HK Stock MarketDetailed Quotes

08611 MINDTELL TECH

Watchlist
  • 0.069
  • 0.0000.00%
Market Closed Jul 23 16:08 CST
26.91MMarket Cap-17250P/E (TTM)

MINDTELL TECH Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)May 31, 2024
(FY)Nov 30, 2023
(Q6)May 31, 2023
(FY)Nov 30, 2022
(Q6)May 31, 2022
(FY)Nov 30, 2021
(Q6)May 31, 2021
(FY)Nov 30, 2020
(Q6)May 31, 2020
(FY)Nov 30, 2019
Cash flow from operating activities
Earning before tax
104.42%187K
17.63%-5.43M
6.86%-4.23M
-6.00%-6.59M
-68.96%-4.55M
44.43%-6.22M
38.49%-2.69M
-909.26%-11.19M
-425.61%-4.37M
-86.53%1.38M
Profit adjustment
Interest (income) - adjustment
-60.00%-16K
-85.71%-78K
-100.00%-10K
77.89%-42K
82.76%-5K
-21.79%-190K
70.41%-29K
53.01%-156K
34.67%-98K
-32.27%-332K
Interest expense - adjustment
-11.63%38K
-14.29%84K
-18.87%43K
36.11%98K
39.47%53K
-13.25%72K
8.57%38K
27.69%83K
-2.78%35K
25.00%65K
Impairment and provisions:
-11.86%-66K
103.78%35K
35.16%-59K
---926K
-145.50%-91K
----
--200K
1,155.04%2.99M
----
--238K
-Impairment of trade receivables (reversal)
-11.86%-66K
103.78%35K
35.16%-59K
---926K
-145.50%-91K
----
--200K
219.75%761K
----
--238K
-Other impairments and provisions
----
----
----
----
----
----
----
--2.23M
----
----
Asset sale loss (gain):
----
----
----
----
----
----
----
----
----
--1K
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
--1K
Depreciation and amortization:
-79.20%369K
-48.59%2.63M
-35.42%1.77M
42.54%5.12M
77.57%2.75M
40.70%3.59M
57.22%1.55M
289.18%2.55M
186.88%984K
56.19%656K
-Depreciation
-35.81%233K
-26.85%613K
-4.22%363K
3.46%838K
-4.05%379K
30.02%810K
97.50%395K
103.59%623K
-5.21%200K
93.67%306K
-Other depreciation and amortization
-90.36%136K
-52.85%2.02M
-40.41%1.41M
53.92%4.28M
105.56%2.37M
44.15%2.78M
46.94%1.15M
451.43%1.93M
493.94%784K
33.59%350K
Exchange Loss (gain)
121.05%4K
-127.27%-66K
---19K
1,200.00%242K
----
-161.11%-22K
---19K
110.17%36K
----
---354K
Special items
----
--35K
----
----
----
----
--18K
----
----
----
Operating profit before the change of operating capital
120.61%516K
-32.76%-2.79M
-36.01%-2.5M
24.11%-2.1M
-96.90%-1.84M
51.36%-2.77M
72.91%-935K
-443.33%-5.69M
-319.59%-3.45M
-84.20%1.66M
Change of operating capital
Accounts receivable (increase)decrease
2,471.19%2.8M
-131.14%-2.31M
-101.97%-118K
452.07%7.41M
224.89%5.98M
-258.27%-2.11M
263.27%1.84M
127.53%1.33M
82.78%-1.13M
62.20%-4.83M
Accounts payable increase (decrease)
-196.14%-946K
114.83%1.3M
121.67%984K
-250.18%-8.76M
-607.32%-4.54M
1,091.67%5.83M
78.37%-642K
85.12%-588K
38.37%-2.97M
-183.13%-3.95M
Special items for working capital changes
----
212.18%921K
----
42.87%-821K
109.38%122K
-112.36%-1.44M
-111.70%-1.3M
340.63%11.63M
1,181.22%11.12M
-2,138.82%-4.83M
Cash  from business operations
207.03%1.78M
41.33%-2.61M
-490.43%-1.67M
-600.79%-4.45M
72.83%-282K
-109.51%-635K
-129.04%-1.04M
155.87%6.68M
140.07%3.57M
-543.34%-11.96M
Other taxs
26.45%-114K
-7.96%-244K
-573.91%-155K
-193.51%-226K
54.00%-23K
63.16%-77K
62.12%-50K
76.00%-209K
-2,300.00%-132K
-119.40%-871K
Net cash from operations
191.65%1.67M
38.94%-2.86M
-496.72%-1.82M
-556.74%-4.68M
71.97%-305K
-111.00%-712K
-131.61%-1.09M
150.44%6.47M
138.61%3.44M
-657.74%-12.83M
Cash flow from investment activities
Interest received - investment
60.00%16K
85.71%78K
100.00%10K
-77.89%42K
-82.76%5K
21.79%190K
-70.41%29K
-53.01%156K
-34.67%98K
32.27%332K
Sale of fixed assets
----
----
--21K
----
----
----
----
----
----
----
Purchase of fixed assets
70.21%-14K
29.57%-131K
42.68%-47K
-60.34%-186K
7.87%-82K
-197.44%-116K
-45.90%-89K
96.54%-39K
90.90%-61K
-13,975.00%-1.13M
Purchase of intangible assets
----
95.90%-134K
95.13%-101K
-14.03%-3.27M
-116.06%-2.07M
22.25%-2.87M
45.63%-959K
-0.44%-3.69M
3.61%-1.76M
---3.67M
Net cash from investment operations
101.71%2K
94.52%-187K
94.56%-117K
-22.21%-3.41M
-110.89%-2.15M
21.78%-2.79M
41.00%-1.02M
20.05%-3.57M
91.24%-1.73M
-1,936.63%-4.46M
Net cash before financing
186.22%1.67M
62.38%-3.04M
21.07%-1.94M
-130.86%-8.09M
-16.47%-2.45M
-220.67%-3.5M
-222.86%-2.11M
116.79%2.9M
105.99%1.72M
-779.94%-17.29M
Cash flow from financing activities
Refund
-5.26%-20K
-62.50%-39K
-375.00%-19K
---24K
-100.00%-4K
----
60.00%-2K
89.19%-4K
72.22%-5K
99.76%-37K
Interest paid - financing
11.63%-38K
14.29%-84K
18.87%-43K
-36.11%-98K
-39.47%-53K
13.25%-72K
-8.57%-38K
-27.69%-83K
2.78%-35K
-25.00%-65K
Other items of the financing business
8.21%-123K
----
-21.82%-134K
----
---110K
----
----
----
----
----
Net cash from financing operations
7.65%-181K
-9.50%-392K
-17.37%-196K
-26.06%-358K
8.74%-167K
1.73%-284K
-66.36%-183K
-25.11%-289K
-122.54%-110K
-100.81%-231K
Net Cash
169.81%1.49M
59.34%-3.43M
18.62%-2.13M
-123.00%-8.45M
-14.45%-2.62M
-244.87%-3.79M
-242.68%-2.29M
114.92%2.61M
105.70%1.61M
-156.51%-17.52M
Begining period cash
-51.69%3.21M
-55.97%6.64M
-55.97%6.64M
-20.06%15.09M
-20.06%15.09M
16.07%18.88M
16.07%18.88M
-51.86%16.26M
-51.86%16.26M
1,116.56%33.78M
Cash at the end
4.17%4.7M
-51.69%3.21M
-63.82%4.51M
-55.97%6.64M
-24.83%12.47M
-20.06%15.09M
-7.17%16.59M
16.07%18.88M
216.29%17.87M
-51.86%16.26M
Cash balance analysis
Cash and bank balance
----
----
----
----
----
----
--16.59M
----
----
----
Cash and cash equivalent balance
----
----
----
----
----
----
--16.59M
----
----
----
Currency Unit
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
MYR
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
--
China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited
(Q6)May 31, 2024(FY)Nov 30, 2023(Q6)May 31, 2023(FY)Nov 30, 2022(Q6)May 31, 2022(FY)Nov 30, 2021(Q6)May 31, 2021(FY)Nov 30, 2020(Q6)May 31, 2020(FY)Nov 30, 2019
Cash flow from operating activities
Earning before tax 104.42%187K17.63%-5.43M6.86%-4.23M-6.00%-6.59M-68.96%-4.55M44.43%-6.22M38.49%-2.69M-909.26%-11.19M-425.61%-4.37M-86.53%1.38M
Profit adjustment
Interest (income) - adjustment -60.00%-16K-85.71%-78K-100.00%-10K77.89%-42K82.76%-5K-21.79%-190K70.41%-29K53.01%-156K34.67%-98K-32.27%-332K
Interest expense - adjustment -11.63%38K-14.29%84K-18.87%43K36.11%98K39.47%53K-13.25%72K8.57%38K27.69%83K-2.78%35K25.00%65K
Impairment and provisions: -11.86%-66K103.78%35K35.16%-59K---926K-145.50%-91K------200K1,155.04%2.99M------238K
-Impairment of trade receivables (reversal) -11.86%-66K103.78%35K35.16%-59K---926K-145.50%-91K------200K219.75%761K------238K
-Other impairments and provisions ------------------------------2.23M--------
Asset sale loss (gain): --------------------------------------1K
-Loss (gain) on sale of property, machinery and equipment --------------------------------------1K
Depreciation and amortization: -79.20%369K-48.59%2.63M-35.42%1.77M42.54%5.12M77.57%2.75M40.70%3.59M57.22%1.55M289.18%2.55M186.88%984K56.19%656K
-Depreciation -35.81%233K-26.85%613K-4.22%363K3.46%838K-4.05%379K30.02%810K97.50%395K103.59%623K-5.21%200K93.67%306K
-Other depreciation and amortization -90.36%136K-52.85%2.02M-40.41%1.41M53.92%4.28M105.56%2.37M44.15%2.78M46.94%1.15M451.43%1.93M493.94%784K33.59%350K
Exchange Loss (gain) 121.05%4K-127.27%-66K---19K1,200.00%242K-----161.11%-22K---19K110.17%36K-------354K
Special items ------35K------------------18K------------
Operating profit before the change of operating capital 120.61%516K-32.76%-2.79M-36.01%-2.5M24.11%-2.1M-96.90%-1.84M51.36%-2.77M72.91%-935K-443.33%-5.69M-319.59%-3.45M-84.20%1.66M
Change of operating capital
Accounts receivable (increase)decrease 2,471.19%2.8M-131.14%-2.31M-101.97%-118K452.07%7.41M224.89%5.98M-258.27%-2.11M263.27%1.84M127.53%1.33M82.78%-1.13M62.20%-4.83M
Accounts payable increase (decrease) -196.14%-946K114.83%1.3M121.67%984K-250.18%-8.76M-607.32%-4.54M1,091.67%5.83M78.37%-642K85.12%-588K38.37%-2.97M-183.13%-3.95M
Special items for working capital changes ----212.18%921K----42.87%-821K109.38%122K-112.36%-1.44M-111.70%-1.3M340.63%11.63M1,181.22%11.12M-2,138.82%-4.83M
Cash  from business operations 207.03%1.78M41.33%-2.61M-490.43%-1.67M-600.79%-4.45M72.83%-282K-109.51%-635K-129.04%-1.04M155.87%6.68M140.07%3.57M-543.34%-11.96M
Other taxs 26.45%-114K-7.96%-244K-573.91%-155K-193.51%-226K54.00%-23K63.16%-77K62.12%-50K76.00%-209K-2,300.00%-132K-119.40%-871K
Net cash from operations 191.65%1.67M38.94%-2.86M-496.72%-1.82M-556.74%-4.68M71.97%-305K-111.00%-712K-131.61%-1.09M150.44%6.47M138.61%3.44M-657.74%-12.83M
Cash flow from investment activities
Interest received - investment 60.00%16K85.71%78K100.00%10K-77.89%42K-82.76%5K21.79%190K-70.41%29K-53.01%156K-34.67%98K32.27%332K
Sale of fixed assets ----------21K----------------------------
Purchase of fixed assets 70.21%-14K29.57%-131K42.68%-47K-60.34%-186K7.87%-82K-197.44%-116K-45.90%-89K96.54%-39K90.90%-61K-13,975.00%-1.13M
Purchase of intangible assets ----95.90%-134K95.13%-101K-14.03%-3.27M-116.06%-2.07M22.25%-2.87M45.63%-959K-0.44%-3.69M3.61%-1.76M---3.67M
Net cash from investment operations 101.71%2K94.52%-187K94.56%-117K-22.21%-3.41M-110.89%-2.15M21.78%-2.79M41.00%-1.02M20.05%-3.57M91.24%-1.73M-1,936.63%-4.46M
Net cash before financing 186.22%1.67M62.38%-3.04M21.07%-1.94M-130.86%-8.09M-16.47%-2.45M-220.67%-3.5M-222.86%-2.11M116.79%2.9M105.99%1.72M-779.94%-17.29M
Cash flow from financing activities
Refund -5.26%-20K-62.50%-39K-375.00%-19K---24K-100.00%-4K----60.00%-2K89.19%-4K72.22%-5K99.76%-37K
Interest paid - financing 11.63%-38K14.29%-84K18.87%-43K-36.11%-98K-39.47%-53K13.25%-72K-8.57%-38K-27.69%-83K2.78%-35K-25.00%-65K
Other items of the financing business 8.21%-123K-----21.82%-134K-------110K--------------------
Net cash from financing operations 7.65%-181K-9.50%-392K-17.37%-196K-26.06%-358K8.74%-167K1.73%-284K-66.36%-183K-25.11%-289K-122.54%-110K-100.81%-231K
Net Cash 169.81%1.49M59.34%-3.43M18.62%-2.13M-123.00%-8.45M-14.45%-2.62M-244.87%-3.79M-242.68%-2.29M114.92%2.61M105.70%1.61M-156.51%-17.52M
Begining period cash -51.69%3.21M-55.97%6.64M-55.97%6.64M-20.06%15.09M-20.06%15.09M16.07%18.88M16.07%18.88M-51.86%16.26M-51.86%16.26M1,116.56%33.78M
Cash at the end 4.17%4.7M-51.69%3.21M-63.82%4.51M-55.97%6.64M-24.83%12.47M-20.06%15.09M-7.17%16.59M16.07%18.88M216.29%17.87M-51.86%16.26M
Cash balance analysis
Cash and bank balance --------------------------16.59M------------
Cash and cash equivalent balance --------------------------16.59M------------
Currency Unit MYRMYRMYRMYRMYRMYRMYRMYRMYRMYR
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited--China Audit Zhonghuan (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg