22.47M
----
-65.40%11.71M
----
-3.04%33.83M
----
64.77%34.89M
----
Change of operating capital
Inventory (increase) decrease
370.69%19.41M
----
-174.54%-7.17M
----
-105.74%-2.61M
----
174.59%45.51M
----
-3,353.65%-61.01M
----
Accounts receivable (increase)decrease
-96.14%-60.69M
----
-199.82%-30.94M
----
170.89%31M
----
53.51%-43.73M
----
-71.95%-94.06M
----
Accounts payable increase (decrease)
-103.10%-611K
----
332.37%19.68M
----
79.08%-8.47M
----
-162.02%-40.49M
----
1,146.16%65.29M
----
prepayments (increase)decrease
1,188.15%38.19M
----
68.36%-3.51M
----
27.18%-11.1M
----
-13.30%-15.24M
----
-1,088.02%-13.45M
----
Special items for working capital changes
37.95%59.59M
----
744.13%43.19M
----
177.20%5.12M
----
95.87%-6.63M
----
-829.54%-160.3M
----
Cash  from business operations
3,337.01%39.36M
----
-104.74%-1.22M
----
195.88%25.65M
----
88.30%-26.75M
----
-1,470.13%-228.63M
----
Other taxs
-176.57%-330K
----
118.24%431K
----
-6.54%-2.36M
----
-2,192.45%-2.22M
----
101.68%106K
----
Special items of business
----
-110.12%-1.02M
----
-47.46%10.05M
----
175.53%19.14M
----
82.96%-25.33M
----
-811.74%-148.71M
Net cash from operations
5,072.23%39.03M
-110.12%-1.02M
-103.37%-785K
-47.46%10.05M
180.38%23.28M
175.53%19.14M
87.33%-28.97M
82.96%-25.33M
-993.98%-228.52M
-811.74%-148.71M
Cash flow from investment activities
Interest received - investment
1,142.42%410K
----
-75.91%33K
----
-79.18%137K
----
-93.22%658K
----
928.60%9.71M
----
Decrease in deposits (increase)
---14.98M
----
----
----
8,191.21%41.43M
----
98.75%-512K
----
---40.92M
----
Sale of fixed assets
-24.81%500K
----
-99.15%665K
----
--77.82M
----
----
----
-97.06%5K
----
Purchase of fixed assets
77.20%-864K
----
-745.76%-3.79M
----
59.31%-448K
----
-137.28%-1.1M
----
99.82%-464K
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
--40M
----
Acquisition of subsidiaries
----
----
---7.69M
----
----
----
----
----
----
----
Recovery of cash from investments
----
----
-89.13%340K
----
752.59%3.13M
----
--367K
----
----
----
Cash on investment
---4.32M
----
----
----
90.06%-1.47M
----
24.71%-14.83M
----
-280.46%-19.69M
----
Other items in the investment business
----
----
----
-57.89%638K
----
513.36%1.52M
----
100.44%247K
----
72.73%-56.66M
Net cash from investment operations
-84.39%-19.26M
----
-108.66%-10.44M
-57.89%638K
882.21%120.59M
513.36%1.52M
-35.73%-15.42M
100.44%247K
95.31%-11.36M
72.73%-56.66M
Net cash before financing
276.13%19.78M
-109.51%-1.02M
-107.80%-11.23M
-48.22%10.69M
424.17%143.87M
182.31%20.65M
81.50%-44.38M
87.78%-25.09M
8.75%-239.88M
8.34%-205.37M
Cash flow from financing activities
New borrowing
-23.59%125.89M
----
-83.24%164.74M
----
-39.80%983.11M
----
152.43%1.63B
----
118.30%646.92M
----
Refund
3.34%-175.48M
----
84.10%-181.55M
----
29.92%-1.14B
----
-253.10%-1.63B
----
-162.02%-461.35M
----
Issuing shares
269.56%81.01M
----
--21.92M
----
----
----
----
----
----
----
Interest paid - financing
-35.45%-12.19M
----
-35.09%-9M
----
15.33%-6.66M
----
11.21%-7.87M
----
-153.04%-8.86M
----
Dividends paid - financing
----
----
----
----
----
----
---500K
----
----
----
Absorb investment income
--598K
----
----
----
----
----
----
----
----
----
Other items of the financing business
--382K
61.35%6.08M
----
484.18%3.77M
----
95.06%-980K
----
-115.59%-19.83M
-4,169.70%-21.14M
-45.38%127.21M
Net cash from financing operations
477.98%16.54M
61.35%6.08M
97.35%-4.38M
484.18%3.77M
-3,648.66%-165.24M
95.06%-980K
-102.83%-4.41M
-115.59%-19.83M
-41.14%155.58M
-45.38%127.21M
Effect of rate
569.79%451K
-112.24%-104K
62.06%-96K
41.67%-49K
58.32%-253K
-110.00%-84K
-316.79%-607K
-135.29%-40K
27,900.00%280K
-113.28%-17K
Net Cash
332.75%36.32M
-65.01%5.06M
26.99%-15.61M
-26.50%14.46M
56.19%-21.37M
143.79%19.67M
42.13%-48.79M
42.53%-44.92M
-5,917.94%-84.3M
-982.03%-78.16M
Begining period cash
-33.65%30.96M
-33.65%30.96M
-31.67%46.66M
-31.67%46.66M
-41.97%68.29M
-41.97%68.29M
-41.66%117.68M
-41.66%117.68M
0.72%201.7M
0.72%201.7M
Cash at the end
118.77%67.73M
-41.19%35.91M
-33.65%30.96M
-30.50%61.07M
-31.67%46.66M
20.83%87.87M
-41.97%68.29M
-41.13%72.72M
-41.66%117.68M
-40.96%123.53M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 110.16%11.14M----57.76%-109.66M-----145.12%-259.61M-----790.46%-105.91M----140.82%15.34M----
Profit adjustment
Interest (income) - adjustment -1,142.42%-410K-----100.50%-33K----1,108.66%6.64M----93.22%-658K-----928.60%-9.71M----
Attributable subsidiary (profit) loss -------------------------5.17%1.95M------2.05M----
Impairment and provisions: -179.87%-53.96M-----60.92%67.56M----2,075.58%172.89M----7,071.05%7.95M-----103.28%-114K----
-Impairment of property, plant and equipment (reversal) ----------6M----------------------------
-Impairmen of inventory (reversal) ---------200.00%-1.56M-----7.52%1.56M----1,284.43%1.69M------122K----
-Impairment of trade receivables (reversal) 1,052.63%181K-----100.02%-19K------122.71M--------------------
-Impairment of goodwill ---------93.03%3.39M------48.62M--------------------
-Other impairments and provisions -190.62%-54.14M------59.75M------------2,751.69%6.26M----79.73%-236K----
Revaluation surplus: 111.23%180K-----197.03%-1.6M-----38.88%1.65M----439.52%2.7M-----50.98%501K----
-Other fair value changes 111.23%180K-----197.03%-1.6M-----38.88%1.65M----439.52%2.7M-----50.98%501K----
Asset sale loss (gain): -134.82%-500K----103.30%1.44M-----19,705.91%-43.57M-----307.55%-220K----270.97%106K----
-Loss (gain) from sale of subsidiary company -----------------------------------2K----
-Loss (gain) on sale of property, machinery and equipment -65.56%-500K----99.27%-302K-------41.35M------------274.19%108K----
-Loss (gain) from selling other assets --------178.15%1.74M-----910.91%-2.22M-------220K------------
Depreciation and amortization: 39.53%15.89M----2.86%11.39M-----13.32%11.07M-----1.71%12.77M----8.82%13M----
-Amortization of intangible assets 504.32%840K----23.01%139K-----89.98%113K-----9.11%1.13M----0.00%1.24M----
Financial expense 34.66%11.67M----40.00%8.66M-----21.80%6.19M-----16.96%7.91M----162.94%9.53M----
Exchange Loss (gain) -144.29%-535K-----147.20%-219K-----52.80%464K----205.36%983K-----646.40%-933K----
Special items ----------------9.05%115.98M----1,975.14%106.35M-----87.13%5.13M----
Operating profit before the change of operating capital 26.44%-16.53M-----291.92%-22.47M-----65.40%11.71M-----3.04%33.83M----64.77%34.89M----
Change of operating capital
Inventory (increase) decrease 370.69%19.41M-----174.54%-7.17M-----105.74%-2.61M----174.59%45.51M-----3,353.65%-61.01M----
Accounts receivable (increase)decrease -96.14%-60.69M-----199.82%-30.94M----170.89%31M----53.51%-43.73M-----71.95%-94.06M----
Accounts payable increase (decrease) -103.10%-611K----332.37%19.68M----79.08%-8.47M-----162.02%-40.49M----1,146.16%65.29M----
prepayments (increase)decrease 1,188.15%38.19M----68.36%-3.51M----27.18%-11.1M-----13.30%-15.24M-----1,088.02%-13.45M----
Special items for working capital changes 37.95%59.59M----744.13%43.19M----177.20%5.12M----95.87%-6.63M-----829.54%-160.3M----
Cash  from business operations 3,337.01%39.36M-----104.74%-1.22M----195.88%25.65M----88.30%-26.75M-----1,470.13%-228.63M----
Other taxs -176.57%-330K----118.24%431K-----6.54%-2.36M-----2,192.45%-2.22M----101.68%106K----
Special items of business -----110.12%-1.02M-----47.46%10.05M----175.53%19.14M----82.96%-25.33M-----811.74%-148.71M
Net cash from operations 5,072.23%39.03M-110.12%-1.02M-103.37%-785K-47.46%10.05M180.38%23.28M175.53%19.14M87.33%-28.97M82.96%-25.33M-993.98%-228.52M-811.74%-148.71M
Cash flow from investment activities
Interest received - investment 1,142.42%410K-----75.91%33K-----79.18%137K-----93.22%658K----928.60%9.71M----
Decrease in deposits (increase) ---14.98M------------8,191.21%41.43M----98.75%-512K-------40.92M----
Sale of fixed assets -24.81%500K-----99.15%665K------77.82M-------------97.06%5K----
Purchase of fixed assets 77.20%-864K-----745.76%-3.79M----59.31%-448K-----137.28%-1.1M----99.82%-464K----
Sale of subsidiaries ----------------------------------40M----
Acquisition of subsidiaries -----------7.69M----------------------------
Recovery of cash from investments ---------89.13%340K----752.59%3.13M------367K------------
Cash on investment ---4.32M------------90.06%-1.47M----24.71%-14.83M-----280.46%-19.69M----
Other items in the investment business -------------57.89%638K----513.36%1.52M----100.44%247K----72.73%-56.66M
Net cash from investment operations -84.39%-19.26M-----108.66%-10.44M-57.89%638K882.21%120.59M513.36%1.52M-35.73%-15.42M100.44%247K95.31%-11.36M72.73%-56.66M
Net cash before financing 276.13%19.78M-109.51%-1.02M-107.80%-11.23M-48.22%10.69M424.17%143.87M182.31%20.65M81.50%-44.38M87.78%-25.09M8.75%-239.88M8.34%-205.37M
Cash flow from financing activities
New borrowing -23.59%125.89M-----83.24%164.74M-----39.80%983.11M----152.43%1.63B----118.30%646.92M----
Refund 3.34%-175.48M----84.10%-181.55M----29.92%-1.14B-----253.10%-1.63B-----162.02%-461.35M----
Issuing shares 269.56%81.01M------21.92M----------------------------
Interest paid - financing -35.45%-12.19M-----35.09%-9M----15.33%-6.66M----11.21%-7.87M-----153.04%-8.86M----
Dividends paid - financing ---------------------------500K------------
Absorb investment income --598K------------------------------------
Other items of the financing business --382K61.35%6.08M----484.18%3.77M----95.06%-980K-----115.59%-19.83M-4,169.70%-21.14M-45.38%127.21M
Net cash from financing operations 477.98%16.54M61.35%6.08M97.35%-4.38M484.18%3.77M-3,648.66%-165.24M95.06%-980K-102.83%-4.41M-115.59%-19.83M-41.14%155.58M-45.38%127.21M
Effect of rate 569.79%451K-112.24%-104K62.06%-96K41.67%-49K58.32%-253K-110.00%-84K-316.79%-607K-135.29%-40K27,900.00%280K-113.28%-17K
Net Cash 332.75%36.32M-65.01%5.06M26.99%-15.61M-26.50%14.46M56.19%-21.37M143.79%19.67M42.13%-48.79M42.53%-44.92M-5,917.94%-84.3M-982.03%-78.16M
Begining period cash -33.65%30.96M-33.65%30.96M-31.67%46.66M-31.67%46.66M-41.97%68.29M-41.97%68.29M-41.66%117.68M-41.66%117.68M0.72%201.7M0.72%201.7M
Cash at the end 118.77%67.73M-41.19%35.91M-33.65%30.96M-30.50%61.07M-31.67%46.66M20.83%87.87M-41.97%68.29M-41.13%72.72M-41.66%117.68M-40.96%123.53M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion------Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg