HK Stock MarketDetailed Quotes

08363 SDM EDUCATION

Watchlist
  • 0.157
  • -0.011-6.55%
Market Closed Jul 23 16:08 CST
107.76MMarket Cap-8722P/E (TTM)

SDM EDUCATION Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2023
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
(FY)Dec 31, 2018
(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax
----
----
126.76%51.28M
----
-80.95%-191.6M
----
-77.79%-105.88M
----
-120.71%-59.55M
----
Profit adjustment
Interest (income) - adjustment
----
----
59.95%-747K
----
75.15%-1.87M
----
-259.95%-7.51M
----
-1,885.71%-2.09M
----
Attributable subsidiary (profit) loss
----
----
-94.30%64K
----
919.71%1.12M
----
71.58%-137K
----
-117.04%-482K
----
Impairment and provisions:
----
----
-75.79%5.38M
----
252.27%22.22M
----
41.66%6.31M
----
-30.25%4.45M
----
-Impairment of property, plant and equipment (reversal)
----
----
-95.67%795K
----
2,460.11%18.36M
----
--717K
----
----
----
-Impairment of goodwill
----
----
47.02%3.6M
----
--2.45M
----
----
----
110.86%4M
----
-Other impairments and provisions
----
----
-30.30%989K
----
-74.62%1.42M
----
1,134.22%5.59M
----
-89.90%453K
----
Revaluation surplus:
----
----
-158.47%-83.3M
----
199.50%142.45M
----
171.82%47.56M
----
325.54%17.5M
----
-Other fair value changes
----
----
-158.47%-83.3M
----
199.50%142.45M
----
171.82%47.56M
----
325.54%17.5M
----
Asset sale loss (gain):
----
----
-23.19%53K
----
--69K
----
----
----
22.66%904K
----
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
----
----
-145.53%-331K
----
-Loss (gain) on sale of property, machinery and equipment
----
----
-23.19%53K
----
--69K
----
----
----
12,250.00%1.24M
----
Depreciation and amortization:
----
----
1.97%58.98M
----
28.29%57.84M
----
871.28%45.09M
----
90.56%4.64M
----
-Depreciation
----
----
-1.53%51.6M
----
20.23%52.4M
----
959.46%43.59M
----
75.29%4.11M
----
-Amortization of intangible assets
----
----
----
----
----
----
----
----
493.26%528K
----
-Other depreciation and amortization
----
----
35.59%7.38M
----
262.56%5.44M
----
--1.5M
----
----
----
Financial expense
----
----
11.49%11.65M
----
4.42%10.45M
----
79.04%10M
----
--5.59M
----
Exchange Loss (gain)
----
----
121.27%1.29M
----
-138.70%-6.08M
----
-504.51%-2.55M
----
-17.27%-421K
----
Special items
----
----
426.36%21.59M
----
-219.27%-6.62M
----
--5.55M
----
----
----
Operating profit before the change of operating capital
----
----
136.60%66.24M
----
1,891.30%28M
----
94.69%-1.56M
----
-169.05%-29.46M
----
Change of operating capital
Inventory (increase) decrease
----
----
451.43%246K
----
85.29%-70K
----
-36.78%-476K
----
-2.96%-348K
----
Accounts receivable (increase)decrease
----
----
-93.54%1.68M
----
1,105.62%25.95M
----
-65.25%2.15M
----
242.43%6.19M
----
Accounts payable increase (decrease)
----
----
216.39%17.19M
----
-92,193.75%-14.77M
----
96.34%-16K
----
-924.53%-437K
----
Special items for working capital changes
----
----
-6,334.95%-6.42M
----
101.90%103K
----
---5.41M
----
----
----
Cash  from business operations
----
----
329.11%78.74M
----
445.25%18.35M
----
82.04%-5.32M
----
-44.94%-29.6M
----
Other taxs
----
----
-57.07%-1.98M
----
-1,086.79%-1.26M
----
41.44%-106K
----
-110.51%-181K
----
Special items of business
59.93%28.21M
-62.67%17.64M
120.32%4.19M
331.52%47.25M
---20.64M
161.70%10.95M
----
-82.67%-17.75M
----
-1,002.84%-9.72M
Net cash from operations
59.93%28.21M
-62.67%17.64M
2,382.46%80.96M
331.52%47.25M
34.57%-3.55M
161.70%10.95M
81.79%-5.42M
-82.67%-17.75M
-59.25%-29.78M
-1,002.84%-9.72M
Cash flow from investment activities
Interest received - investment
----
----
-59.95%747K
----
-75.15%1.87M
----
259.95%7.51M
----
1,885.71%2.09M
----
Loan receivable (increase) decrease
----
----
----
----
46.09%-5.34M
----
-765.91%-9.91M
----
-2,100.00%-1.14M
----
Decrease in deposits (increase)
----
----
----
----
----
----
---9.84M
----
----
----
Purchase of fixed assets
----
----
-245.54%-5.38M
----
91.55%-1.56M
----
-376.38%-18.44M
----
-11.33%-3.87M
----
Sale of subsidiaries
----
----
----
----
----
----
----
----
-100.90%-4K
----
Acquisition of subsidiaries
----
----
71.28%-6.93M
----
-36.38%-24.15M
----
38.92%-17.71M
----
-32,839.77%-28.99M
----
Recovery of cash from investments
----
----
----
----
-77.73%47.7M
----
--214.19M
----
----
----
Cash on investment
----
----
-73.62%-5.78M
----
98.92%-3.33M
----
-1,272.80%-308.41M
----
-289.29%-22.47M
----
Other items in the investment business
64.57%-428K
93.47%-1.21M
-1,245.71%-20.25M
-43.90%-18.51M
-146.08%-1.51M
68.64%-12.86M
--3.27M
-1,476.07%-41.01M
----
128.54%2.98M
Net cash from investment operations
64.57%-428K
93.47%-1.21M
-374.68%-37.6M
-43.90%-18.51M
109.82%13.69M
68.64%-12.86M
-156.20%-139.34M
-1,476.07%-41.01M
-515.50%-54.39M
128.54%2.98M
Net cash before financing
69.08%27.78M
-42.84%16.43M
327.58%43.36M
1,605.03%28.75M
107.01%10.14M
96.75%-1.91M
-71.99%-144.76M
-772.25%-58.76M
-205.67%-84.16M
40.52%-6.74M
Cash flow from financing activities
New borrowing
----
----
498.47%65.04M
----
1,004.47%10.87M
----
-48.32%984K
----
37,980.00%1.9M
----
Refund
----
----
78.76%-2.34M
----
-649.56%-11.03M
----
-153.62%-1.47M
----
71.58%-580K
----
Issuing shares
----
----
--10.83M
----
----
----
--195.4M
----
----
----
Issuance of bonds
----
----
----
----
--49.9M
----
----
----
----
----
Absorb investment income
----
----
----
----
7,660.00%776K
----
-99.67%10K
----
--3M
----
Other items of the financing business
-29.57%-15.97M
73.71%-12.32M
-93.84%-112.89M
-610.23%-46.88M
-4,759.04%-58.24M
-103.47%-6.6M
235.87%1.25M
79,155.42%190.21M
-108.76%-920K
-99.64%240K
Net cash from financing operations
-29.57%-15.97M
73.71%-12.32M
-21.62%-39.36M
-610.23%-46.88M
-120.69%-32.36M
-103.47%-6.6M
4,495.39%156.43M
79,155.42%190.21M
-97.55%3.4M
-99.64%240K
Effect of rate
60.41%-3.74M
-339.20%-9.46M
-126.89%-12.95M
27.06%3.95M
-1,610.05%-5.71M
1,396.67%3.11M
-70.38%378K
---240K
4,457.14%1.28M
----
Net Cash
187.68%11.81M
122.64%4.11M
118.00%4M
-113.09%-18.14M
-290.40%-22.22M
-106.47%-8.51M
114.45%11.67M
2,123.68%131.46M
-172.43%-80.76M
-111.79%-6.5M
Begining period cash
-12.91%25.7M
-23.27%29.51M
-42.07%38.46M
-49.55%38.46M
22.17%66.39M
38.67%76.22M
-59.39%54.34M
-58.93%54.97M
500.23%133.82M
500.26%133.82M
Cash at the end
39.79%33.77M
-0.49%24.16M
-23.27%29.51M
-65.72%24.28M
-42.07%38.46M
-61.96%70.82M
22.17%66.39M
46.23%186.18M
-59.39%54.34M
64.52%127.33M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
--
--
--
--
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
--
--
--
--
--
--
--
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(Q6)Jun 30, 2023(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019(FY)Dec 31, 2018(Q6)Jun 30, 2018
Cash flow from operating activities
Earning before tax --------126.76%51.28M-----80.95%-191.6M-----77.79%-105.88M-----120.71%-59.55M----
Profit adjustment
Interest (income) - adjustment --------59.95%-747K----75.15%-1.87M-----259.95%-7.51M-----1,885.71%-2.09M----
Attributable subsidiary (profit) loss ---------94.30%64K----919.71%1.12M----71.58%-137K-----117.04%-482K----
Impairment and provisions: ---------75.79%5.38M----252.27%22.22M----41.66%6.31M-----30.25%4.45M----
-Impairment of property, plant and equipment (reversal) ---------95.67%795K----2,460.11%18.36M------717K------------
-Impairment of goodwill --------47.02%3.6M------2.45M------------110.86%4M----
-Other impairments and provisions ---------30.30%989K-----74.62%1.42M----1,134.22%5.59M-----89.90%453K----
Revaluation surplus: ---------158.47%-83.3M----199.50%142.45M----171.82%47.56M----325.54%17.5M----
-Other fair value changes ---------158.47%-83.3M----199.50%142.45M----171.82%47.56M----325.54%17.5M----
Asset sale loss (gain): ---------23.19%53K------69K------------22.66%904K----
-Loss (gain) from sale of subsidiary company ---------------------------------145.53%-331K----
-Loss (gain) on sale of property, machinery and equipment ---------23.19%53K------69K------------12,250.00%1.24M----
Depreciation and amortization: --------1.97%58.98M----28.29%57.84M----871.28%45.09M----90.56%4.64M----
-Depreciation ---------1.53%51.6M----20.23%52.4M----959.46%43.59M----75.29%4.11M----
-Amortization of intangible assets --------------------------------493.26%528K----
-Other depreciation and amortization --------35.59%7.38M----262.56%5.44M------1.5M------------
Financial expense --------11.49%11.65M----4.42%10.45M----79.04%10M------5.59M----
Exchange Loss (gain) --------121.27%1.29M-----138.70%-6.08M-----504.51%-2.55M-----17.27%-421K----
Special items --------426.36%21.59M-----219.27%-6.62M------5.55M------------
Operating profit before the change of operating capital --------136.60%66.24M----1,891.30%28M----94.69%-1.56M-----169.05%-29.46M----
Change of operating capital
Inventory (increase) decrease --------451.43%246K----85.29%-70K-----36.78%-476K-----2.96%-348K----
Accounts receivable (increase)decrease ---------93.54%1.68M----1,105.62%25.95M-----65.25%2.15M----242.43%6.19M----
Accounts payable increase (decrease) --------216.39%17.19M-----92,193.75%-14.77M----96.34%-16K-----924.53%-437K----
Special items for working capital changes ---------6,334.95%-6.42M----101.90%103K-------5.41M------------
Cash  from business operations --------329.11%78.74M----445.25%18.35M----82.04%-5.32M-----44.94%-29.6M----
Other taxs ---------57.07%-1.98M-----1,086.79%-1.26M----41.44%-106K-----110.51%-181K----
Special items of business 59.93%28.21M-62.67%17.64M120.32%4.19M331.52%47.25M---20.64M161.70%10.95M-----82.67%-17.75M-----1,002.84%-9.72M
Net cash from operations 59.93%28.21M-62.67%17.64M2,382.46%80.96M331.52%47.25M34.57%-3.55M161.70%10.95M81.79%-5.42M-82.67%-17.75M-59.25%-29.78M-1,002.84%-9.72M
Cash flow from investment activities
Interest received - investment ---------59.95%747K-----75.15%1.87M----259.95%7.51M----1,885.71%2.09M----
Loan receivable (increase) decrease ----------------46.09%-5.34M-----765.91%-9.91M-----2,100.00%-1.14M----
Decrease in deposits (increase) ---------------------------9.84M------------
Purchase of fixed assets ---------245.54%-5.38M----91.55%-1.56M-----376.38%-18.44M-----11.33%-3.87M----
Sale of subsidiaries ---------------------------------100.90%-4K----
Acquisition of subsidiaries --------71.28%-6.93M-----36.38%-24.15M----38.92%-17.71M-----32,839.77%-28.99M----
Recovery of cash from investments -----------------77.73%47.7M------214.19M------------
Cash on investment ---------73.62%-5.78M----98.92%-3.33M-----1,272.80%-308.41M-----289.29%-22.47M----
Other items in the investment business 64.57%-428K93.47%-1.21M-1,245.71%-20.25M-43.90%-18.51M-146.08%-1.51M68.64%-12.86M--3.27M-1,476.07%-41.01M----128.54%2.98M
Net cash from investment operations 64.57%-428K93.47%-1.21M-374.68%-37.6M-43.90%-18.51M109.82%13.69M68.64%-12.86M-156.20%-139.34M-1,476.07%-41.01M-515.50%-54.39M128.54%2.98M
Net cash before financing 69.08%27.78M-42.84%16.43M327.58%43.36M1,605.03%28.75M107.01%10.14M96.75%-1.91M-71.99%-144.76M-772.25%-58.76M-205.67%-84.16M40.52%-6.74M
Cash flow from financing activities
New borrowing --------498.47%65.04M----1,004.47%10.87M-----48.32%984K----37,980.00%1.9M----
Refund --------78.76%-2.34M-----649.56%-11.03M-----153.62%-1.47M----71.58%-580K----
Issuing shares ----------10.83M--------------195.4M------------
Issuance of bonds ------------------49.9M--------------------
Absorb investment income ----------------7,660.00%776K-----99.67%10K------3M----
Other items of the financing business -29.57%-15.97M73.71%-12.32M-93.84%-112.89M-610.23%-46.88M-4,759.04%-58.24M-103.47%-6.6M235.87%1.25M79,155.42%190.21M-108.76%-920K-99.64%240K
Net cash from financing operations -29.57%-15.97M73.71%-12.32M-21.62%-39.36M-610.23%-46.88M-120.69%-32.36M-103.47%-6.6M4,495.39%156.43M79,155.42%190.21M-97.55%3.4M-99.64%240K
Effect of rate 60.41%-3.74M-339.20%-9.46M-126.89%-12.95M27.06%3.95M-1,610.05%-5.71M1,396.67%3.11M-70.38%378K---240K4,457.14%1.28M----
Net Cash 187.68%11.81M122.64%4.11M118.00%4M-113.09%-18.14M-290.40%-22.22M-106.47%-8.51M114.45%11.67M2,123.68%131.46M-172.43%-80.76M-111.79%-6.5M
Begining period cash -12.91%25.7M-23.27%29.51M-42.07%38.46M-49.55%38.46M22.17%66.39M38.67%76.22M-59.39%54.34M-58.93%54.97M500.23%133.82M500.26%133.82M
Cash at the end 39.79%33.77M-0.49%24.16M-23.27%29.51M-65.72%24.28M-42.07%38.46M-61.96%70.82M22.17%66.39M46.23%186.18M-59.39%54.34M64.52%127.33M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions ------------Unqualified Opinion--Unqualified Opinion--
Auditor ----------------Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg