HK Stock MarketDetailed Quotes

08455 LAI GROUP

Watchlist
  • 0.018
  • 0.0000.00%
Market Closed Jul 26 16:08 CST
14.40MMarket Cap-1200P/E (TTM)

LAI GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
(Q6)Sep 30, 2020
(FY)Mar 31, 2020
(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax
33.38%-11.93M
----
-404.34%-17.9M
----
-254.29%-3.55M
----
73.39%-1M
----
-25.84%-3.77M
----
Profit adjustment
Interest (income) - adjustment
10.70%-634K
----
-975.76%-710K
----
25.84%-66K
----
24.58%-89K
----
0.00%-118K
----
Interest expense - adjustment
64.29%414K
----
23.53%252K
----
32.47%204K
----
-16.76%154K
----
137.18%185K
----
Investment loss (gain)
-106.79%-89K
----
--1.31M
----
----
----
----
----
----
----
Impairment and provisions:
-81.42%937K
----
12,505.00%5.04M
----
-96.30%40K
----
9,727.27%1.08M
----
-99.33%11K
----
-Impairment of property, plant and equipment (reversal)
-94.82%54K
----
--1.04M
----
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-4.76%-22K
----
-800.00%-21K
----
--3K
----
----
----
----
----
-Other impairments and provisions
-77.49%905K
----
10,764.86%4.02M
----
-96.58%37K
----
9,727.27%1.08M
----
-99.33%11K
----
Asset sale loss (gain):
---41K
----
----
----
----
----
195.20%119K
----
---125K
----
-Loss (gain) from sale of subsidiary company
--38K
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
---79K
----
----
----
----
----
195.20%119K
----
---125K
----
Depreciation and amortization:
-73.85%672K
----
-7.85%2.57M
----
15.68%2.79M
----
-23.51%2.41M
----
129.40%3.15M
----
-Depreciation
-73.85%672K
----
-7.85%2.57M
----
15.68%2.79M
----
-23.51%2.41M
----
129.40%3.15M
----
Exchange Loss (gain)
106.30%24K
----
---381K
----
----
----
----
----
----
----
Special items
---68K
----
----
----
47.29%-68K
----
-279.17%-129K
----
--72K
----
Operating profit before the change of operating capital
-9.09%-10.71M
----
-1,408.45%-9.82M
----
-125.58%-651K
----
532.82%2.55M
----
-4,100.00%-588K
----
Change of operating capital
Accounts receivable (increase)decrease
-90.17%-774K
----
-138.11%-407K
----
-82.47%1.07M
----
1,293.82%6.09M
----
166.01%437K
----
Accounts payable increase (decrease)
116.58%1.21M
----
-252.50%-7.3M
----
-35.36%4.79M
----
317.80%7.4M
----
-1,158.88%-3.4M
----
Special items for working capital changes
-119.24%-520K
----
290.08%2.7M
----
-552.29%-1.42M
----
-260.29%-218K
----
-43.57%136K
----
Cash  from business operations
19.27%-13.86M
-539.05%-5.43M
-618.24%-17.16M
-90.14%1.24M
-75.35%3.31M
1.89%12.55M
250.58%13.44M
358.41%12.32M
-252.90%-8.92M
-217.22%-4.77M
Other taxs
284.62%24K
242.86%24K
27.78%-13K
--7K
-101.10%-18K
----
5,078.79%1.64M
53,566.67%1.6M
93.79%-33K
99.48%-3K
Interest received - operating
-10.70%634K
----
975.76%710K
----
-25.84%66K
----
-24.58%89K
----
0.00%118K
----
Net cash from operations
19.85%-13.2M
-534.65%-5.41M
-590.09%-16.47M
-90.09%1.24M
-77.85%3.36M
-9.85%12.55M
271.62%15.17M
391.89%13.92M
-262.97%-8.84M
-236.61%-4.77M
Cash flow from investment activities
Interest received - investment
----
-41.89%43K
----
89.74%74K
----
-18.75%39K
----
-22.58%48K
----
19.23%62K
Decrease in deposits (increase)
200.00%10.2M
----
---10.2M
----
----
----
----
----
----
----
Sale of fixed assets
--79K
----
----
----
----
----
----
----
--306K
--180K
Purchase of fixed assets
91.00%-63K
-350.00%-63K
-80.88%-700K
---14K
-159.73%-387K
----
---149K
---96K
----
----
Sale of subsidiaries
--1.01M
----
----
----
----
----
----
----
----
----
Cash on investment
----
----
---1.91M
----
----
----
----
----
----
----
Other items in the investment business
----
----
----
---7.47M
----
----
----
----
----
----
Net cash from investment operations
187.60%11.23M
99.73%-20K
-3,211.63%-12.82M
-19,100.00%-7.41M
-159.73%-387K
181.25%39K
-148.69%-149K
-119.83%-48K
195.03%306K
187.68%242K
Net cash before financing
93.27%-1.97M
11.99%-5.43M
-1,084.96%-29.28M
-148.98%-6.17M
-80.21%2.97M
-9.26%12.59M
276.03%15.02M
406.43%13.87M
-267.26%-8.53M
-240.81%-4.53M
Cash flow from financing activities
New borrowing
--5M
----
----
--5.56M
----
----
--4M
--4M
----
----
Refund
55.69%-888K
14.37%-852K
-75.17%-2M
-514.20%-995K
---1.14M
---162K
----
----
----
----
Interest paid - financing
-29.44%-255K
-364.71%-158K
-93.14%-197K
39.29%-34K
-61.90%-102K
1.75%-56K
---63K
-147.83%-57K
----
37.84%-23K
Dividends paid - financing
----
----
----
----
---650K
---650K
----
----
----
----
Other items of the financing business
3.76%-1.87M
----
13.61%-1.94M
----
-26.08%-2.25M
----
37.13%-1.78M
-206.83%-899K
-376.64%-2.84M
-27.95%-293K
Net cash from financing operations
147.98%1.99M
-150.06%-1.78M
0.02%-4.14M
276.86%3.55M
-292.39%-4.14M
-165.87%-2.01M
175.95%2.15M
1,063.29%3.04M
-321.40%-2.84M
-18.80%-316K
Effect of rate
-200.00%-3K
----
200.00%3K
----
-50.00%-3K
----
---2K
----
----
----
Net Cash
100.05%17K
-174.89%-7.2M
-2,754.48%-33.43M
-124.76%-2.62M
-106.82%-1.17M
-37.44%10.58M
251.06%17.17M
449.29%16.92M
-356.73%-11.37M
-264.23%-4.84M
Begining period cash
-57.89%24.31M
-57.89%24.31M
-1.99%57.74M
-1.99%57.74M
41.14%58.91M
41.14%58.91M
-21.41%41.74M
-21.41%41.74M
9.10%53.11M
9.10%53.11M
Cash at the end
0.06%24.33M
-68.96%17.11M
-57.89%24.31M
-20.69%55.12M
-1.99%57.74M
18.48%69.49M
41.14%58.91M
21.53%58.65M
-21.41%41.74M
-6.52%48.26M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--58.91M
----
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
--58.91M
----
----
----
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Huarong (Hong Kong) Certified Public Accountants Limited
--
Huarong (Hong Kong) Certified Public Accountants Limited
--
Huarong (Hong Kong) Certified Public Accountants Limited
--
Guowei Certified Public Accountants Co., Ltd.
--
Guowei Certified Public Accountants Co., Ltd.
--
(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021(Q6)Sep 30, 2020(FY)Mar 31, 2020(Q6)Sep 30, 2019
Cash flow from operating activities
Earning before tax 33.38%-11.93M-----404.34%-17.9M-----254.29%-3.55M----73.39%-1M-----25.84%-3.77M----
Profit adjustment
Interest (income) - adjustment 10.70%-634K-----975.76%-710K----25.84%-66K----24.58%-89K----0.00%-118K----
Interest expense - adjustment 64.29%414K----23.53%252K----32.47%204K-----16.76%154K----137.18%185K----
Investment loss (gain) -106.79%-89K------1.31M----------------------------
Impairment and provisions: -81.42%937K----12,505.00%5.04M-----96.30%40K----9,727.27%1.08M-----99.33%11K----
-Impairment of property, plant and equipment (reversal) -94.82%54K------1.04M----------------------------
-Impairment of trade receivables (reversal) -4.76%-22K-----800.00%-21K------3K--------------------
-Other impairments and provisions -77.49%905K----10,764.86%4.02M-----96.58%37K----9,727.27%1.08M-----99.33%11K----
Asset sale loss (gain): ---41K--------------------195.20%119K-------125K----
-Loss (gain) from sale of subsidiary company --38K------------------------------------
-Loss (gain) on sale of property, machinery and equipment ---79K--------------------195.20%119K-------125K----
Depreciation and amortization: -73.85%672K-----7.85%2.57M----15.68%2.79M-----23.51%2.41M----129.40%3.15M----
-Depreciation -73.85%672K-----7.85%2.57M----15.68%2.79M-----23.51%2.41M----129.40%3.15M----
Exchange Loss (gain) 106.30%24K-------381K----------------------------
Special items ---68K------------47.29%-68K-----279.17%-129K------72K----
Operating profit before the change of operating capital -9.09%-10.71M-----1,408.45%-9.82M-----125.58%-651K----532.82%2.55M-----4,100.00%-588K----
Change of operating capital
Accounts receivable (increase)decrease -90.17%-774K-----138.11%-407K-----82.47%1.07M----1,293.82%6.09M----166.01%437K----
Accounts payable increase (decrease) 116.58%1.21M-----252.50%-7.3M-----35.36%4.79M----317.80%7.4M-----1,158.88%-3.4M----
Special items for working capital changes -119.24%-520K----290.08%2.7M-----552.29%-1.42M-----260.29%-218K-----43.57%136K----
Cash  from business operations 19.27%-13.86M-539.05%-5.43M-618.24%-17.16M-90.14%1.24M-75.35%3.31M1.89%12.55M250.58%13.44M358.41%12.32M-252.90%-8.92M-217.22%-4.77M
Other taxs 284.62%24K242.86%24K27.78%-13K--7K-101.10%-18K----5,078.79%1.64M53,566.67%1.6M93.79%-33K99.48%-3K
Interest received - operating -10.70%634K----975.76%710K-----25.84%66K-----24.58%89K----0.00%118K----
Net cash from operations 19.85%-13.2M-534.65%-5.41M-590.09%-16.47M-90.09%1.24M-77.85%3.36M-9.85%12.55M271.62%15.17M391.89%13.92M-262.97%-8.84M-236.61%-4.77M
Cash flow from investment activities
Interest received - investment -----41.89%43K----89.74%74K-----18.75%39K-----22.58%48K----19.23%62K
Decrease in deposits (increase) 200.00%10.2M-------10.2M----------------------------
Sale of fixed assets --79K------------------------------306K--180K
Purchase of fixed assets 91.00%-63K-350.00%-63K-80.88%-700K---14K-159.73%-387K-------149K---96K--------
Sale of subsidiaries --1.01M------------------------------------
Cash on investment -----------1.91M----------------------------
Other items in the investment business ---------------7.47M------------------------
Net cash from investment operations 187.60%11.23M99.73%-20K-3,211.63%-12.82M-19,100.00%-7.41M-159.73%-387K181.25%39K-148.69%-149K-119.83%-48K195.03%306K187.68%242K
Net cash before financing 93.27%-1.97M11.99%-5.43M-1,084.96%-29.28M-148.98%-6.17M-80.21%2.97M-9.26%12.59M276.03%15.02M406.43%13.87M-267.26%-8.53M-240.81%-4.53M
Cash flow from financing activities
New borrowing --5M----------5.56M----------4M--4M--------
Refund 55.69%-888K14.37%-852K-75.17%-2M-514.20%-995K---1.14M---162K----------------
Interest paid - financing -29.44%-255K-364.71%-158K-93.14%-197K39.29%-34K-61.90%-102K1.75%-56K---63K-147.83%-57K----37.84%-23K
Dividends paid - financing -------------------650K---650K----------------
Other items of the financing business 3.76%-1.87M----13.61%-1.94M-----26.08%-2.25M----37.13%-1.78M-206.83%-899K-376.64%-2.84M-27.95%-293K
Net cash from financing operations 147.98%1.99M-150.06%-1.78M0.02%-4.14M276.86%3.55M-292.39%-4.14M-165.87%-2.01M175.95%2.15M1,063.29%3.04M-321.40%-2.84M-18.80%-316K
Effect of rate -200.00%-3K----200.00%3K-----50.00%-3K-------2K------------
Net Cash 100.05%17K-174.89%-7.2M-2,754.48%-33.43M-124.76%-2.62M-106.82%-1.17M-37.44%10.58M251.06%17.17M449.29%16.92M-356.73%-11.37M-264.23%-4.84M
Begining period cash -57.89%24.31M-57.89%24.31M-1.99%57.74M-1.99%57.74M41.14%58.91M41.14%58.91M-21.41%41.74M-21.41%41.74M9.10%53.11M9.10%53.11M
Cash at the end 0.06%24.33M-68.96%17.11M-57.89%24.31M-20.69%55.12M-1.99%57.74M18.48%69.49M41.14%58.91M21.53%58.65M-21.41%41.74M-6.52%48.26M
Cash balance analysis
Cash and bank balance --------------------------58.91M------------
Cash and cash equivalent balance --------------------------58.91M------------
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Huarong (Hong Kong) Certified Public Accountants Limited--Huarong (Hong Kong) Certified Public Accountants Limited--Huarong (Hong Kong) Certified Public Accountants Limited--Guowei Certified Public Accountants Co., Ltd.--Guowei Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg