HK Stock MarketDetailed Quotes

08391 CORNERSTONE TEC

Watchlist
  • 0.680
  • +0.010+1.49%
Market Closed Oct 4 16:08 CST
648.43MMarket Cap-5666P/E (TTM)

CORNERSTONE TEC Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax
----
24.39%-124.5M
----
-170.25%-164.67M
----
-90.07%-60.93M
----
-313.60%-32.06M
----
1.81%-7.75M
Profit adjustment
Interest (income) - adjustment
----
-65.15%-327K
----
-43.48%-198K
----
-55.06%-138K
----
86.14%-89K
----
---642K
Impairment and provisions:
----
-70.59%2.87M
----
3,423.83%9.76M
----
-96.81%277K
----
--8.7M
----
----
-Impairment of property, plant and equipment (reversal)
----
----
----
--6.74M
----
----
----
--3.11M
----
----
-Impairment of trade receivables (reversal)
----
63.51%2.87M
----
630.83%1.75M
----
-52.66%240K
----
--507K
----
----
-Other impairments and provisions
----
-99.76%3K
----
3,318.92%1.27M
----
-99.27%37K
----
--5.08M
----
----
Asset sale loss (gain):
----
---28.6M
----
----
----
-98.87%15K
----
33,050.00%1.33M
----
--4K
-Loss (gain) from sale of subsidiary company
----
---28.6M
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
-98.87%15K
----
33,050.00%1.33M
----
--4K
Depreciation and amortization:
----
-23.41%16.91M
----
29.74%22.08M
----
28.20%17.02M
----
60.38%13.28M
----
-10.76%8.28M
-Amortization of intangible assets
----
42.21%3.03M
----
86.19%2.13M
----
159.41%1.14M
----
--441K
----
----
Financial expense
----
14.17%4.92M
----
253.07%4.31M
----
7.58%1.22M
----
432.86%1.14M
----
-26.04%213K
Special items
----
2.93%77.61M
----
792.35%75.4M
----
--8.45M
----
----
----
----
Operating profit before the change of operating capital
----
4.13%-51.12M
----
-56.41%-53.32M
----
-341.85%-34.09M
----
-7,663.73%-7.72M
----
-93.89%102K
Change of operating capital
Inventory (increase) decrease
----
99.13%-2K
----
94.03%-229K
----
-124.81%-3.83M
----
-655.37%-1.71M
----
167.77%307K
Accounts receivable (increase)decrease
----
-646.16%-37.13M
----
51.55%-4.98M
----
-268.69%-10.27M
----
50.81%6.09M
----
225.45%4.04M
Accounts payable increase (decrease)
----
-74.70%6.59M
----
243.70%26.06M
----
-1,400.99%-18.13M
----
40.29%-1.21M
----
-1,771.90%-2.02M
Special items for working capital changes
----
-8,996.03%-13.74M
----
-119.76%-151K
----
236.92%764K
----
60.26%-558K
----
-189.48%-1.4M
Cash  from business operations
----
-192.44%-95.39M
----
50.25%-32.62M
----
-1,185.99%-65.56M
----
-600.29%-5.1M
----
143.09%1.02M
Hong Kong profits tax paid
----
----
----
----
----
--889K
----
----
----
---2.07M
Interest received - operating
----
10,250.00%207K
----
-66.67%2K
----
200.00%6K
----
-99.69%2K
----
--642K
Special items of business
87.41%-7.71M
----
-49.41%-61.26M
----
-73.56%-41M
----
-512.60%-23.62M
----
---3.86M
----
Net cash from operations
87.41%-7.71M
-191.83%-95.19M
-49.41%-61.26M
49.56%-32.62M
-73.56%-41M
-1,168.94%-64.67M
-512.60%-23.62M
-1,133.90%-5.1M
---3.86M
91.54%-413K
Cash flow from investment activities
Loan receivable (increase) decrease
----
---616K
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
-99.96%1K
--2.32M
--2.32M
----
Purchase of fixed assets
-113.92%-23.04M
-12.68%-29.06M
-68.79%-10.77M
-1,004.07%-25.79M
-490.38%-6.38M
64.55%-2.34M
37.69%-1.08M
-768.12%-6.59M
---1.74M
-497.64%-759K
Purchase of intangible assets
55.96%-1.44M
-93.19%-4.08M
---3.28M
-634.03%-2.11M
----
-104.26%-288K
---91K
---141K
----
----
Sale of subsidiaries
----
-396.13%-1.67M
----
---336K
---336K
----
----
----
----
----
Acquisition of subsidiaries
----
----
----
----
----
----
----
---13.93M
----
----
Cash on investment
----
13.34%-3.92M
----
59.74%-4.52M
----
-327.17%-11.23M
---3.73M
---2.63M
----
----
Net cash from investment operations
-74.27%-24.49M
-20.10%-39.35M
-109.15%-14.05M
-136.54%-32.76M
-37.16%-6.72M
33.97%-13.85M
-944.48%-4.9M
-2,663.64%-20.98M
--580K
-497.64%-759K
Net cash before financing
57.24%-32.2M
-105.77%-134.53M
-57.83%-75.31M
16.73%-65.38M
-67.31%-47.72M
-201.15%-78.52M
-770.57%-28.52M
-2,124.57%-26.07M
---3.28M
76.59%-1.17M
Cash flow from financing activities
New borrowing
----
116.13%65.64M
50.54%6.17M
8.09%30.37M
--4.1M
--28.1M
----
----
----
----
Refund
----
-9,491.55%-6.81M
----
64.50%-71K
33.00%-67K
38.27%-200K
89.58%-100K
90.91%-324K
---960K
38.28%-3.56M
Issuing shares
-76.71%16M
116.42%99.7M
54.14%68.7M
-12.52%46.07M
62.94%44.57M
165.29%52.66M
--27.35M
-69.92%19.85M
----
--66M
Interest paid - financing
-459.78%-2.58M
22.79%-3.26M
64.64%-460K
-245.37%-4.22M
-130.67%-1.3M
-18.43%-1.22M
25.30%-564K
-384.04%-1.03M
---755K
23.10%-213K
Dividends paid - financing
----
----
----
----
----
----
----
----
----
98.49%-150K
Issuance expenses and redemption of securities expenses
----
94.03%-73K
76.47%-400K
78.16%-1.22M
67.05%-1.7M
---5.6M
---5.16M
----
----
---8.78M
Other items of the financing business
----
----
----
----
----
----
----
----
---445K
----
Net cash from financing operations
-82.77%11.89M
148.64%147.39M
66.32%69M
-4.29%59.28M
175.54%41.49M
489.21%61.93M
249.69%15.06M
-80.14%10.51M
---10.06M
411.55%52.91M
Net Cash
-222.09%-20.31M
310.80%12.86M
-1.25%-6.31M
63.22%-6.1M
53.74%-6.23M
-6.57%-16.58M
-0.96%-13.46M
-130.07%-15.56M
---13.34M
335.29%51.74M
Begining period cash
122.21%23.38M
-36.70%10.52M
-36.70%10.52M
-49.94%16.62M
-49.94%16.62M
-31.91%33.21M
-46.53%33.21M
368.77%48.77M
--62.11M
-67.89%10.4M
Cash at the end
-27.18%3.07M
122.21%23.38M
-59.44%4.22M
-36.70%10.52M
-47.35%10.39M
-49.94%16.62M
-59.52%19.74M
-46.57%33.21M
--48.77M
497.38%62.15M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
----
----
----
497.38%62.15M
Cash and cash equivalent balance
----
----
----
----
----
----
----
----
----
497.38%62.15M
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
Deber & Berg Certified Public Accountants Ltd
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Mar 31, 2019
Cash flow from operating activities
Earning before tax ----24.39%-124.5M-----170.25%-164.67M-----90.07%-60.93M-----313.60%-32.06M----1.81%-7.75M
Profit adjustment
Interest (income) - adjustment -----65.15%-327K-----43.48%-198K-----55.06%-138K----86.14%-89K-------642K
Impairment and provisions: -----70.59%2.87M----3,423.83%9.76M-----96.81%277K------8.7M--------
-Impairment of property, plant and equipment (reversal) --------------6.74M--------------3.11M--------
-Impairment of trade receivables (reversal) ----63.51%2.87M----630.83%1.75M-----52.66%240K------507K--------
-Other impairments and provisions -----99.76%3K----3,318.92%1.27M-----99.27%37K------5.08M--------
Asset sale loss (gain): -------28.6M-------------98.87%15K----33,050.00%1.33M------4K
-Loss (gain) from sale of subsidiary company -------28.6M--------------------------------
-Loss (gain) on sale of property, machinery and equipment ---------------------98.87%15K----33,050.00%1.33M------4K
Depreciation and amortization: -----23.41%16.91M----29.74%22.08M----28.20%17.02M----60.38%13.28M-----10.76%8.28M
-Amortization of intangible assets ----42.21%3.03M----86.19%2.13M----159.41%1.14M------441K--------
Financial expense ----14.17%4.92M----253.07%4.31M----7.58%1.22M----432.86%1.14M-----26.04%213K
Special items ----2.93%77.61M----792.35%75.4M------8.45M----------------
Operating profit before the change of operating capital ----4.13%-51.12M-----56.41%-53.32M-----341.85%-34.09M-----7,663.73%-7.72M-----93.89%102K
Change of operating capital
Inventory (increase) decrease ----99.13%-2K----94.03%-229K-----124.81%-3.83M-----655.37%-1.71M----167.77%307K
Accounts receivable (increase)decrease -----646.16%-37.13M----51.55%-4.98M-----268.69%-10.27M----50.81%6.09M----225.45%4.04M
Accounts payable increase (decrease) -----74.70%6.59M----243.70%26.06M-----1,400.99%-18.13M----40.29%-1.21M-----1,771.90%-2.02M
Special items for working capital changes -----8,996.03%-13.74M-----119.76%-151K----236.92%764K----60.26%-558K-----189.48%-1.4M
Cash  from business operations -----192.44%-95.39M----50.25%-32.62M-----1,185.99%-65.56M-----600.29%-5.1M----143.09%1.02M
Hong Kong profits tax paid ----------------------889K---------------2.07M
Interest received - operating ----10,250.00%207K-----66.67%2K----200.00%6K-----99.69%2K------642K
Special items of business 87.41%-7.71M-----49.41%-61.26M-----73.56%-41M-----512.60%-23.62M-------3.86M----
Net cash from operations 87.41%-7.71M-191.83%-95.19M-49.41%-61.26M49.56%-32.62M-73.56%-41M-1,168.94%-64.67M-512.60%-23.62M-1,133.90%-5.1M---3.86M91.54%-413K
Cash flow from investment activities
Loan receivable (increase) decrease -------616K--------------------------------
Sale of fixed assets -------------------------99.96%1K--2.32M--2.32M----
Purchase of fixed assets -113.92%-23.04M-12.68%-29.06M-68.79%-10.77M-1,004.07%-25.79M-490.38%-6.38M64.55%-2.34M37.69%-1.08M-768.12%-6.59M---1.74M-497.64%-759K
Purchase of intangible assets 55.96%-1.44M-93.19%-4.08M---3.28M-634.03%-2.11M-----104.26%-288K---91K---141K--------
Sale of subsidiaries -----396.13%-1.67M-------336K---336K--------------------
Acquisition of subsidiaries -------------------------------13.93M--------
Cash on investment ----13.34%-3.92M----59.74%-4.52M-----327.17%-11.23M---3.73M---2.63M--------
Net cash from investment operations -74.27%-24.49M-20.10%-39.35M-109.15%-14.05M-136.54%-32.76M-37.16%-6.72M33.97%-13.85M-944.48%-4.9M-2,663.64%-20.98M--580K-497.64%-759K
Net cash before financing 57.24%-32.2M-105.77%-134.53M-57.83%-75.31M16.73%-65.38M-67.31%-47.72M-201.15%-78.52M-770.57%-28.52M-2,124.57%-26.07M---3.28M76.59%-1.17M
Cash flow from financing activities
New borrowing ----116.13%65.64M50.54%6.17M8.09%30.37M--4.1M--28.1M----------------
Refund -----9,491.55%-6.81M----64.50%-71K33.00%-67K38.27%-200K89.58%-100K90.91%-324K---960K38.28%-3.56M
Issuing shares -76.71%16M116.42%99.7M54.14%68.7M-12.52%46.07M62.94%44.57M165.29%52.66M--27.35M-69.92%19.85M------66M
Interest paid - financing -459.78%-2.58M22.79%-3.26M64.64%-460K-245.37%-4.22M-130.67%-1.3M-18.43%-1.22M25.30%-564K-384.04%-1.03M---755K23.10%-213K
Dividends paid - financing ------------------------------------98.49%-150K
Issuance expenses and redemption of securities expenses ----94.03%-73K76.47%-400K78.16%-1.22M67.05%-1.7M---5.6M---5.16M-----------8.78M
Other items of the financing business -----------------------------------445K----
Net cash from financing operations -82.77%11.89M148.64%147.39M66.32%69M-4.29%59.28M175.54%41.49M489.21%61.93M249.69%15.06M-80.14%10.51M---10.06M411.55%52.91M
Net Cash -222.09%-20.31M310.80%12.86M-1.25%-6.31M63.22%-6.1M53.74%-6.23M-6.57%-16.58M-0.96%-13.46M-130.07%-15.56M---13.34M335.29%51.74M
Begining period cash 122.21%23.38M-36.70%10.52M-36.70%10.52M-49.94%16.62M-49.94%16.62M-31.91%33.21M-46.53%33.21M368.77%48.77M--62.11M-67.89%10.4M
Cash at the end -27.18%3.07M122.21%23.38M-59.44%4.22M-36.70%10.52M-47.35%10.39M-49.94%16.62M-59.52%19.74M-46.57%33.21M--48.77M497.38%62.15M
Cash balance analysis
Cash and bank balance ------------------------------------497.38%62.15M
Cash and cash equivalent balance ------------------------------------497.38%62.15M
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--Deber & Berg Certified Public Accountants Ltd--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data