(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 3.08%3.19B | 3.08%3.19B | 30.37%3.4B | -30.66%2.42B | -9.40%2.22B | -4.34%3.09B | -4.34%3.09B | -18.10%2.61B | 42.32%3.49B | 36.01%2.45B |
-Cash and cash equivalents | 3.08%3.19B | 3.08%3.19B | 30.37%3.4B | -30.66%2.42B | -9.40%2.22B | -4.34%3.09B | -4.34%3.09B | -18.10%2.61B | 42.32%3.49B | 36.01%2.45B |
Receivables | -1.94%2.59B | -1.94%2.59B | 23.19%2.36B | 4.32%4.33B | -38.40%1.88B | 33.25%2.64B | 33.25%2.64B | -6.84%1.92B | -4.23%4.15B | 45.05%3.05B |
-Accounts receivable | -1.94%2.59B | -1.94%2.59B | 23.19%2.36B | 4.32%4.33B | -38.40%1.88B | 33.25%2.64B | 33.25%2.64B | -6.84%1.92B | -4.23%4.15B | 45.05%3.05B |
-Gross accounts receivable | -1.94%2.59B | -1.94%2.59B | 23.19%2.36B | 4.32%4.33B | -38.40%1.88B | 33.25%2.64B | 33.25%2.64B | -6.84%1.92B | -4.23%4.15B | 45.05%3.05B |
Inventory | -42.73%333.09M | -42.73%333.09M | -54.92%339.08M | 80.36%932.83M | 48.14%952.87M | 81.03%581.64M | 81.03%581.64M | 53.68%752.23M | 14.49%517.2M | -1.13%643.23M |
Other current assets | 42.67%440M | 42.67%440M | -59.65%402.28M | -56.68%451.6M | 13.87%611.11M | -0.05%308.4M | -0.05%308.4M | 137.72%996.91M | 114.00%1.04B | -18.13%536.65M |
Total current assets | -1.10%6.55B | -1.10%6.55B | 3.65%6.5B | -11.58%8.13B | -15.25%5.66B | 13.34%6.62B | 13.34%6.62B | 2.01%6.28B | 19.09%9.2B | 28.22%6.68B |
Non current assets | ||||||||||
Net PPE | 24.31%1.02B | 24.31%1.02B | 4.04%409.89M | 8.56%424.95M | 12.37%385.81M | -2.70%823.74M | -2.70%823.74M | 0.24%393.98M | -4.29%391.46M | -17.01%343.34M |
-Gross PP&E | 15.39%2.09B | 15.39%2.09B | 4.04%409.89M | 8.56%424.95M | 12.37%385.81M | -0.74%1.81B | -0.74%1.81B | 0.24%393.98M | -4.29%391.46M | -17.01%343.34M |
-Accumulated depreciation | -7.92%-1.06B | -7.92%-1.06B | ---- | ---- | ---- | -0.97%-984.87M | -0.97%-984.87M | ---- | ---- | ---- |
Total investment | -36.93%304.82M | -36.93%304.82M | ---- | ---- | ---- | 53.80%483.33M | 53.80%483.33M | ---- | ---- | ---- |
-Financial asset investment | -36.93%304.82M | -36.93%304.82M | ---- | ---- | ---- | 53.80%483.33M | 53.80%483.33M | ---- | ---- | ---- |
-Including:Available-for-sale securities | -36.93%304.82M | -36.93%304.82M | ---- | ---- | ---- | 53.80%483.33M | 53.80%483.33M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | -27.12%5.02M | -27.12%5.02M | ---- | ---- | ---- | -21.34%6.89M | -21.34%6.89M | ---- | ---- | ---- |
Goodwill and other intangible assets | -16.41%251.07M | -16.41%251.07M | -13.58%264.32M | -11.12%281.53M | -10.74%287.67M | -8.46%300.35M | -8.46%300.35M | -10.01%305.85M | -9.93%316.74M | -11.33%322.27M |
-Goodwill | -15.00%234.7M | -15.00%234.7M | -14.46%245.06M | -13.95%255.41M | -13.48%265.77M | -13.04%276.12M | -13.04%276.12M | -12.63%286.48M | -12.24%296.83M | -11.88%307.18M |
-Other intangible assets | -32.43%16.37M | -32.43%16.37M | -0.60%19.26M | 31.20%26.12M | 45.15%21.9M | 129.31%24.23M | 129.31%24.23M | 61.49%19.38M | 48.25%19.91M | 1.52%15.09M |
Deferred tax assets-non current | 60.99%281.76M | 60.99%281.76M | ---- | ---- | ---- | 39.48%175.02M | 39.48%175.02M | ---- | ---- | ---- |
Other non current assets | -69.13%56.64M | -69.13%56.64M | -7.49%986.1M | 10.31%1.08B | 7.77%1.08B | 122.19%183.48M | 122.19%183.48M | 22.94%1.07B | 32.83%976.06M | 36.48%998.6M |
Total non current assets | -2.51%1.92B | -2.51%1.92B | -5.97%1.66B | 5.87%1.78B | 5.14%1.75B | 15.65%1.97B | 15.65%1.97B | 10.37%1.77B | 12.62%1.68B | 10.30%1.66B |
Total assets | -1.43%8.47B | -1.43%8.47B | 1.54%8.16B | -8.88%9.92B | -11.18%7.41B | 13.86%8.6B | 13.86%8.6B | 3.73%8.04B | 18.04%10.88B | 24.19%8.34B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -48.38%399.12M | -48.38%399.12M | -61.43%363.84M | -71.12%641.19M | -67.41%688M | -27.12%773.25M | -27.12%773.25M | -1.31%943.35M | 9.65%2.22B | 93.54%2.11B |
-Current debt and capital lease obligation | -48.38%399.12M | -48.38%399.12M | -61.43%363.84M | -71.12%641.19M | -67.41%688M | -27.12%773.25M | -27.12%773.25M | -1.31%943.35M | 9.65%2.22B | 93.54%2.11B |
-Including:Current debt | -48.74%393.38M | -48.74%393.38M | -61.43%363.84M | -71.12%641.19M | -67.41%688M | -27.54%767.49M | -27.54%767.49M | -1.31%943.35M | 9.65%2.22B | 93.54%2.11B |
-Including:Current capital Lease obligation | -0.30%5.74M | -0.30%5.74M | ---- | ---- | ---- | 219.53%5.76M | 219.53%5.76M | ---- | ---- | ---- |
Payables | -12.54%1.9B | -12.54%1.9B | 23.95%1.95B | 23.00%3.82B | 1.91%1.65B | 48.59%2.17B | 48.59%2.17B | -14.49%1.57B | 35.96%3.1B | 30.03%1.62B |
-accounts payable | -23.80%1.52B | -23.80%1.52B | 21.89%1.74B | 26.55%3.52B | 8.55%1.57B | 87.26%1.99B | 87.26%1.99B | -2.04%1.43B | 43.16%2.78B | 26.10%1.44B |
-Total tax payable | 111.08%382.42M | 111.08%382.42M | 44.26%208.89M | -7.34%300.96M | -53.90%79.15M | -54.52%181.17M | -54.52%181.17M | -62.07%144.8M | -4.91%324.81M | 76.22%171.68M |
Current provisions | --32.99M | --32.99M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Pension and other retirement benefit plans | 191.93%447.4M | 191.93%447.4M | -34.55%111M | -33.93%111M | --0 | 18.74%153.26M | 18.74%153.26M | 39.07%169.61M | 40.00%168M | -27.27%1.63M |
Accrued and deferred income | -38.74%449.86M | -38.74%449.86M | -60.78%310.98M | -68.76%294.01M | -10.49%284.09M | 21.98%734.3M | 21.98%734.3M | --792.96M | --941.16M | --317.38M |
Other current liabilities | -49.97%135.08M | -49.97%135.08M | 24.66%446.87M | -31.25%330.56M | -12.27%522.92M | -35.06%270M | -35.06%270M | -49.14%358.46M | -38.37%480.78M | -16.53%596.03M |
Current liabilities | -18.01%3.36B | -18.01%3.36B | -17.06%3.18B | -24.88%5.19B | -32.32%3.14B | 11.79%4.1B | 11.79%4.1B | 5.94%3.84B | 32.76%6.91B | 52.21%4.64B |
Non current liabilities | ||||||||||
Non current financial liabilities | 32.92%592.16M | 32.92%592.16M | -25.75%332.64M | -27.79%351.26M | -28.28%381.88M | -32.62%445.49M | -32.62%445.49M | -36.96%447.98M | -42.58%486.45M | -43.73%532.45M |
-Long term debt and capital lease obligation | 32.92%592.16M | 32.92%592.16M | -25.75%332.64M | -27.79%351.26M | -28.28%381.88M | -32.62%445.49M | -32.62%445.49M | -36.96%447.98M | -42.58%486.45M | -43.73%532.45M |
-Including:Long term debt | 37.05%563.42M | 37.05%563.42M | -25.75%332.64M | -27.79%351.26M | -28.28%381.88M | -37.82%411.11M | -37.82%411.11M | -36.96%447.98M | -42.58%486.45M | -43.73%532.45M |
-Including:Long term capital lease obligation | -16.41%28.74M | -16.41%28.74M | ---- | ---- | ---- | --34.38M | --34.38M | ---- | ---- | ---- |
Long term provisions | 54.68%153.3M | 54.68%153.3M | -20.65%100.32M | -21.11%99.74M | -20.68%99.49M | -21.13%99.11M | -21.13%99.11M | 1.36%126.42M | 2.15%126.44M | 1.96%125.44M |
Non current deferred liabilities | -85.72%1.24M | -85.72%1.24M | ---- | ---- | ---- | -83.70%8.66M | -83.70%8.66M | ---- | ---- | ---- |
Other non current liabilities | 6.80%227.35M | 6.80%227.35M | 3.43%250.31M | 4.22%248.15M | 19.85%249.38M | -3.46%212.88M | -3.46%212.88M | 8.49%242.02M | 8.39%238.1M | -5.03%208.08M |
Total non current liabilities | 27.14%974.04M | 27.14%974.04M | -16.31%683.27M | -17.84%699.15M | -15.61%730.75M | -27.75%766.14M | -27.75%766.14M | -22.86%816.42M | -28.53%850.99M | -32.78%865.96M |
Total liabilities | -10.90%4.34B | -10.90%4.34B | -16.93%3.87B | -24.11%5.89B | -29.69%3.87B | 2.92%4.87B | 2.92%4.87B | -0.57%4.65B | 21.36%7.76B | 26.97%5.51B |
Shareholders'equity | ||||||||||
Share capital | 0.51%550.55M | 0.51%550.55M | 0.49%550.46M | 0.49%550.46M | 0.04%548M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M |
-common stock | 0.51%550.55M | 0.51%550.55M | 0.49%550.46M | 0.49%550.46M | 0.04%548M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M | 0.00%547.76M |
Additional paid-in capital | 0.40%698.91M | 0.40%698.91M | 0.39%698.82M | 0.39%698.82M | 0.03%696.36M | 0.00%696.13M | 0.00%696.13M | 0.00%696.13M | 0.00%696.13M | 0.00%696.13M |
Retained earnings | 22.11%2.74B | 22.11%2.74B | 42.81%2.91B | 39.37%2.63B | 34.37%2.12B | 45.59%2.25B | 45.59%2.25B | 16.05%2.04B | 26.30%1.88B | 44.75%1.58B |
Less: Treasury stock | 0.00%130.46M | 0.00%130.46M | 0.00%130.46M | 0.00%130.46M | 0.00%130.46M | 328.46%130.46M | 328.46%130.46M | 328.81%130.46M | 328.81%130.46M | 328.81%130.46M |
Other reserves | -45.91%108.24M | -45.91%108.24M | 35.54%114.16M | 707.02%119.36M | 815.81%130.01M | 422.57%200.12M | 422.57%200.12M | 319.36%84.23M | -794.59%-19.66M | 5.27%14.2M |
Other equity interest | -11.29%127.36M | -11.29%127.36M | -3.84%129.11M | 5.70%132.87M | 29.70%146.43M | 43.54%143.56M | 43.54%143.56M | 46.37%134.27M | 61.09%125.7M | 75.48%112.9M |
Total stockholders'equity | 10.64%4.1B | 10.64%4.1B | 26.78%4.27B | 28.78%4B | 24.56%3.51B | 32.54%3.7B | 32.54%3.7B | 11.48%3.37B | 11.59%3.1B | 18.36%2.82B |
Noncontrolling interests | 58.82%37.32M | 58.82%37.32M | 51.58%27.77M | 74.45%28.47M | 50.46%28.23M | -5.76%23.5M | -5.76%23.5M | -62.61%18.32M | -60.71%16.32M | --18.76M |
Total equity | 10.95%4.14B | 10.95%4.14B | 26.91%4.3B | 29.02%4.02B | 24.73%3.54B | 32.20%3.73B | 32.20%3.73B | 10.29%3.39B | 10.53%3.12B | 19.14%2.84B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data