HK Stock MarketDetailed Quotes

09989 HEPALINK

Watchlist
  • 4.490
  • +0.360+8.72%
Market Closed Oct 2 16:08 CST
6.59BMarket Cap-24806P/E (TTM)

HEPALINK Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax
357.67%767.65M
----
-211.87%-928.33M
----
-73.34%167.73M
----
273.36%829.85M
----
51.64%629.04M
----
Profit adjustment
Interest (income) - adjustment
24.16%-18.6M
----
48.02%-28.14M
----
15.45%-24.52M
----
4.35%-54.14M
----
-3.56%-29M
----
Dividend (income)- adjustment
----
----
-412.64%-36.43M
----
----
----
83.87%-7.11M
----
89.03%-4.84M
----
Attributable subsidiary (profit) loss
-66.52%77.77M
----
354.95%447.95M
----
322.41%232.29M
----
-18.11%98.46M
----
679.76%54.99M
----
Impairment and provisions:
-371.10%-11.45M
----
137.48%145.02M
----
-54.37%4.22M
----
-81.21%61.07M
----
-13.05%9.25M
----
-Impairment of property, plant and equipment (reversal)
----
----
--44.52M
----
----
----
----
----
----
----
-Impairment of goodwill
----
----
--68.16M
----
----
----
----
----
----
----
-Other impairments and provisions
-371.10%-11.45M
----
-47.03%32.35M
----
-54.37%4.22M
----
-81.21%61.07M
----
-13.05%9.25M
----
Revaluation surplus:
426.98%87.68M
----
-117.34%-17.64M
----
-286.87%-26.81M
----
259.19%101.7M
----
1,174.83%14.35M
----
-Derivative financial instruments fair value (increase)
----
----
-99.68%86K
----
----
----
542.65%26.87M
----
-61.76%2.19M
----
-Other fair value changes
426.98%87.68M
----
-123.69%-17.72M
----
-320.60%-26.81M
----
209.94%74.83M
----
271.85%12.16M
----
Asset sale loss (gain):
-3,165.06%-272.8M
----
50.69%-6.6M
----
-280.98%-8.36M
----
-1,940.70%-13.39M
----
65.38%-2.19M
----
-Loss (gain) from sale of subsidiary company
-3,644.23%-272.02M
----
66.63%-7.27M
----
---7.27M
----
---21.77M
----
----
----
-Loss (gain) on sale of property, machinery and equipment
320.83%583K
----
-39.20%1.68M
----
-525.81%-264K
----
-45.94%2.76M
----
103.74%62K
----
-Loss (gain) from selling other assets
-64.77%-1.36M
----
-118.03%-1.01M
----
63.37%-826K
----
197.62%5.62M
----
51.79%-2.26M
----
Depreciation and amortization:
0.80%174.38M
----
21.10%377.85M
----
13.46%172.98M
----
1.70%312.01M
----
0.58%152.47M
----
-Amortization of intangible assets
0.01%27.65M
----
5.25%56.09M
----
8.18%27.65M
----
3.45%53.3M
----
-1.57%25.56M
----
Financial expense
-33.06%84.5M
----
-7.14%228.09M
----
2.61%126.23M
----
16.92%245.63M
----
13.51%123.01M
----
Exchange Loss (gain)
109.57%12.13M
----
53.92%-85.87M
----
-23.29%-126.85M
----
-190.87%-186.33M
----
-574.72%-102.89M
----
Operating profit before the change of operating capital
74.35%901.27M
----
-93.09%95.89M
----
-38.77%516.91M
----
13.36%1.39B
----
36.65%844.19M
----
Change of operating capital
Inventory (increase) decrease
147.77%631.87M
----
108.88%189.8M
----
-26.78%-1.32B
----
-38.79%-2.14B
----
-134.91%-1.04B
----
Accounts receivable (increase)decrease
-116.11%-47.29M
----
338.66%316.35M
----
208.50%293.5M
----
-247.34%-132.56M
----
-561.10%-270.5M
----
Accounts payable increase (decrease)
716.73%42.46M
----
-219.88%-137.65M
----
-109.35%-6.89M
----
-33.30%114.83M
----
-25.83%73.64M
----
prepayments (increase)decrease
-761.12%-278.26M
----
-13.78%60.11M
----
-120.73%-32.31M
----
216.80%69.71M
----
2,795.59%155.91M
----
Special items for working capital changes
51.51%66.72M
----
-209.59%-67.17M
----
-47.22%44.03M
----
-48.87%61.29M
----
-30.18%83.44M
----
Cash  from business operations
359.45%1.32B
----
171.98%457.33M
----
-223.95%-507.53M
----
-814.36%-635.34M
----
-145.32%-156.67M
----
Other taxs
12.98%-37.11M
----
51.62%-62.14M
----
52.27%-42.64M
----
-26.96%-128.44M
----
-5.47%-89.35M
----
Interest received - operating
104.51%15.18M
----
-57.68%3.03M
----
40.61%7.42M
----
28.02%7.16M
----
14.56%5.28M
----
Adjustment items of business operations
----
511.47%880.45M
----
67.47%-233.99M
----
-15,418.93%-213.98M
----
-686.10%-719.28M
----
-100.33%-1.38M
Net cash from operations
338.57%1.29B
511.47%880.45M
152.63%398.22M
67.47%-233.99M
-125.45%-542.75M
-15,418.93%-213.98M
-11,313.70%-756.61M
-686.10%-719.28M
-190.63%-240.74M
-100.33%-1.38M
Cash flow from investment activities
Interest received - investment
376.67%4.72M
----
-35.43%28.14M
----
-94.84%990K
----
-20.12%43.59M
----
-34.57%19.19M
----
Dividend received - investment
-76.23%3.72M
-32.71%13.37M
157.67%53.49M
-65.58%32.34M
-24.66%15.64M
310.77%19.86M
-67.69%20.76M
-84.01%93.98M
-54.57%20.76M
-73.96%4.84M
Decrease in deposits (increase)
-36.67%-41M
----
-4.88%665.87M
----
-109.09%-30M
----
1,078.84%700M
----
319.51%330M
----
Sale of fixed assets
486.70%2.73M
-78.81%21.38K
-7.66%2.34M
1,430.35%2.32M
210.67%466K
12.01%100.9K
47.32%2.53M
-10.87%151.84K
7,400.00%150K
--90.08K
Purchase of fixed assets
65.60%-45.22M
-7.42%-60.42M
-106.09%-437.43M
-69.06%-274.84M
-32.56%-131.45M
-57.75%-56.25M
-21.13%-212.26M
-12.30%-162.56M
-24.80%-99.16M
22.35%-35.66M
Purchase of intangible assets
-35.91%-5.92M
----
26.76%-7.45M
----
-20.09%-4.35M
----
45.42%-10.17M
----
54.92%-3.62M
----
Sale of subsidiaries
----
----
----
----
----
----
--6.4M
----
----
----
Recovery of cash from investments
-24.45%1.08B
-64.11%423.55M
-61.59%1.59B
-39.48%1.49B
2.77%1.43B
89.85%1.18B
28.29%4.15B
1.77%2.47B
-33.30%1.4B
23.17%621.55M
Cash on investment
-139.92%-842.61M
37.90%-220M
84.89%-677.26M
75.16%-683.04M
80.25%-351.21M
48.00%-354.28M
-89.13%-4.48B
-82.81%-2.75B
-69.91%-1.78B
-56.77%-681.25M
Other items in the investment business
----
-514.68%-25.82M
----
111.40%740.67M
----
158.62%6.23M
--31.54M
206.45%350.36M
----
-99.05%2.41M
Net cash from investment operations
-82.87%160.06M
-83.57%130.69M
388.94%1.22B
55,654.49%1.31B
908.77%934.48M
1,003.94%795.65M
-65.30%249.84M
-99.77%2.35M
-113.09%-115.54M
-129.61%-88.02M
Net cash before financing
271.41%1.45B
73.83%1.01B
419.63%1.62B
250.41%1.08B
209.95%391.73M
750.64%581.67M
-171.05%-506.77M
-161.80%-716.93M
-131.02%-356.29M
-112.47%-89.4M
Cash flow from financing activities
New borrowing
-42.52%1.66B
-45.50%826.83M
-24.37%5.11B
-27.83%3.56B
-20.52%2.88B
6.36%1.52B
82.90%6.76B
70.52%4.93B
151.76%3.63B
38.60%1.43B
Refund
17.00%-2.6B
11.08%-1.43B
4.33%-5.85B
-12.95%-4.1B
-43.60%-3.13B
-120.25%-1.61B
-63.86%-6.11B
-23.39%-3.63B
-15.75%-2.18B
16.56%-731.82M
Interest paid - financing
36.95%-93.86M
----
0.80%-249.83M
----
3.87%-148.87M
----
-28.13%-251.84M
----
3.59%-154.87M
----
Dividends paid - financing
----
39.14%-61.11M
-657.84%-176.21M
-19.55%-250.6M
----
-53.25%-100.42M
89.44%-23.25M
45.14%-209.61M
----
1.26%-65.53M
Other items of the financing business
-95.44%3.95M
-104.30%-3.24M
-17.89%-45.18M
197.58%118.58M
230.29%86.61M
706.93%75.45M
19.58%-38.33M
-236.07%-121.52M
-2,326.06%-66.47M
5.08%-12.43M
Net cash from financing operations
-235.29%-1.03B
-461.03%-670.83M
-467.20%-1.21B
-169.27%-672.1M
-124.98%-306.84M
-119.39%-119.57M
165.77%329.57M
307.43%970.22M
303.28%1.23B
747.34%616.76M
Effect of rate
-67.15%10.99M
108.48%2.43M
110.18%36.33M
200.62%31.82M
691.02%33.46M
-194.21%-28.66M
127.51%17.28M
138.64%10.59M
114.43%4.23M
52.55%-9.74M
Other items affecting net cash
----
----
----
----
--1K
----
----
----
----
----
Net Cash
401.93%426.08M
-26.36%340.31M
331.15%409.61M
60.39%406.25M
-90.26%84.89M
-12.38%462.1M
-183.50%-177.21M
-63.41%253.29M
60.18%871.99M
-33.24%527.36M
Begining period cash
33.79%1.77B
33.79%1.77B
-10.81%1.32B
-10.81%1.32B
-10.81%1.32B
-10.81%1.32B
11.23%1.48B
11.23%1.48B
11.23%1.48B
11.23%1.48B
Cash at the end
53.17%2.2B
20.26%2.11B
33.79%1.77B
0.82%1.76B
-38.96%1.44B
-12.22%1.75B
-10.81%1.32B
-12.61%1.74B
27.67%2.36B
-4.88%2B
Cash balance analysis
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
IAS
CAS (2007)
Audit Opinions
--
--
Unqualified Opinion
--
--
--
Unqualified Opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Cash flow from operating activities
Earning before tax 357.67%767.65M-----211.87%-928.33M-----73.34%167.73M----273.36%829.85M----51.64%629.04M----
Profit adjustment
Interest (income) - adjustment 24.16%-18.6M----48.02%-28.14M----15.45%-24.52M----4.35%-54.14M-----3.56%-29M----
Dividend (income)- adjustment ---------412.64%-36.43M------------83.87%-7.11M----89.03%-4.84M----
Attributable subsidiary (profit) loss -66.52%77.77M----354.95%447.95M----322.41%232.29M-----18.11%98.46M----679.76%54.99M----
Impairment and provisions: -371.10%-11.45M----137.48%145.02M-----54.37%4.22M-----81.21%61.07M-----13.05%9.25M----
-Impairment of property, plant and equipment (reversal) ----------44.52M----------------------------
-Impairment of goodwill ----------68.16M----------------------------
-Other impairments and provisions -371.10%-11.45M-----47.03%32.35M-----54.37%4.22M-----81.21%61.07M-----13.05%9.25M----
Revaluation surplus: 426.98%87.68M-----117.34%-17.64M-----286.87%-26.81M----259.19%101.7M----1,174.83%14.35M----
-Derivative financial instruments fair value (increase) ---------99.68%86K------------542.65%26.87M-----61.76%2.19M----
-Other fair value changes 426.98%87.68M-----123.69%-17.72M-----320.60%-26.81M----209.94%74.83M----271.85%12.16M----
Asset sale loss (gain): -3,165.06%-272.8M----50.69%-6.6M-----280.98%-8.36M-----1,940.70%-13.39M----65.38%-2.19M----
-Loss (gain) from sale of subsidiary company -3,644.23%-272.02M----66.63%-7.27M-------7.27M-------21.77M------------
-Loss (gain) on sale of property, machinery and equipment 320.83%583K-----39.20%1.68M-----525.81%-264K-----45.94%2.76M----103.74%62K----
-Loss (gain) from selling other assets -64.77%-1.36M-----118.03%-1.01M----63.37%-826K----197.62%5.62M----51.79%-2.26M----
Depreciation and amortization: 0.80%174.38M----21.10%377.85M----13.46%172.98M----1.70%312.01M----0.58%152.47M----
-Amortization of intangible assets 0.01%27.65M----5.25%56.09M----8.18%27.65M----3.45%53.3M-----1.57%25.56M----
Financial expense -33.06%84.5M-----7.14%228.09M----2.61%126.23M----16.92%245.63M----13.51%123.01M----
Exchange Loss (gain) 109.57%12.13M----53.92%-85.87M-----23.29%-126.85M-----190.87%-186.33M-----574.72%-102.89M----
Operating profit before the change of operating capital 74.35%901.27M-----93.09%95.89M-----38.77%516.91M----13.36%1.39B----36.65%844.19M----
Change of operating capital
Inventory (increase) decrease 147.77%631.87M----108.88%189.8M-----26.78%-1.32B-----38.79%-2.14B-----134.91%-1.04B----
Accounts receivable (increase)decrease -116.11%-47.29M----338.66%316.35M----208.50%293.5M-----247.34%-132.56M-----561.10%-270.5M----
Accounts payable increase (decrease) 716.73%42.46M-----219.88%-137.65M-----109.35%-6.89M-----33.30%114.83M-----25.83%73.64M----
prepayments (increase)decrease -761.12%-278.26M-----13.78%60.11M-----120.73%-32.31M----216.80%69.71M----2,795.59%155.91M----
Special items for working capital changes 51.51%66.72M-----209.59%-67.17M-----47.22%44.03M-----48.87%61.29M-----30.18%83.44M----
Cash  from business operations 359.45%1.32B----171.98%457.33M-----223.95%-507.53M-----814.36%-635.34M-----145.32%-156.67M----
Other taxs 12.98%-37.11M----51.62%-62.14M----52.27%-42.64M-----26.96%-128.44M-----5.47%-89.35M----
Interest received - operating 104.51%15.18M-----57.68%3.03M----40.61%7.42M----28.02%7.16M----14.56%5.28M----
Adjustment items of business operations ----511.47%880.45M----67.47%-233.99M-----15,418.93%-213.98M-----686.10%-719.28M-----100.33%-1.38M
Net cash from operations 338.57%1.29B511.47%880.45M152.63%398.22M67.47%-233.99M-125.45%-542.75M-15,418.93%-213.98M-11,313.70%-756.61M-686.10%-719.28M-190.63%-240.74M-100.33%-1.38M
Cash flow from investment activities
Interest received - investment 376.67%4.72M-----35.43%28.14M-----94.84%990K-----20.12%43.59M-----34.57%19.19M----
Dividend received - investment -76.23%3.72M-32.71%13.37M157.67%53.49M-65.58%32.34M-24.66%15.64M310.77%19.86M-67.69%20.76M-84.01%93.98M-54.57%20.76M-73.96%4.84M
Decrease in deposits (increase) -36.67%-41M-----4.88%665.87M-----109.09%-30M----1,078.84%700M----319.51%330M----
Sale of fixed assets 486.70%2.73M-78.81%21.38K-7.66%2.34M1,430.35%2.32M210.67%466K12.01%100.9K47.32%2.53M-10.87%151.84K7,400.00%150K--90.08K
Purchase of fixed assets 65.60%-45.22M-7.42%-60.42M-106.09%-437.43M-69.06%-274.84M-32.56%-131.45M-57.75%-56.25M-21.13%-212.26M-12.30%-162.56M-24.80%-99.16M22.35%-35.66M
Purchase of intangible assets -35.91%-5.92M----26.76%-7.45M-----20.09%-4.35M----45.42%-10.17M----54.92%-3.62M----
Sale of subsidiaries --------------------------6.4M------------
Recovery of cash from investments -24.45%1.08B-64.11%423.55M-61.59%1.59B-39.48%1.49B2.77%1.43B89.85%1.18B28.29%4.15B1.77%2.47B-33.30%1.4B23.17%621.55M
Cash on investment -139.92%-842.61M37.90%-220M84.89%-677.26M75.16%-683.04M80.25%-351.21M48.00%-354.28M-89.13%-4.48B-82.81%-2.75B-69.91%-1.78B-56.77%-681.25M
Other items in the investment business -----514.68%-25.82M----111.40%740.67M----158.62%6.23M--31.54M206.45%350.36M-----99.05%2.41M
Net cash from investment operations -82.87%160.06M-83.57%130.69M388.94%1.22B55,654.49%1.31B908.77%934.48M1,003.94%795.65M-65.30%249.84M-99.77%2.35M-113.09%-115.54M-129.61%-88.02M
Net cash before financing 271.41%1.45B73.83%1.01B419.63%1.62B250.41%1.08B209.95%391.73M750.64%581.67M-171.05%-506.77M-161.80%-716.93M-131.02%-356.29M-112.47%-89.4M
Cash flow from financing activities
New borrowing -42.52%1.66B-45.50%826.83M-24.37%5.11B-27.83%3.56B-20.52%2.88B6.36%1.52B82.90%6.76B70.52%4.93B151.76%3.63B38.60%1.43B
Refund 17.00%-2.6B11.08%-1.43B4.33%-5.85B-12.95%-4.1B-43.60%-3.13B-120.25%-1.61B-63.86%-6.11B-23.39%-3.63B-15.75%-2.18B16.56%-731.82M
Interest paid - financing 36.95%-93.86M----0.80%-249.83M----3.87%-148.87M-----28.13%-251.84M----3.59%-154.87M----
Dividends paid - financing ----39.14%-61.11M-657.84%-176.21M-19.55%-250.6M-----53.25%-100.42M89.44%-23.25M45.14%-209.61M----1.26%-65.53M
Other items of the financing business -95.44%3.95M-104.30%-3.24M-17.89%-45.18M197.58%118.58M230.29%86.61M706.93%75.45M19.58%-38.33M-236.07%-121.52M-2,326.06%-66.47M5.08%-12.43M
Net cash from financing operations -235.29%-1.03B-461.03%-670.83M-467.20%-1.21B-169.27%-672.1M-124.98%-306.84M-119.39%-119.57M165.77%329.57M307.43%970.22M303.28%1.23B747.34%616.76M
Effect of rate -67.15%10.99M108.48%2.43M110.18%36.33M200.62%31.82M691.02%33.46M-194.21%-28.66M127.51%17.28M138.64%10.59M114.43%4.23M52.55%-9.74M
Other items affecting net cash ------------------1K--------------------
Net Cash 401.93%426.08M-26.36%340.31M331.15%409.61M60.39%406.25M-90.26%84.89M-12.38%462.1M-183.50%-177.21M-63.41%253.29M60.18%871.99M-33.24%527.36M
Begining period cash 33.79%1.77B33.79%1.77B-10.81%1.32B-10.81%1.32B-10.81%1.32B-10.81%1.32B11.23%1.48B11.23%1.48B11.23%1.48B11.23%1.48B
Cash at the end 53.17%2.2B20.26%2.11B33.79%1.77B0.82%1.76B-38.96%1.44B-12.22%1.75B-10.81%1.32B-12.61%1.74B27.67%2.36B-4.88%2B
Cash balance analysis
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)IASCAS (2007)
Audit Opinions ----Unqualified Opinion------Unqualified Opinion------
Auditor ----Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
% Chg

No Data