(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -20.87%-1.96M | ---- | -585.66%-1.62M | ---- | 109.43%333.96K | ---- | -117.62%-3.54M | ---- | -235.17%-1.63M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | 93.49%-9.59K | ---- | 29.31%-147.41K | ---- | 22.68%-208.54K | ---- | -78.30%-269.71K | ---- | -261.76%-151.27K | ---- |
Impairment and provisions: | 229.25%3.32M | ---- | 375.86%1.01M | ---- | 233.46%211.74K | ---- | -88.09%63.5K | ---- | 895.59%533.18K | ---- |
-Other impairments and provisions | 229.25%3.32M | ---- | 375.86%1.01M | ---- | 233.46%211.74K | ---- | -88.09%63.5K | ---- | 895.59%533.18K | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | -160.90%-5.22K | ---- | -241.44%-2K | ---- | --1.41K | ---- |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | -160.90%-5.22K | ---- | -241.44%-2K | ---- | --1.41K | ---- |
Depreciation and amortization: | 4.96%465.94K | ---- | -13.50%443.92K | ---- | -16.22%513.18K | ---- | 6.59%612.53K | ---- | 64.44%574.68K | ---- |
-Depreciation | 4.96%465.94K | ---- | -13.50%443.92K | ---- | -16.22%513.18K | ---- | 6.59%612.53K | ---- | 64.44%574.68K | ---- |
Financial expense | 139.31%130K | ---- | 85.94%54.32K | ---- | -48.31%29.22K | ---- | 131.30%56.52K | ---- | 40.78%24.44K | ---- |
Exchange Loss (gain) | 211.31%282.82K | ---- | 152.60%90.85K | ---- | -363.68%-172.7K | ---- | -21.15%65.5K | ---- | 197.87%83.06K | ---- |
Special items | ---- | ---- | 6,589.34%806.53K | ---- | -97.78%12.06K | ---- | --543.15K | ---- | ---- | ---- |
Operating profit before the change of operating capital | 251.20%2.23M | ---- | -11.18%633.9K | ---- | 128.88%713.69K | ---- | -340.03%-2.47M | ---- | -140.73%-561.67K | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 31.44%64.35K | ---- | 336.75%48.96K | ---- | 72.27%-20.68K | ---- | -174.32%-74.58K | ---- | -35.19%100.34K | ---- |
Accounts receivable (increase)decrease | 47.96%-1.93M | ---- | -3,028.29%-3.71M | ---- | 122.56%126.75K | ---- | -1.53%-561.84K | ---- | -222.68%-553.39K | ---- |
Accounts payable increase (decrease) | 108.57%1.47M | ---- | 194.39%703.96K | ---- | -251.91%-745.82K | ---- | -5.13%490.97K | ---- | 249.52%517.53K | ---- |
Special items for working capital changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 40.87%-20.24K | ---- |
Cash from business operations | 178.60%1.83M | ---- | -3,243.90%-2.32M | ---- | 102.83%73.95K | ---- | -405.76%-2.62M | ---- | -132.25%-517.43K | ---- |
Other taxs | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 22.69%-316.15K | ---- |
Special items of business | 136.55%691.77K | 161.19%833.26K | 37.59%-1.89M | 49.88%-1.36M | -1,675.58%-3.03M | -780.02%-2.72M | --192.49K | -195.08%-308.71K | ---- | ---104.62K |
Net cash from operations | 159.73%2.52M | 161.19%833.26K | -42.54%-4.22M | 49.88%-1.36M | -22.04%-2.96M | -780.02%-2.72M | -190.85%-2.42M | -195.08%-308.71K | -169.71%-833.58K | -111.31%-104.62K |
Cash flow from investment activities | ||||||||||
Interest received - investment | --9.59K | ---- | ---- | ---- | -99.85%203 | ---- | 125.12%137.52K | ---- | 51.80%61.09K | ---- |
Loan receivable (increase) decrease | ---- | ---- | 135.39%2.68M | ---- | 163.98%1.14M | ---- | -6.50%-1.78M | ---- | ---1.67M | ---- |
Decrease in deposits (increase) | ---- | ---- | ---- | ---- | -29.35%213.72K | ---- | -32.76%302.49K | ---- | 16,785.98%449.85K | ---- |
Sale of fixed assets | ---- | ---- | ---- | ---- | 540.00%12.8K | ---- | -97.80%2K | ---- | --90.75K | ---- |
Purchase of fixed assets | -116.48%-125.56K | ---- | -16.00%-58K | ---- | -59.85%-50K | ---- | 96.98%-31.28K | ---- | -218.65%-1.04M | ---- |
Other items in the investment business | ---- | ---- | ---- | 54.33%-22.7K | ---- | 96.74%-49.7K | ---- | -87.19%-1.52M | ---- | ---813.29K |
Net cash from investment operations | -104.43%-115.97K | ---- | 99.32%2.62M | 54.33%-22.7K | 196.15%1.31M | 96.74%-49.7K | 35.03%-1.37M | -87.19%-1.52M | -631.22%-2.1M | -399.36%-813.29K |
Net cash before financing | 250.29%2.4M | 160.19%833.26K | 2.80%-1.6M | 49.96%-1.38M | 56.61%-1.65M | -51.08%-2.77M | -29.09%-3.79M | -99.49%-1.83M | -423.39%-2.94M | -220.47%-917.9K |
Cash flow from financing activities | ||||||||||
Refund | 10.04%-314.93K | ---- | 2.49%-350.08K | ---- | -14.88%-359.04K | ---- | ---312.52K | ---- | ---- | ---- |
Issuing shares | ---- | ---- | -57.41%1.02M | ---- | --2.39M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | -139.31%-130K | ---- | -85.94%-54.32K | ---- | 48.31%-29.22K | ---- | -131.30%-56.52K | ---- | -40.78%-24.44K | ---- |
Other items of the financing business | ---- | -133.11%-268.67K | ---- | -62.26%811.34K | ---- | 866.84%2.15M | ---- | -27.51%-280.37K | ---- | ---219.89K |
Net cash from financing operations | -189.85%-536.15K | -133.11%-268.67K | -69.27%596.69K | -62.26%811.34K | 458.18%1.94M | 866.84%2.15M | -6.44%-542.18K | -27.51%-280.37K | -269.88%-509.36K | -239.78%-219.89K |
Effect of rate | 7.86%-90.74K | -95.84%3.15K | -265.17%-98.48K | 39.17%75.75K | 265.75%59.62K | -71.37%54.43K | 49.53%-35.97K | 419.40%190.13K | -227.92%-71.28K | -182.57%-59.53K |
Net Cash | 286.27%1.87M | 198.53%564.6K | -437.57%-1M | 7.03%-573.02K | 106.85%296.92K | 70.81%-616.36K | -25.74%-4.33M | -85.58%-2.11M | -547.31%-3.45M | -263.19%-1.14M |
Begining period cash | -30.44%2.52M | -30.44%2.52M | 10.94%3.62M | 10.94%3.62M | -57.27%3.26M | -57.27%3.26M | -31.56%7.63M | -31.56%7.63M | 8.00%11.15M | 8.00%11.15M |
Cash at the end | 70.60%4.29M | -1.15%3.08M | -30.44%2.52M | 15.61%3.12M | 10.94%3.62M | -52.73%2.7M | -57.27%3.26M | -42.63%5.71M | -31.56%7.63M | -10.28%9.95M |
Cash balance analysis | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Evergreen (Hong Kong) Certified Public Accountants Limited | -- | Guowei Certified Public Accountants Co., Ltd. | -- | Guowei Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data