YZJ Shipbldg SGD
BS6
ThaiBev
Y92
Singtel
Z74
4
UOB
U11
5
CapitaLandInvest
9CI
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Total revenue | 5.34%1.26M | 3.81%1.2M | -56.48%1.16M | -30.23%2.65M | 237.23%3.8M | -68.43%1.13M | -91.54%233K | 7.97%298K | 7.97%298K | 11.19%298K |
Cost of revenue | -51.87%1.22M | 2.54M | 0 | 0 | 0 | 0 | 0 | |||
Gross profit | 13.20%1.43M | 12.15%1.27M | -43.77%1.13M | -80.35%233K | 7.97%298K | 7.97%298K | 11.19%298K | |||
Operating expense | 7.50%2.21M | -7.40%2.05M | 1.28%2.22M | -7.79%2.19M | 14.69%2.37M | -1.00%2.07M | -4.91%562K | 8.67%489K | 3.48%535K | -9.38%483K |
Staff costs | -1.65%895K | -2.88%910K | --937K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Selling and administrative expenses | 19.73%449K | -20.89%375K | -78.96%474K | -12.03%2.25M | 23.72%2.56M | 357.96%2.07M | 153.63%562K | 8.67%489K | 3.48%535K | -9.38%483K |
-Selling and marketing expense | ---- | ---- | ---- | -61.24%50K | --129K | --0 | ---- | ---- | --0 | ---- |
-General and administrative expense | 19.73%449K | -20.89%375K | -78.48%474K | -9.42%2.2M | 17.49%2.43M | 494.83%2.07M | 148.78%562K | 8.67%489K | 3.48%535K | -9.38%483K |
Depreciation and amortization | 4.50%650K | 3.15%622K | --603K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Depreciation | 4.50%650K | 3.15%622K | --603K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Rent and land expenses | ---- | ---- | --47K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other operating expenses | 49.32%218K | -17.51%146K | --177K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total other operating income | --5K | --0 | -67.19%21K | -65.78%64K | --187K | --0 | ---- | ---- | ---- | ---- |
Operating profit | -10.54%-944K | 19.59%-854K | -40.29%-1.06M | 31.74%-757K | -17.73%-1.11M | -1,008.24%-942K | -155.29%-329K | -9.77%-191K | 1.66%-237K | 30.19%-185K |
Net non-operating interest income expense | -329.17%-206K | 79.31%-48K | 15.33%-232K | 16.21%-274K | 22.70%-327K | 18.50%-423K | 16.81%-94K | 10.48%-111K | 4.27%-112K | 36.36%-105K |
Non-operating interest income | -46.38%74K | 1,433.33%138K | 0.00%9K | 12.50%9K | -11.11%8K | --9K | ---- | ---- | ---- | ---- |
Non-operating interest expense | 50.54%280K | -22.82%186K | -14.84%241K | -15.52%283K | -22.45%335K | -16.76%432K | -8.85%103K | -10.48%111K | -4.27%112K | -36.36%105K |
Net investment income | 300.00%6K | 0.00%-3K | 0.00%-3K | -127.27%-3K | 83.33%11K | 6K | ||||
Gain/Loss on financial instruments designated as cash flow hedges | ||||||||||
Gain/Loss on derecognition of available-for-sale financial assets | 457.63%329K | 124.69%59K | -512.07%-239K | 127.23%58K | -688.89%-213K | -27K | ||||
Income from associates and other participating interests | 74.07%329K | 921.74%189K | 23.33%-23K | -42.86%-30K | -126.92%-21K | 78K | ||||
Special income /charges | -265K | 0 | ||||||||
Less:Write off | ---- | ---- | ---- | ---- | --265K | --0 | ---- | ---- | ---- | ---- |
Other non-operating income /expenses | -2,050.00%-39K | 2K | 42.50%228K | -6.98%160K | 557.69%119K | -37.04%17K | -82.09%24K | |||
Income before tax | 30.07%-486K | 55.36%-695K | -54.77%-1.56M | 40.68%-1.01M | -47.74%-1.7M | -165.74%-1.15M | -154.17%-247K | -15.27%-302K | -0.30%-332K | 10.14%-266K |
Income tax | -31.43%48K | -27.84%70K | -40.12%97K | 417.65%162K | -150.00%-51K | 22.89%102K | 30.88%89K | -66.67%5K | 9K | 0 |
Net income | 30.20%-534K | 53.75%-765K | -41.61%-1.65M | 29.00%-1.17M | -31.60%-1.65M | -142.72%-1.25M | -186.60%-336K | -10.83%-307K | -3.02%-341K | 10.14%-266K |
Net income continuous operations | 30.20%-534K | 53.75%-765K | -41.61%-1.65M | 29.00%-1.17M | -31.60%-1.65M | -142.72%-1.25M | -186.60%-336K | -10.83%-307K | -3.02%-341K | 10.14%-266K |
Noncontrolling interests | ||||||||||
Net income attributable to the company | 30.20%-534K | 53.75%-765K | -41.61%-1.65M | 29.00%-1.17M | -31.60%-1.65M | -142.72%-1.25M | -186.60%-336K | -10.83%-307K | -3.02%-341K | 10.14%-266K |
Preferred stock dividends | ||||||||||
Other under preferred stock dividend | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net income attributable to common stockholders | 30.20%-534K | 53.75%-765K | -41.61%-1.65M | 29.00%-1.17M | -31.60%-1.65M | -142.72%-1.25M | -186.60%-336K | -10.83%-307K | -3.02%-341K | 10.14%-266K |
Gross dividend payment | ||||||||||
Basic earnings per share | 30.30%-0.0046 | 67.00%-0.0066 | 0.00%-0.02 | 0.00%-0.02 | 0.00%-0.02 | -100.00%-0.02 | -316.13%-0.0067 | -12.50%-0.0045 | -4.17%-0.005 | 9.30%-0.0039 |
Diluted earnings per share | 30.30%-0.0046 | 67.00%-0.0066 | 0.00%-0.02 | 0.00%-0.02 | 0.00%-0.02 | -100.00%-0.02 | -316.13%-0.0067 | -12.50%-0.0045 | -4.17%-0.005 | 9.30%-0.0039 |
Dividend per share | ||||||||||
Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |