(Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | 93.02%-40.4M | 29.84%-753.31M | -221.72%-578.83M | -30.51%-1.07B | ---- | 23.71%-179.92M | ---- | 56.20%-822.76M | ---- | 67.41%-235.84M |
Profit adjustment | ||||||||||
Investment loss (gain) | -96.96%13.9M | -97.15%17.94M | 87,539.96%457.31M | 2,080.20%629.55M | ---- | 84.57%-523K | ---- | -181.10%-31.79M | ---- | 98.93%-3.39M |
Impairment and provisions: | 156.35%6.88M | -87.22%6.45M | -136.43%-12.2M | -89.84%50.47M | ---- | -71.19%33.49M | ---- | 1.24%496.69M | ---- | -57.10%116.25M |
-Other impairments and provisions | 90.44%-1.64M | -151.48%-14.36M | -210.91%-17.18M | -85.05%27.89M | ---- | -31.97%15.49M | ---- | 24.83%186.51M | ---- | -76.63%22.77M |
Revaluation surplus: | 279.39%1.25M | -152.02%-4.91M | -65.94%330K | 224.27%9.43M | ---- | --969K | ---- | -303.68%-7.59M | ---- | ---- |
Asset sale loss (gain): | 236.08%562K | 1,183.68%28.47M | -148.82%-413K | 130.77%2.22M | ---- | 105.86%846K | ---- | 96.60%-7.21M | ---- | -365.13%-14.45M |
-Loss (gain) on sale of property, machinery and equipment | 236.08%562K | 1,183.68%28.47M | -148.82%-413K | 130.77%2.22M | ---- | 105.86%846K | ---- | 96.60%-7.21M | ---- | -365.13%-14.45M |
Depreciation and amortization: | -43.66%8.33M | -68.13%31.23M | -62.29%14.79M | -16.05%97.99M | ---- | -57.06%39.22M | ---- | -83.69%116.71M | ---- | -73.74%91.32M |
-Amortization of intangible assets | -53.61%1.11M | -34.63%4.66M | -34.18%2.38M | -31.37%7.13M | ---- | -39.34%3.62M | ---- | -20.46%10.39M | ---- | -9.14%5.97M |
-Other depreciation and amortization | -7.80%1.56M | 52.57%5.64M | -25.42%1.69M | -73.66%3.69M | ---- | -80.67%2.27M | ---- | -95.10%14.02M | ---- | -91.46%11.74M |
Financial expense | -19.65%37.81M | -51.59%88.6M | -41.27%47.06M | -8.36%183.04M | ---- | -18.68%80.13M | ---- | 39.54%199.73M | ---- | -11.14%98.54M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 2,375.38%4.44M | -75.26%44.29M | -100.37%-195K | -52.61%179.06M | ---- | -42.73%52.13M | ---- | -53.82%377.85M | ---- | -79.79%91.02M |
Accounts receivable (increase)decrease | -120.09%-4.44M | 138.05%35.82M | 214.01%22.08M | -153.71%-94.13M | ---- | -90.47%7.03M | ---- | 520.19%175.27M | ---- | -41.89%73.78M |
Accounts payable increase (decrease) | -175.56%-36.64M | 22,790.24%513.43M | 278.62%48.5M | 100.49%2.24M | ---- | 85.76%-27.15M | ---- | -38.72%-453.44M | ---- | -314.23%-190.63M |
Special items of business | ---- | 101.22%25K | ---- | 63.06%-2.05M | ---- | 104.28%244K | ---- | -101.60%-5.56M | ---- | 96.77%-5.7M |
Adjustment items of business operations | -428.75%-8.31M | 157.54%8.01M | -125.23%-1.57M | -132.04%-13.92M | -113.17%-5.42M | -76.59%6.23M | -163.83%-16.18M | 117.50%43.46M | -80.34%41.18M | -92.56%26.61M |
Net cash from operations | -428.75%-8.31M | 150.30%8.04M | -124.28%-1.57M | -142.16%-15.98M | -113.17%-5.42M | -69.03%6.47M | -163.83%-16.18M | -61.95%37.9M | -80.34%41.18M | -88.45%20.91M |
Cash flow from investment activities | ||||||||||
Dividend received - investment | --389K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Sale of fixed assets | ---- | -12.08%211K | ---- | -78.04%240K | -99.91%2K | ---- | ---- | -59.16%1.09M | -84.40%2.31M | 290.48%2.21M |
Purchase of fixed assets | 53.63%-479K | 59.51%-2.7M | 66.50%-1.03M | -36.33%-6.68M | 43.20%-4.39M | 54.99%-3.08M | 3.39%-1.74M | 89.12%-4.9M | 88.33%-7.72M | 89.24%-6.85M |
Sale of subsidiaries | ---- | --2.64M | ---- | ---- | ---- | ---- | ---- | -67.59%17.12M | 448.85%17.12M | 384.74%15.12M |
Other items in the investment business | ---- | 61.95%-218K | ---3.54M | ---573K | ---- | ---- | ---- | ---- | ---- | ---- |
Net cash from investment operations | 98.03%-90K | 99.00%-70K | -48.31%-4.57M | -152.65%-7.01M | -137.42%-4.38M | -129.41%-3.08M | 18.16%-1.74M | 356.36%13.32M | 112.88%11.72M | 112.74%10.49M |
Net cash before financing | -36.71%-8.4M | 134.65%7.97M | -281.30%-6.15M | -144.89%-22.99M | -118.54%-9.81M | -89.20%3.39M | -177.16%-17.92M | -45.75%51.22M | -55.34%52.89M | -68.21%31.39M |
Cash flow from financing activities | ||||||||||
Refund | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 98.24%-4.98M | 97.34%-6.68M | 97.22%-6.5M |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 93.43%-3.38M | 94.57%-3.56M | 93.63%-3.56M |
Absorb investment income | ---- | --400K | ---- | ---- | ---- | ---- | ---- | --2M | ---- | ---- |
Other items of the financing business | -262.28%-1.87M | -19.91%-2.78M | 30.88%-517K | 70.40%-2.32M | 94.67%-748K | 91.51%-748K | ---- | 97.09%-7.82M | 93.00%-14.03M | 95.42%-8.81M |
Net cash from financing operations | -262.28%-1.87M | -2.63%-2.38M | 30.88%-517K | 83.67%-2.32M | 96.92%-748K | 96.03%-748K | ---- | 94.22%-14.18M | 90.17%-24.27M | 91.10%-18.86M |
Net Cash | -54.21%-10.28M | 122.09%5.59M | -352.20%-6.66M | -168.32%-25.3M | -136.88%-10.55M | -78.91%2.64M | -324.56%-17.92M | 124.54%37.04M | 122.28%28.62M | 111.07%12.53M |
Begining period cash | 15.51%41.64M | -41.24%36.05M | -41.24%36.05M | 152.30%61.36M | 152.30%61.36M | 152.30%61.36M | 152.30%61.36M | -86.15%24.32M | -86.15%24.32M | -86.15%24.32M |
Cash at the end | 6.73%31.37M | 15.51%41.64M | -54.08%29.39M | -41.24%36.05M | -4.04%50.8M | 73.68%64M | 34.49%43.44M | 152.30%61.36M | 13.10%52.94M | -40.65%36.85M |
Cash balance analysis | ||||||||||
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Auditor | -- | -- | -- | -- | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data