HK Stock MarketDetailed Quotes

08103 HMVOD

Watchlist
  • 0.600
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
77.67MMarket Cap-11538P/E (TTM)

HMVOD Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
53.60%-5.93M
----
55.95%-12.78M
----
-250.83%-29M
----
74.58%-8.27M
----
15.76%-32.52M
----
Profit adjustment
Interest (income) - adjustment
-1,116.67%-73K
----
---6K
----
----
----
----
----
-8,725.00%-353K
----
Impairment and provisions:
-7.47%1.04M
--0
-92.54%1.12M
--0
3,168.64%15.07M
--0
-102.20%-491K
----
-0.32%22.33M
----
-Impairment of trade receivables (reversal)
----
----
----
----
----
----
-178.43%-491K
----
7.38%626K
----
-Impairment of goodwill
141.88%2.26M
----
-85.09%936K
----
--6.28M
----
----
----
1.91%21.7M
----
-Other impairments and provisions
-751.06%-1.22M
----
-97.86%188K
----
--8.79M
----
----
----
----
----
Revaluation surplus:
--0
--0
--0
--0
--0
--0
----
----
----
----
Asset sale loss (gain):
--0
--0
--63K
--0
--0
--0
-1,953.26%-8.53M
----
101.08%460K
----
-Loss (gain) from sale of subsidiary company
----
----
--63K
----
----
----
-2,933.81%-8.53M
----
99.43%-281K
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
----
----
-89.52%741K
----
Depreciation and amortization:
-94.13%135K
--0
-69.15%2.3M
--0
0.08%7.46M
--0
-2.74%7.45M
----
-0.47%7.66M
----
-Depreciation
-76.60%135K
----
1.41%577K
----
1.07%569K
----
-27.17%563K
----
-4.45%773K
----
-Amortization of intangible assets
----
----
-74.98%1.72M
----
0.00%6.89M
----
0.00%6.89M
----
0.00%6.89M
----
Financial expense
4.34%4.96M
----
-3.12%4.75M
----
-13.58%4.91M
----
-34.64%5.68M
----
-63.54%8.68M
----
Special items
-284.15%-7.05M
----
-846.39%-1.84M
----
-109.22%-194K
----
114.75%2.1M
----
---14.26M
----
Operating profit before the change of operating capital
-8.48%-6.92M
--0
-260.66%-6.38M
--0
13.83%-1.77M
--0
74.34%-2.05M
----
68.02%-8M
----
Change of operating capital
Accounts receivable (increase)decrease
-102.69%-96K
----
4,657.33%3.57M
----
106.88%75K
----
-108.39%-1.09M
----
523.70%13M
----
Accounts payable increase (decrease)
76.49%-940K
----
84.03%-4M
----
-193.22%-25.04M
----
-146.91%-8.54M
----
-556.80%-3.46M
----
prepayments (increase)decrease
218.72%2.15M
----
122.16%673K
----
-347.28%-3.04M
----
-165.29%-679K
----
-81.77%1.04M
----
Cash  from business operations
5.30%-5.81M
--0
79.38%-6.14M
--0
-140.83%-29.77M
--0
-579.07%-12.36M
----
-93.43%2.58M
----
Other taxs
----
----
----
----
----
----
-80.00%-9K
----
99.63%-5K
----
Special items of business
----
-207.80%-2.64M
----
-66.44%2.45M
----
-16.81%7.29M
----
3,912.17%8.77M
----
-100.77%-230K
Net cash from operations
5.30%-5.81M
-207.80%-2.64M
79.38%-6.14M
-66.44%2.45M
-140.65%-29.77M
-16.81%7.29M
-580.35%-12.37M
3,912.17%8.77M
-93.22%2.58M
-100.77%-230K
Cash flow from investment activities
Interest received - investment
1,116.67%73K
----
--6K
----
----
----
----
----
8,725.00%353K
----
Purchase of fixed assets
----
----
-143.08%-158K
----
81.99%-65K
----
-334.94%-361K
----
96.33%-83K
----
Sale of subsidiaries
----
----
---173K
----
----
----
-100.00%-2K
----
-101.00%-1K
----
Other items in the investment business
----
18.35%-89K
----
---109K
----
----
----
----
----
----
Net cash from investment operations
122.46%73K
18.35%-89K
-400.00%-325K
---109K
82.09%-65K
--0
-234.94%-363K
----
112.47%269K
----
Net cash before financing
11.19%-5.74M
-216.63%-2.73M
78.34%-6.46M
-67.93%2.34M
-134.30%-29.83M
-16.81%7.29M
-547.68%-12.73M
3,912.17%8.77M
-92.06%2.84M
-100.14%-230K
Cash flow from financing activities
New borrowing
-74.53%10.03M
----
687.30%39.37M
----
-58.33%5M
----
120.35%12M
----
-92.03%5.45M
----
Refund
55.47%-13.81M
----
-508.96%-31.01M
----
89.67%-5.09M
----
-2,004.66%-49.27M
----
97.57%-2.34M
----
Issuing shares
--23.01M
----
----
----
-43.29%32.29M
----
--56.94M
----
----
----
Interest paid - financing
-48.61%-2.03M
----
13.98%-1.37M
----
-23.10%-1.59M
----
81.25%-1.29M
----
46.63%-6.88M
----
Issuance expenses and redemption of securities expenses
----
----
----
----
----
----
---5.88M
----
----
----
Other items of the financing business
----
143.59%1.22M
----
22.25%-2.8M
----
7.93%-3.6M
----
-505.26%-3.91M
----
99.63%-646K
Net cash from financing operations
145.96%17.2M
143.59%1.22M
-77.16%6.99M
22.25%-2.8M
144.88%30.61M
7.93%-3.6M
431.15%12.5M
-505.26%-3.91M
90.81%-3.78M
99.63%-646K
Effect of rate
200.00%12K
----
36.84%-12K
----
89.56%-19K
----
-102.22%-182K
----
-105.09%-90K
----
Net Cash
2,065.60%11.46M
-227.83%-1.51M
-32.35%529K
-112.45%-460K
438.53%782K
-23.96%3.69M
75.19%-231K
654.57%4.86M
82.32%-931K
90.86%-876K
Begining period cash
27.57%2.39M
27.57%2.39M
68.62%1.88M
68.62%1.88M
-27.08%1.11M
-27.08%1.11M
-40.10%1.53M
-40.10%1.53M
-57.87%2.55M
-57.87%2.55M
Cash at the end
479.43%13.86M
-37.53%884K
27.57%2.39M
-70.56%1.42M
68.62%1.88M
-24.71%4.81M
-27.08%1.11M
282.22%6.38M
-40.10%1.53M
11.86%1.67M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
8.23%1.67M
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
----
282.22%6.38M
----
11.86%1.67M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
Tianji Hong Kong Certified Public Accountants Limited
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 53.60%-5.93M----55.95%-12.78M-----250.83%-29M----74.58%-8.27M----15.76%-32.52M----
Profit adjustment
Interest (income) - adjustment -1,116.67%-73K-------6K---------------------8,725.00%-353K----
Impairment and provisions: -7.47%1.04M--0-92.54%1.12M--03,168.64%15.07M--0-102.20%-491K-----0.32%22.33M----
-Impairment of trade receivables (reversal) -------------------------178.43%-491K----7.38%626K----
-Impairment of goodwill 141.88%2.26M-----85.09%936K------6.28M------------1.91%21.7M----
-Other impairments and provisions -751.06%-1.22M-----97.86%188K------8.79M--------------------
Revaluation surplus: --0--0--0--0--0--0----------------
Asset sale loss (gain): --0--0--63K--0--0--0-1,953.26%-8.53M----101.08%460K----
-Loss (gain) from sale of subsidiary company ----------63K-------------2,933.81%-8.53M----99.43%-281K----
-Loss (gain) from selling other assets ---------------------------------89.52%741K----
Depreciation and amortization: -94.13%135K--0-69.15%2.3M--00.08%7.46M--0-2.74%7.45M-----0.47%7.66M----
-Depreciation -76.60%135K----1.41%577K----1.07%569K-----27.17%563K-----4.45%773K----
-Amortization of intangible assets ---------74.98%1.72M----0.00%6.89M----0.00%6.89M----0.00%6.89M----
Financial expense 4.34%4.96M-----3.12%4.75M-----13.58%4.91M-----34.64%5.68M-----63.54%8.68M----
Special items -284.15%-7.05M-----846.39%-1.84M-----109.22%-194K----114.75%2.1M-------14.26M----
Operating profit before the change of operating capital -8.48%-6.92M--0-260.66%-6.38M--013.83%-1.77M--074.34%-2.05M----68.02%-8M----
Change of operating capital
Accounts receivable (increase)decrease -102.69%-96K----4,657.33%3.57M----106.88%75K-----108.39%-1.09M----523.70%13M----
Accounts payable increase (decrease) 76.49%-940K----84.03%-4M-----193.22%-25.04M-----146.91%-8.54M-----556.80%-3.46M----
prepayments (increase)decrease 218.72%2.15M----122.16%673K-----347.28%-3.04M-----165.29%-679K-----81.77%1.04M----
Cash  from business operations 5.30%-5.81M--079.38%-6.14M--0-140.83%-29.77M--0-579.07%-12.36M-----93.43%2.58M----
Other taxs -------------------------80.00%-9K----99.63%-5K----
Special items of business -----207.80%-2.64M-----66.44%2.45M-----16.81%7.29M----3,912.17%8.77M-----100.77%-230K
Net cash from operations 5.30%-5.81M-207.80%-2.64M79.38%-6.14M-66.44%2.45M-140.65%-29.77M-16.81%7.29M-580.35%-12.37M3,912.17%8.77M-93.22%2.58M-100.77%-230K
Cash flow from investment activities
Interest received - investment 1,116.67%73K------6K--------------------8,725.00%353K----
Purchase of fixed assets ---------143.08%-158K----81.99%-65K-----334.94%-361K----96.33%-83K----
Sale of subsidiaries -----------173K-------------100.00%-2K-----101.00%-1K----
Other items in the investment business ----18.35%-89K-------109K------------------------
Net cash from investment operations 122.46%73K18.35%-89K-400.00%-325K---109K82.09%-65K--0-234.94%-363K----112.47%269K----
Net cash before financing 11.19%-5.74M-216.63%-2.73M78.34%-6.46M-67.93%2.34M-134.30%-29.83M-16.81%7.29M-547.68%-12.73M3,912.17%8.77M-92.06%2.84M-100.14%-230K
Cash flow from financing activities
New borrowing -74.53%10.03M----687.30%39.37M-----58.33%5M----120.35%12M-----92.03%5.45M----
Refund 55.47%-13.81M-----508.96%-31.01M----89.67%-5.09M-----2,004.66%-49.27M----97.57%-2.34M----
Issuing shares --23.01M-------------43.29%32.29M------56.94M------------
Interest paid - financing -48.61%-2.03M----13.98%-1.37M-----23.10%-1.59M----81.25%-1.29M----46.63%-6.88M----
Issuance expenses and redemption of securities expenses ---------------------------5.88M------------
Other items of the financing business ----143.59%1.22M----22.25%-2.8M----7.93%-3.6M-----505.26%-3.91M----99.63%-646K
Net cash from financing operations 145.96%17.2M143.59%1.22M-77.16%6.99M22.25%-2.8M144.88%30.61M7.93%-3.6M431.15%12.5M-505.26%-3.91M90.81%-3.78M99.63%-646K
Effect of rate 200.00%12K----36.84%-12K----89.56%-19K-----102.22%-182K-----105.09%-90K----
Net Cash 2,065.60%11.46M-227.83%-1.51M-32.35%529K-112.45%-460K438.53%782K-23.96%3.69M75.19%-231K654.57%4.86M82.32%-931K90.86%-876K
Begining period cash 27.57%2.39M27.57%2.39M68.62%1.88M68.62%1.88M-27.08%1.11M-27.08%1.11M-40.10%1.53M-40.10%1.53M-57.87%2.55M-57.87%2.55M
Cash at the end 479.43%13.86M-37.53%884K27.57%2.39M-70.56%1.42M68.62%1.88M-24.71%4.81M-27.08%1.11M282.22%6.38M-40.10%1.53M11.86%1.67M
Cash balance analysis
Cash and bank balance ------------------------------------8.23%1.67M
Cash and cash equivalent balance --0--0--0--0--0--0----282.22%6.38M----11.86%1.67M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ----Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--Tianji Hong Kong Certified Public Accountants Limited--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg