(Q6)Sep 30, 2024 | (FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | 15.64%-3.12M | ---- | -183.76%-3.7M | ---- | 236.45%4.42M | ---- | 124.73%1.31M | ---- | 39.12%-5.31M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | -32.39%-658K | ---- | -11.43%-497K | ---- | 26.64%-446K | ---- | 30.03%-608K | ---- | -164.94%-869K |
Interest expense - adjustment | ---- | ---- | ---- | ---- | ---- | -19.35%396K | ---- | -41.55%491K | ---- | --840K |
Dividend (income)- adjustment | ---- | ---- | ---- | -216.67%-19K | ---- | ---6K | ---- | ---- | ---- | ---- |
Impairment and provisions: | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.94%289K | ---- | -28.77%1.2M |
-Impairmen of inventory (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -75.94%289K | ---- | 900.83%1.2M |
Revaluation surplus: | ---- | ---- | ---- | 53.28%-57K | ---- | -215.09%-122K | ---- | --106K | ---- | ---- |
-Other fair value changes | ---- | ---- | ---- | 53.28%-57K | ---- | -215.09%-122K | ---- | --106K | ---- | ---- |
Asset sale loss (gain): | ---- | ---- | ---- | ---- | ---- | 99.66%-3K | ---- | -5,294.12%-883K | ---- | --17K |
-Available for sale investment sale loss (gain) | ---- | ---- | ---- | ---- | ---- | ---3K | ---- | ---- | ---- | ---- |
-Loss (gain) from sale of subsidiary company | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,141.18%-687K | ---- | --17K |
-Loss (gain) on sale of property, machinery and equipment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---196K | ---- | ---- |
Depreciation and amortization: | ---- | 0.71%9.39M | ---- | -4.17%9.33M | ---- | -0.85%9.73M | ---- | -6.10%9.81M | ---- | 127.61%10.45M |
Financial expense | ---- | -34.66%509K | ---- | --779K | ---- | ---- | ---- | ---- | ---- | ---- |
Unrealized exchange loss (gain) | ---- | -32.16%384K | ---- | 203.66%566K | ---- | -17.42%-546K | ---- | -205.44%-465K | ---- | -2.65%441K |
Special items | ---- | -79.10%144K | ---- | 9,742.86%689K | ---- | -85.42%7K | ---- | -76.92%48K | ---- | -65.04%208K |
Operating profit before the change of operating capital | ---- | -6.17%6.65M | ---- | -47.27%7.08M | ---- | 32.91%13.43M | ---- | 44.85%10.11M | ---- | 503.53%6.98M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 124.40%527K | ---- | -1,610.49%-2.16M | ---- | 170.44%143K | ---- | -2,437.50%-203K | ---- | 99.34%-8K |
Accounts receivable (increase)decrease | ---- | 74.47%-85K | ---- | -766.00%-333K | ---- | 163.16%50K | ---- | -94.19%19K | ---- | 1,008.33%327K |
Accounts payable increase (decrease) | ---- | 243.81%777K | ---- | 118.43%226K | ---- | -158.49%-1.23M | ---- | 399.43%2.1M | ---- | -300.57%-700K |
prepayments (increase)decrease | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -37.41%343K | ---- | --548K |
Financial assets at fair value (increase)decrease | ---- | --1.37M | ---- | ---- | ---- | 61.51%-388K | ---- | ---1.01M | ---- | ---- |
Special items for working capital changes | ---- | 472.82%1.8M | ---- | 93.78%-482K | ---- | -230.99%-7.76M | ---- | -133.49%-2.34M | ---- | -12.33%7M |
Cash from business operations | -61.43%1.09M | 154.61%11.04M | 228.42%2.83M | 1.83%4.33M | -53.66%862K | -52.76%4.26M | -66.69%1.86M | -36.28%9.01M | -33.89%5.58M | 164.12%14.14M |
Other taxs | --41K | 96.76%-10K | ---- | -1,065.63%-309K | ---- | -76.64%32K | ---- | -82.18%137K | ---- | 167.34%769K |
Interest paid - operating | ---151K | 34.66%-509K | ---- | -96.72%-779K | ---- | ---396K | ---- | ---- | ---- | ---- |
Net cash from operations | -65.31%982K | 223.97%10.52M | 228.42%2.83M | -16.60%3.25M | -53.66%862K | -57.45%3.89M | -66.69%1.86M | -38.65%9.15M | -33.89%5.58M | 253.99%14.91M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 150.53%238K | -0.82%365K | 15.85%95K | 21.05%368K | -35.94%82K | -34.76%304K | -69.95%128K | -36.51%466K | 27.93%426K | 123.78%734K |
Dividend received - investment | ---- | ---- | ---- | 216.67%19K | ---- | --6K | ---- | ---- | ---- | ---- |
Decrease in deposits (increase) | -58.73%-200K | 90.30%-365K | -40.00%-126K | -2,266.04%-3.76M | -60.71%-90K | 29.96%-159K | 62.42%-56K | -37.58%-227K | -88.61%-149K | 98.32%-165K |
Sale of fixed assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --200K | --200K | ---- |
Purchase of fixed assets | 77.94%-137K | 39.26%-1.4M | 17.20%-621K | -17.05%-2.3M | 53.68%-750K | 14.79%-1.97M | -7.43%-1.62M | -35.41%-2.31M | 6.86%-1.51M | 57.18%-1.7M |
Sale of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.47%213K | -99.47%213K | 772.89%40.15M |
Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1.01M | ---- |
Net cash from investment operations | 84.82%-99K | 75.38%-1.4M | 13.98%-652K | -212.84%-5.68M | 51.00%-758K | -9.67%-1.81M | 15.33%-1.55M | -104.24%-1.65M | -104.71%-1.83M | 538.27%39.02M |
Net cash before financing | -59.48%883K | 475.42%9.12M | 1,995.19%2.18M | -216.89%-2.43M | -66.77%104K | -72.27%2.08M | -91.67%313K | -86.11%7.49M | -92.05%3.76M | 1,249.63%53.93M |
Cash flow from financing activities | ||||||||||
New borrowing | --9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -63.64%196K |
Interest paid - financing | ---151K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Dividends paid - financing | ---- | ---- | ---- | ---- | ---- | ---9.92M | ---9.92M | ---- | ---- | -2,594.73%-19.43M |
Issuance expenses and redemption of securities expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---13.04M | ---11.03M | ---- |
Net cash from financing operations | 233.35%5.13M | -6.99%-7.21M | 0.03%-3.85M | 61.60%-6.74M | 72.38%-3.85M | 16.56%-17.55M | 6.26%-13.95M | 22.75%-21.03M | 35.83%-14.88M | -1,132.03%-27.23M |
Effect of rate | -127.27%-6K | 80.00%18K | 103.33%22K | -95.10%10K | -1,322.22%-660K | 257.89%204K | 63.64%54K | 187.69%57K | 151.56%33K | 84.78%-65K |
Net Cash | 460.08%6.02M | 120.82%1.91M | 55.40%-1.67M | 40.74%-9.17M | 72.51%-3.75M | -14.27%-15.47M | -22.59%-13.63M | -150.70%-13.54M | -146.23%-11.12M | 1,400.73%26.7M |
Begining period cash | 38.54%6.93M | -64.68%5M | -64.68%5M | -51.88%14.16M | -51.88%14.16M | -31.42%29.42M | -31.42%29.42M | 169.50%42.91M | 169.50%42.91M | -15.08%15.92M |
Items Period | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 200.00%346K |
Cash at the end | 286.09%12.94M | 38.54%6.93M | -65.63%3.35M | -64.68%5M | -38.46%9.75M | -51.88%14.16M | -50.20%15.85M | -31.42%29.42M | -20.96%31.82M | 169.50%42.91M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Grant Thornton (Hong Kong) Certified Public Accountants Limited | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data