HK Stock MarketDetailed Quotes

08173 HEPHAESTUS HLDG

Watchlist
  • 0.165
  • 0.0000.00%
Market Closed Dec 27 16:08 CST
35.53MMarket Cap-3.00P/E (TTM)

HEPHAESTUS HLDG Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax
----
-212.37%-8.66M
----
-148.37%-2.77M
----
-39.30%5.73M
----
123.93%9.44M
----
-295.80%-39.45M
Profit adjustment
Interest (income) - adjustment
----
5.26%-36K
----
-1,800.00%-38K
----
-100.00%-2K
----
94.12%-1K
----
-41.67%-17K
Interest expense - adjustment
----
-45.45%12K
----
-98.16%22K
----
-32.53%1.2M
----
-13.04%1.77M
----
63.99%2.04M
Attributable subsidiary (profit) loss
----
7,566.67%1.34M
----
---18K
----
----
----
----
----
----
Impairment and provisions:
----
-42.59%403K
----
236.05%702K
----
---516K
----
----
----
--211K
-Impairment of property, plant and equipment (reversal)
----
----
----
----
----
----
----
----
----
--439K
-Impairment of trade receivables (reversal)
----
-42.59%403K
----
205.22%702K
----
--230K
----
----
----
----
-Other impairments and provisions
----
----
----
----
----
---746K
----
----
----
---228K
Revaluation surplus:
----
286.71%1.89M
----
1,221.62%489K
----
1,750.00%37K
----
-99.62%2K
----
159.54%521K
-Other fair value changes
----
286.71%1.89M
----
1,221.62%489K
----
1,750.00%37K
----
-99.62%2K
----
159.54%521K
Asset sale loss (gain):
----
----
----
-111.54%-6K
----
--52K
----
----
----
---72K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
-111.54%-6K
----
--52K
----
----
----
---72K
Depreciation and amortization:
----
30.98%1.21M
----
-75.99%920K
----
-26.10%3.83M
----
-9.16%5.18M
----
285.35%5.71M
Special items
----
----
----
----
----
----
----
----
----
--57.3M
Operating profit before the change of operating capital
----
-447.79%-3.84M
----
-106.79%-701K
----
-37.01%10.33M
----
-37.50%16.4M
----
19.35%26.24M
Change of operating capital
Accounts receivable (increase)decrease
----
183.11%7.65M
----
-340.90%-9.2M
----
-51.37%3.82M
----
1,060.02%7.85M
----
-105.18%-818K
Accounts payable increase (decrease)
----
311.45%277K
----
-114.46%-131K
----
280.67%906K
----
102.21%238K
----
-7,763.50%-10.77M
Financial assets at fair value (increase)decrease
----
----
----
---2.79M
----
----
----
----
----
----
Special items for working capital changes
----
-197.20%-1.43M
----
127.90%1.47M
----
-1,985.32%-5.26M
----
-127.51%-252K
----
118.87%916K
Cash  from business operations
----
218.30%11.4M
----
-198.32%-9.64M
----
-59.57%9.8M
----
55.73%24.24M
----
-52.54%15.57M
Other taxs
----
186.43%2.17M
----
-291.30%-2.51M
----
119.10%1.31M
----
-181.22%-6.86M
----
32.68%-2.44M
Interest paid - operating
----
----
----
----
----
----
----
48.48%-102K
----
---198K
Special items of business
-59.73%2.03M
----
161.33%5.04M
----
-248.08%-8.22M
----
-63.67%5.55M
----
60.12%15.28M
----
Net cash from operations
-59.73%2.03M
211.72%13.56M
161.33%5.04M
-209.28%-12.14M
-248.08%-8.22M
-35.70%11.11M
-63.67%5.55M
33.65%17.28M
60.12%15.28M
-55.69%12.93M
Cash flow from investment activities
Interest received - investment
1,266.67%205K
-5.26%36K
1,400.00%15K
1,800.00%38K
0.00%1K
100.00%2K
0.00%1K
-94.12%1K
-88.89%1K
41.67%17K
Loan receivable (increase) decrease
----
---2.5M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
-42.86%4K
-57.14%3K
--7K
--7K
----
----
----
----
--80K
Purchase of fixed assets
-36,550.00%-3.67M
93.31%-155K
99.56%-10K
-1,201.12%-2.32M
-1,264.85%-2.25M
11.88%-178K
-139.13%-165K
44.81%-202K
74.63%-69K
45.54%-366K
Recovery of cash from investments
----
----
----
--8.19M
----
----
----
----
----
----
Cash on investment
----
----
----
---11.2M
---990K
----
----
----
----
----
Other items in the investment business
---7.7M
----
----
----
--8.19M
----
----
----
----
---8.05M
Net cash from investment operations
-139,600.00%-11.16M
50.45%-2.62M
-99.84%8K
-2,898.30%-5.28M
3,124.39%4.96M
12.44%-176K
-141.18%-164K
97.59%-201K
99.18%-68K
-1,161.06%-8.32M
Net cash before financing
-280.74%-9.13M
162.86%10.95M
254.80%5.05M
-259.30%-17.42M
-160.55%-3.26M
-35.97%10.93M
-64.58%5.39M
270.84%17.08M
1,139.01%15.22M
-83.85%4.61M
Cash flow from financing activities
New borrowing
----
----
----
--260K
----
----
----
-83.33%6M
----
139.20%36M
Refund
----
----
----
----
----
-241.53%-36.92M
-471.11%-13.58M
48.22%-10.81M
78.22%-2.38M
11.61%-20.88M
Issuing shares
----
----
----
----
----
----
----
----
----
--43.26M
Interest paid - financing
---1K
45.45%-12K
----
98.14%-22K
----
29.59%-1.19M
13.96%-758K
3.05%-1.68M
-8.63%-881K
-47.62%-1.74M
Dividends paid - financing
----
----
----
----
----
----
----
----
----
-5.56%-19M
Issuance expenses and redemption of securities expenses
----
----
----
----
----
---10.94M
---9.62M
----
----
----
Net cash from financing operations
13.24%-177K
-173.15%-407K
-6.25%-204K
99.72%-149K
99.27%-192K
-378.64%-52.53M
-376.93%-26.22M
-132.98%-10.98M
-134.18%-5.5M
219.48%33.28M
Effect of rate
----
--3K
----
----
----
----
----
----
----
----
Net Cash
-292.00%-9.31M
160.01%10.54M
240.29%4.85M
57.77%-17.57M
83.41%-3.46M
-781.69%-41.6M
-314.32%-20.83M
-83.89%6.1M
-43.86%9.72M
5,596.24%37.88M
Begining period cash
207.74%15.62M
-77.58%5.08M
-77.58%5.08M
-64.75%22.64M
-64.75%22.64M
10.50%64.24M
10.50%64.24M
186.99%58.14M
186.99%58.14M
3.39%20.26M
Cash at the end
-36.36%6.32M
207.74%15.62M
-48.29%9.92M
-77.58%5.08M
-55.80%19.19M
-64.75%22.64M
-36.02%43.41M
10.50%64.24M
80.62%67.86M
186.99%58.14M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Li Xianhui Certified Public Accountants Co., Ltd.
--
Li Xianhui Certified Public Accountants Co., Ltd.
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
--
Rosenmei Certified Public Accountants
(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020
Cash flow from operating activities
Earning before tax -----212.37%-8.66M-----148.37%-2.77M-----39.30%5.73M----123.93%9.44M-----295.80%-39.45M
Profit adjustment
Interest (income) - adjustment ----5.26%-36K-----1,800.00%-38K-----100.00%-2K----94.12%-1K-----41.67%-17K
Interest expense - adjustment -----45.45%12K-----98.16%22K-----32.53%1.2M-----13.04%1.77M----63.99%2.04M
Attributable subsidiary (profit) loss ----7,566.67%1.34M-------18K------------------------
Impairment and provisions: -----42.59%403K----236.05%702K-------516K--------------211K
-Impairment of property, plant and equipment (reversal) --------------------------------------439K
-Impairment of trade receivables (reversal) -----42.59%403K----205.22%702K------230K----------------
-Other impairments and provisions -----------------------746K---------------228K
Revaluation surplus: ----286.71%1.89M----1,221.62%489K----1,750.00%37K-----99.62%2K----159.54%521K
-Other fair value changes ----286.71%1.89M----1,221.62%489K----1,750.00%37K-----99.62%2K----159.54%521K
Asset sale loss (gain): -------------111.54%-6K------52K---------------72K
-Loss (gain) on sale of property, machinery and equipment -------------111.54%-6K------52K---------------72K
Depreciation and amortization: ----30.98%1.21M-----75.99%920K-----26.10%3.83M-----9.16%5.18M----285.35%5.71M
Special items --------------------------------------57.3M
Operating profit before the change of operating capital -----447.79%-3.84M-----106.79%-701K-----37.01%10.33M-----37.50%16.4M----19.35%26.24M
Change of operating capital
Accounts receivable (increase)decrease ----183.11%7.65M-----340.90%-9.2M-----51.37%3.82M----1,060.02%7.85M-----105.18%-818K
Accounts payable increase (decrease) ----311.45%277K-----114.46%-131K----280.67%906K----102.21%238K-----7,763.50%-10.77M
Financial assets at fair value (increase)decrease ---------------2.79M------------------------
Special items for working capital changes -----197.20%-1.43M----127.90%1.47M-----1,985.32%-5.26M-----127.51%-252K----118.87%916K
Cash  from business operations ----218.30%11.4M-----198.32%-9.64M-----59.57%9.8M----55.73%24.24M-----52.54%15.57M
Other taxs ----186.43%2.17M-----291.30%-2.51M----119.10%1.31M-----181.22%-6.86M----32.68%-2.44M
Interest paid - operating ----------------------------48.48%-102K-------198K
Special items of business -59.73%2.03M----161.33%5.04M-----248.08%-8.22M-----63.67%5.55M----60.12%15.28M----
Net cash from operations -59.73%2.03M211.72%13.56M161.33%5.04M-209.28%-12.14M-248.08%-8.22M-35.70%11.11M-63.67%5.55M33.65%17.28M60.12%15.28M-55.69%12.93M
Cash flow from investment activities
Interest received - investment 1,266.67%205K-5.26%36K1,400.00%15K1,800.00%38K0.00%1K100.00%2K0.00%1K-94.12%1K-88.89%1K41.67%17K
Loan receivable (increase) decrease -------2.5M--------------------------------
Sale of fixed assets -----42.86%4K-57.14%3K--7K--7K------------------80K
Purchase of fixed assets -36,550.00%-3.67M93.31%-155K99.56%-10K-1,201.12%-2.32M-1,264.85%-2.25M11.88%-178K-139.13%-165K44.81%-202K74.63%-69K45.54%-366K
Recovery of cash from investments --------------8.19M------------------------
Cash on investment ---------------11.2M---990K--------------------
Other items in the investment business ---7.7M--------------8.19M-------------------8.05M
Net cash from investment operations -139,600.00%-11.16M50.45%-2.62M-99.84%8K-2,898.30%-5.28M3,124.39%4.96M12.44%-176K-141.18%-164K97.59%-201K99.18%-68K-1,161.06%-8.32M
Net cash before financing -280.74%-9.13M162.86%10.95M254.80%5.05M-259.30%-17.42M-160.55%-3.26M-35.97%10.93M-64.58%5.39M270.84%17.08M1,139.01%15.22M-83.85%4.61M
Cash flow from financing activities
New borrowing --------------260K-------------83.33%6M----139.20%36M
Refund ---------------------241.53%-36.92M-471.11%-13.58M48.22%-10.81M78.22%-2.38M11.61%-20.88M
Issuing shares --------------------------------------43.26M
Interest paid - financing ---1K45.45%-12K----98.14%-22K----29.59%-1.19M13.96%-758K3.05%-1.68M-8.63%-881K-47.62%-1.74M
Dividends paid - financing -------------------------------------5.56%-19M
Issuance expenses and redemption of securities expenses -----------------------10.94M---9.62M------------
Net cash from financing operations 13.24%-177K-173.15%-407K-6.25%-204K99.72%-149K99.27%-192K-378.64%-52.53M-376.93%-26.22M-132.98%-10.98M-134.18%-5.5M219.48%33.28M
Effect of rate ------3K--------------------------------
Net Cash -292.00%-9.31M160.01%10.54M240.29%4.85M57.77%-17.57M83.41%-3.46M-781.69%-41.6M-314.32%-20.83M-83.89%6.1M-43.86%9.72M5,596.24%37.88M
Begining period cash 207.74%15.62M-77.58%5.08M-77.58%5.08M-64.75%22.64M-64.75%22.64M10.50%64.24M10.50%64.24M186.99%58.14M186.99%58.14M3.39%20.26M
Cash at the end -36.36%6.32M207.74%15.62M-48.29%9.92M-77.58%5.08M-55.80%19.19M-64.75%22.64M-36.02%43.41M10.50%64.24M80.62%67.86M186.99%58.14M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Li Xianhui Certified Public Accountants Co., Ltd.--Li Xianhui Certified Public Accountants Co., Ltd.--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants--Rosenmei Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
HK
Overall
Symbol
Price
% Chg

No Data