(FY)Mar 31, 2024 | (Q6)Sep 30, 2023 | (FY)Mar 31, 2023 | (Q6)Sep 30, 2022 | (FY)Mar 31, 2022 | (Q6)Sep 30, 2021 | (FY)Mar 31, 2021 | (Q6)Sep 30, 2020 | (FY)Mar 31, 2020 | (Q6)Sep 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -18.32%22.9M | ---- | 28.54%28.04M | ---- | -12.93%21.81M | ---- | 96.00%25.05M | ---- | 0.62%12.78M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -289.55%-4.81M | ---- | -499.03%-1.23M | ---- | 59.53%-206K | ---- | 31.86%-509K | ---- | -30.37%-747K | ---- |
Interest expense - adjustment | 2.70%6.43M | ---- | 111.02%6.26M | ---- | 774.93%2.97M | ---- | -17.11%339K | ---- | --409K | ---- |
Impairment and provisions: | 223.86%109K | ---- | 83.33%-88K | ---- | -325.81%-528K | ---- | -247.62%-124K | ---- | -56.48%84K | ---- |
-Impairmen of inventory (reversal) | -236.00%-34K | ---- | 2,600.00%25K | ---- | -104.55%-1K | ---- | -15.38%22K | ---- | -39.53%26K | ---- |
-Other impairments and provisions | 226.55%143K | ---- | 78.56%-113K | ---- | -260.96%-527K | ---- | -351.72%-146K | ---- | -61.33%58K | ---- |
Depreciation and amortization: | 1.45%11.92M | ---- | 77.60%11.75M | ---- | 193.35%6.62M | ---- | -2.76%2.26M | ---- | 177.39%2.32M | ---- |
-Amortization of intangible assets | -4.23%3.9M | ---- | 101.19%4.07M | ---- | --2.02M | ---- | ---- | ---- | ---- | ---- |
Special items | -32.26%84K | ---- | 128.84%124K | ---- | -551.52%-430K | ---- | -110.87%-66K | ---- | --607K | ---- |
Operating profit before the change of operating capital | -18.32%36.63M | ---- | 48.35%44.85M | ---- | 12.18%30.23M | ---- | 74.37%26.95M | ---- | 17.44%15.45M | ---- |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 16.23%5.51M | ---- | 199.85%4.74M | ---- | -1,214.13%-4.74M | ---- | -268.37%-361K | ---- | -106.81%-98K | ---- |
Accounts receivable (increase)decrease | -129.77%-10.42M | ---- | 285.48%34.99M | ---- | -200.93%-18.86M | ---- | 807.92%18.69M | ---- | 89.32%-2.64M | ---- |
Accounts payable increase (decrease) | 123.56%4.89M | ---- | -146.45%-20.74M | ---- | 131.06%44.66M | ---- | 393.37%19.33M | ---- | -138.90%-6.59M | ---- |
prepayments (increase)decrease | 30.74%4.44M | ---- | 117.18%3.39M | ---- | -2,105.48%-19.75M | ---- | 143.37%985K | ---- | 33.19%-2.27M | ---- |
Cash from business operations | -38.94%41.05M | -42.61%-41.73M | 113.23%67.22M | -75.89%-29.26M | -51.93%31.52M | ---16.64M | 1,600.88%65.59M | ---- | 12.91%3.86M | ---- |
Other taxs | 47.04%-4.36M | -175.92%-2.93M | -46.13%-8.23M | -110.91%-1.06M | -182.35%-5.63M | ---504K | 29.79%-1.99M | ---- | -315.20%-2.84M | ---- |
Special items of business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 89.29%-4.6M | ---- | -21.89%-42.99M |
Net cash from operations | -37.81%36.69M | -47.28%-44.66M | 127.82%58.99M | -76.92%-30.32M | -59.28%25.89M | -272.43%-17.14M | 6,159.06%63.59M | 89.29%-4.6M | -62.80%1.02M | -21.89%-42.99M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 289.55%4.81M | 691.95%1.87M | 499.03%1.23M | 151.06%236K | -59.53%206K | --94K | -31.86%509K | ---- | 30.37%747K | ---- |
Decrease in deposits (increase) | -99.06%384K | -101.28%-231K | 195.14%40.82M | --18.08M | -2,022.71%-42.9M | ---- | ---2.02M | ---- | ---- | ---- |
Sale of fixed assets | ---- | ---- | --35K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 44.90%-1.3M | 41.53%-497K | -74.63%-2.36M | -90.16%-850K | -537.74%-1.35M | ---447K | 63.51%-212K | ---- | -121.76%-581K | ---- |
Purchase of intangible assets | ---- | ---- | -2,918.18%-332K | ---- | ---11K | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | -224.06%-43.15M | ---21.25M | --34.78M | ---- | ---- | ---- | ---- | ---- |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 139.47%364K | ---- | 53.54%152K |
Net cash from investment operations | 203.54%3.89M | 130.11%1.14M | 59.51%-3.76M | -973.65%-3.79M | -438.17%-9.28M | -196.98%-353K | -1,138.55%-1.72M | 139.47%364K | -46.62%166K | 53.54%152K |
Net cash before financing | -26.53%40.58M | -27.58%-43.52M | 232.42%55.24M | -95.02%-34.11M | -73.14%16.62M | -312.74%-17.49M | 5,134.18%61.87M | 90.11%-4.24M | -61.14%1.18M | -21.80%-42.84M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | -99.17%3K | --362K | --362K | ---- | ---- | ---- | ---- |
Interest paid - financing | 7.15%-2.49M | 13.85%-336K | -103.18%-2.69M | -191.04%-390K | -289.97%-1.32M | ---134K | 17.11%-339K | ---- | ---409K | ---- |
Dividends paid - financing | -29.88%-8.03M | ---- | 14.45%-6.19M | ---- | -100.83%-7.23M | ---- | -7.14%-3.6M | ---- | ---3.36M | ---- |
Absorb investment income | ---- | ---- | --3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other items of the financing business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 10.64%-781K | ---- | ---874K |
Net cash from financing operations | -12.43%-16.78M | 6.72%-3.64M | -28.19%-14.93M | -740.52%-3.9M | -125.61%-11.65M | 40.59%-464K | -6.28%-5.16M | 10.64%-781K | ---4.86M | ---874K |
Effect of rate | 14.77%-1.68M | 38.39%-1.89M | -242.34%-1.97M | ---3.07M | --1.38M | ---- | ---- | ---- | ---- | ---- |
Net Cash | -40.96%23.8M | -24.06%-47.16M | 710.99%40.31M | -111.70%-38.01M | -91.24%4.97M | -257.76%-17.96M | 1,643.02%56.71M | 88.52%-5.02M | -220.81%-3.68M | -24.29%-43.71M |
Begining period cash | 24.19%196.8M | 24.19%196.8M | 4.18%158.46M | 4.18%158.46M | 59.44%152.11M | 59.44%152.11M | -3.71%95.4M | -3.71%95.4M | 3.17%99.07M | 3.17%99.07M |
Cash at the end | 11.24%218.91M | 25.88%147.74M | 24.19%196.8M | -12.51%117.37M | 4.18%158.46M | 48.43%134.15M | 59.44%152.11M | 63.25%90.38M | -3.71%95.4M | -9.04%55.36M |
Cash balance analysis | ||||||||||
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- | Hong Kong Lixin Dehao Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data