DONGFENG GROUP
00489
GUANGDONG INV
00270
YUEXIU PROPERTY
00123
CONCH CEMENT
00914
CGS
06881
(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -1,084.18%-44.79M | ---- | -95.81%4.55M | ---- | -41.24%108.66M | ---- | 30.94%184.93M | ---- | 2.66%141.24M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -114.35%-14.55M | ---- | -183.11%-6.79M | ---- | 64.27%-2.4M | ---- | 29.08%-6.71M | ---- | -254.55%-9.46M |
Impairment and provisions: | ---- | 109.98%578K | ---- | -444.03%-5.79M | ---- | -37.08%1.68M | ---- | 3,286.08%2.68M | ---- | 105.41%79K |
-Impairment of trade receivables (reversal) | ---- | 106.61%383K | ---- | -444.50%-5.8M | ---- | -12.66%1.68M | ---- | 2,339.24%1.93M | ---- | 103.48%79K |
-Other impairments and provisions | ---- | 2,337.50%195K | ---- | --8K | ---- | ---- | ---- | --748K | ---- | ---- |
Revaluation surplus: | ---- | -97.00%-4.27M | ---- | -14,346.67%-2.17M | ---- | 89.51%-15K | ---- | -101.92%-143K | ---- | 1,140.92%7.45M |
-Other fair value changes | ---- | -97.00%-4.27M | ---- | -14,346.67%-2.17M | ---- | 89.51%-15K | ---- | -101.92%-143K | ---- | 1,140.92%7.45M |
Asset sale loss (gain): | ---- | -314.45%-717K | ---- | 80.11%-173K | ---- | 92.74%-870K | ---- | -578.88%-11.99M | ---- | -5,251.52%-1.77M |
-Loss (gain) on sale of property, machinery and equipment | ---- | -314.45%-717K | ---- | -213.07%-173K | ---- | 104.79%153K | ---- | -80.86%-3.19M | ---- | -5,251.52%-1.77M |
-Loss (gain) from selling other assets | ---- | ---- | ---- | ---- | ---- | 88.37%-1.02M | ---- | ---8.8M | ---- | ---- |
Depreciation and amortization: | ---- | 6.14%69.63M | ---- | 5.05%65.61M | ---- | 64.40%62.45M | ---- | 16.68%37.99M | ---- | 49.30%32.56M |
-Amortization of intangible assets | ---- | 1,299.00%2.8M | ---- | --200K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial expense | ---- | -27.61%3.1M | ---- | 92.81%4.29M | ---- | 7.13%2.22M | ---- | -28.07%2.08M | ---- | -5.10%2.89M |
Exchange Loss (gain) | ---- | 208.66%251K | ---- | 80.02%-231K | ---- | ---1.16M | ---- | ---- | ---- | ---- |
Special items | ---- | -9.99%865K | ---- | -89.44%961K | ---- | --9.1M | ---- | ---- | ---- | 350.52%3.43M |
Operating profit before the change of operating capital | ---- | -83.24%10.1M | ---- | -66.47%60.26M | ---- | -13.96%179.68M | ---- | 18.37%208.83M | ---- | 11.44%176.42M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | -105.90%-45.79M | ---- | 411.92%775.52M | ---- | 160.38%151.49M | ---- | 69.21%-250.88M | ---- | -960.85%-814.82M |
Accounts receivable (increase)decrease | ---- | -79.76%50.36M | ---- | 176.36%248.82M | ---- | -290.91%-325.84M | ---- | 472.61%170.68M | ---- | -120.33%-45.81M |
Accounts payable increase (decrease) | ---- | 95.91%-42.74M | ---- | -304.72%-1.04B | ---- | -200.81%-258.07M | ---- | -67.61%255.99M | ---- | --790.43M |
Cash from business operations | ---- | -169.96%-28.07M | ---- | 115.88%40.13M | ---- | -165.71%-252.74M | ---- | 262.08%384.61M | ---- | -77.79%106.22M |
Hong Kong profits tax paid | ---- | -30.47%-7.15M | ---- | 75.01%-5.48M | ---- | -51.85%-21.93M | ---- | -34.54%-14.44M | ---- | 61.11%-10.74M |
China income tax paid | ---- | 26.61%-3.09M | ---- | 75.40%-4.21M | ---- | 14.67%-17.12M | ---- | -158.36%-20.06M | ---- | 20.44%-7.77M |
Interest paid - operating | ---- | 27.61%-3.1M | ---- | -92.81%-4.29M | ---- | -7.13%-2.22M | ---- | 28.07%-2.08M | ---- | -96,100.00%-2.89M |
Special items of business | -153.00%-39.81M | ---- | 55.73%75.11M | ---- | 136.72%48.23M | ---- | -144.59%-131.35M | ---- | 288.50%294.57M | ---- |
Net cash from operations | -153.00%-39.81M | -258.41%-41.42M | 55.73%75.11M | 108.89%26.15M | 136.72%48.23M | -184.48%-294.02M | -144.59%-131.35M | 310.24%348.03M | 288.50%294.57M | -80.76%84.84M |
Cash flow from investment activities | ||||||||||
Interest received - investment | ---- | 127.39%13.53M | ---- | 148.12%5.95M | ---- | -64.27%2.4M | ---- | -29.08%6.71M | ---- | 254.55%9.46M |
Sale of fixed assets | 2.64%28.22M | 49.17%40.31M | 36.13%27.5M | -30.56%27.02M | -15.37%20.2M | 15.86%38.92M | 58.66%23.87M | 84.91%33.59M | 0.76%15.04M | 18.37%18.17M |
Purchase of fixed assets | -67.72%-87.23M | -7.58%-78.43M | 28.32%-52.01M | 14.26%-72.9M | -168.97%-72.56M | -20.05%-85.03M | 24.40%-26.98M | -142.44%-70.83M | -159.35%-35.68M | 53.70%-29.22M |
Purchase of intangible assets | ---- | ---- | ---- | 42.86%-2M | 42.86%-2M | ---3.5M | ---3.5M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---13.06M | ---13.06M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | -29.66%27.86M | -56.59%17.23M | -92.98%39.61M | --39.68M | 607.57%564.44M | ---- | 113.37%79.77M | ---- | --37.39M |
Cash on investment | ---- | 104.70%2.39M | ---- | 93.23%-50.84M | 81.24%-35.05M | -542.14%-750.55M | -60.74%-186.85M | -54.05%-116.88M | -46.52%-116.24M | -1,689.93%-75.88M |
Other items in the investment business | -43.30%5M | ---- | 3,344.53%8.82M | ---- | -88.84%256K | ---- | 9.03%2.29M | ---- | -75.83%2.1M | ---- |
Net cash from investment operations | -368.60%-54M | 86.08%-7.4M | 76.71%-11.52M | 77.22%-53.16M | 74.12%-49.48M | -244.94%-233.33M | -41.84%-191.16M | -68.78%-67.64M | -316.72%-134.78M | 18.76%-40.08M |
Net cash before financing | -247.52%-93.81M | -80.69%-48.82M | 5,215.85%63.59M | 94.88%-27.02M | 99.61%-1.24M | -288.08%-527.34M | -301.82%-322.51M | 526.45%280.39M | 267.51%159.8M | -88.57%44.76M |
Cash flow from financing activities | ||||||||||
New borrowing | --8.71M | ---- | ---- | ---- | ---- | --21.81M | ---- | ---- | ---- | 2,518.75%207.54M |
Refund | ---- | 86.64%-1.8M | 78.64%-1.8M | -0.72%-13.47M | -233.61%-8.43M | 74.85%-13.37M | 15.18%-2.53M | 63.96%-53.17M | ---2.98M | -1,761.55%-147.53M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | --78.57M | --38.71M | ---- | ---- | ---- |
Absorb investment income | ---- | ---- | ---- | -52.61%9.55M | ---- | --20.15M | --20.15M | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---2.41M | ---2.41M | ---- | ---- | ---- |
Net cash from financing operations | 85.32%-1.79M | 1.53%-22.65M | 26.04%-12.17M | -126.28%-23M | -139.42%-16.45M | 231.35%87.5M | 545.60%41.74M | -241.02%-66.61M | -123.13%-9.37M | --47.24M |
Effect of rate | 133.65%4.47M | 20.63%-8.2M | 33.16%-13.28M | -452.22%-10.33M | -1,057.48%-19.87M | -11.87%2.93M | -148.34%-1.72M | 155.97%3.33M | 178.26%3.55M | -66.55%-5.94M |
Net Cash | -285.91%-95.6M | -42.89%-71.46M | 390.58%51.42M | 88.63%-50.01M | 93.70%-17.7M | -305.75%-439.85M | -286.65%-280.78M | 132.38%213.77M | 79.13%150.43M | -76.50%91.99M |
Begining period cash | -18.74%345.49M | -12.43%425.15M | -12.43%425.15M | -47.37%485.5M | -47.37%485.5M | 30.78%922.41M | 30.78%922.41M | 13.90%705.31M | 13.90%705.31M | 167.74%619.26M |
Cash at the end | -45.10%254.37M | -18.74%345.49M | 3.43%463.29M | -12.43%425.15M | -30.00%447.93M | -47.37%485.5M | -25.53%639.92M | 30.78%922.41M | 22.98%859.29M | 13.90%705.31M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.