(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 10.87%279.59M | -73.45%252.18M | -4.05%949.91M | 11.97%989.97M | 537.03%884.16M | -83.15%138.79M | -2.99%823.6M | 679.42%849.01M | -65.70%108.93M | 1,706.90%317.62M |
Net profit before non-cash adjustment | -3,442.18%-655.8M | -96.86%19.62M | -25.27%625.17M | 147.12%836.63M | 2,187.98%338.55M | -97.23%14.8M | 82.59%535.06M | 599.85%293.04M | -152.22%-58.63M | 18.79%112.26M |
Total adjustment of non-cash items | 95.49%576.79M | 13.64%295.05M | -2.03%259.62M | -15.47%265.01M | 4.35%313.52M | -7.79%300.46M | -33.29%325.83M | 40.63%488.4M | 55.74%347.3M | 88.98%222.99M |
-Depreciation and amortization | 22.44%376.37M | 24.93%307.4M | 29.42%246.06M | 1.35%190.13M | -7.19%187.59M | -1.01%202.12M | -8.46%204.18M | -1.31%223.06M | 61.10%226.01M | 5.52%140.29M |
-Reversal of impairment losses recognized in profit and loss | 1,869.14%19.65M | -82.90%998K | -88.37%5.84M | -33.03%50.17M | -11.64%74.92M | -23.14%84.79M | -46.85%110.31M | 220.64%207.56M | 248.48%64.73M | 156.72%18.58M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.89%-1.42M | 93.83%-3.09M |
-Share of associates | -502.17%-14.68M | 63.28%-2.44M | -23.26%-6.64M | -100.63%-5.39M | -106.81%-2.69M | 246.17%39.44M | -44.67%11.39M | -53.67%20.59M | 25.38%44.44M | --35.45M |
-Disposal profit | 224.94%11.39M | -81.33%3.5M | -46.16%18.77M | -38.54%34.87M | 323.15%56.73M | -21,285.83%-25.42M | -99.68%120K | 160.85%36.99M | -56.69%14.18M | 23.98%32.74M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | 79.46%-92K | -200.00%-448K | --448K | ---- | 0.41%3.92M |
-Pension and employee benefit expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -44.90%1.84M | --3.33M |
-Other non-cash items | 1,376.54%184.07M | -227.41%-14.42M | 7.73%-4.4M | -57.27%-4.77M | -718.06%-3.04M | -236.40%-371K | 210.12%272K | 90.05%-247K | 69.82%-2.48M | -234.02%-8.23M |
Changes in working capital | 673.81%358.6M | -195.97%-62.49M | 158.31%65.12M | -148.12%-111.66M | 231.52%232.08M | -373.14%-176.46M | -155.19%-37.3M | 137.59%67.57M | -919.11%-179.74M | 90.95%-17.64M |
-Change in receivables | 227.56%190.46M | -99.43%-149.32M | 56.44%-74.87M | -564.07%-171.88M | 124.28%37.04M | 27.47%-152.54M | 17.74%-210.31M | -28.95%-255.66M | 0.64%-198.26M | -74.81%-199.52M |
-Change in inventory | -175.06%-65.98M | 67.97%87.9M | 143.56%52.33M | -298.93%-120.12M | 189.65%60.38M | -203.22%-67.36M | 240.77%65.26M | 37.10%-46.36M | -453.98%-73.7M | 114.13%20.82M |
-Change in payables | 70.98%-15.48M | -362.62%-53.36M | 161.13%20.32M | -134.22%-33.24M | -29.25%97.13M | 108.63%137.28M | -80.39%65.8M | 132.05%335.59M | 71.09%144.62M | -23.83%84.53M |
-Change in accrued expense | 1,043.41%102.55M | -107.92%-10.87M | 193.50%137.25M | 401.73%46.76M | 82.32%-15.5M | -527.02%-87.65M | -18.59%20.53M | 229.43%25.21M | -126.07%-19.48M | 1,086.99%74.73M |
-Provision for loans, leases and other losses | 46.43%-2.87M | -33.53%-5.35M | -738.22%-4.01M | 110.08%628K | -119.13%-6.23M | 557.31%32.58M | -496.00%-7.12M | --1.8M | ---- | ---- |
-Changes in other current assets | 64.20%-124.16M | -174.95%-346.8M | 85.74%-126.13M | -2,663.12%-884.58M | 268.61%34.51M | -145.02%-20.47M | 447.30%45.47M | 39.48%-13.09M | -602.63%-21.63M | 83.62%-3.08M |
-Changes in other current liabilities | -34.00%274.08M | 589.52%415.3M | -94.27%60.23M | 4,146.56%1.05B | 235.16%24.74M | -8.21%-18.31M | -184.24%-16.92M | 277.87%20.08M | -330.78%-11.29M | 127.16%4.89M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 62.18%-149K | 56.17%-394K | 54.62%-899K | |||||||
Interest received (cash flow from operating activities) | -54.09%3.02M | 176.48%6.57M | 90.46%2.38M | 49.28%1.25M | -31.25%836K | -55.05%1.22M | 32.66%2.71M | 34.23%2.04M | -87.02%1.52M | 23.91%11.71M |
Tax refund paid | 146.33%56.13M | 70.50%-121.14M | -121.46%-410.64M | -469.89%-185.43M | 117.72%50.13M | -65.27%-282.93M | -270.61%-171.19M | 139.94%100.34M | -4,850.41%-251.25M | 117.72%5.29M |
Other operating cash inflow (outflow) | -72.20%1.75M | 1,653.20%6.29M | -85.66%359K | 2.5M | 0 | 0 | 200.00%1K | -200.00%-1K | 1K | 0 |
Operating cash flow | 136.60%340.49M | -73.45%143.91M | -32.94%542.01M | -13.56%808.3M | 754.30%935.12M | -121.82%-142.92M | -31.13%655.11M | 773.71%951.25M | -142.31%-141.19M | 7,043.67%333.71M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 79.15%-4.82M | 87.94%-23.1M | -5,916.43%-191.56M | 45.26%-3.18M | 58.41%-5.82M | 62.07%-13.99M | -500.18%-36.88M | 95.34%-6.14M | -1,402.78%-131.91M | 52.79%-8.78M |
Net intangibles purchase and sale | 53.61%-294.53M | -107.84%-634.86M | 29.87%-305.46M | -98.11%-435.54M | 18.37%-219.84M | -20.64%-269.31M | -8.30%-223.23M | -43.80%-206.12M | 24.44%-143.34M | -450.16%-189.72M |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | -102.52%-123.24M | -90.18%-60.86M | -245.61%-32M | ---9.26M | ---- |
Net investment product transactions | 62.62%-74.88M | -134.27%-200.35M | -18.53%-85.52M | -140.50%-72.15M | 57.27%-30M | ---70.2M | ---- | 98.62%-2.26M | -1,111.03%-163.02M | -112.63%-13.46M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 73.87%-19.6M | ---75M |
Repayment of advance payments to other parties and cash income from loans | -92.03%435K | 0.00%5.46M | 0.00%5.46M | -42.28%5.46M | 5.05%9.46M | 7.59%9.01M | 0.00%8.37M | -13.47%8.37M | 18.99%9.67M | 29.03%8.13M |
Net changes in other investments | -2,745.22%-11.06M | -99.62%418K | 209.11%108.91M | -5,353.63%-99.82M | 101.23%1.9M | -852.99%-154.92M | 9.54%-16.26M | -188.95%-17.97M | 120.66%20.2M | -19,385.06%-97.82M |
Investing cash flow | 54.85%-384.86M | -82.08%-852.43M | 22.65%-468.17M | -147.74%-605.23M | 60.76%-244.3M | -89.35%-622.66M | -28.39%-328.85M | 41.42%-256.12M | -16.09%-437.26M | -735.45%-376.64M |
Financing cash flow | ||||||||||
Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 96.93%-696K | 68.21%-22.68M | -14.90%-71.35M |
Net common stock issuance | 829.53%59.65M | -12.28%6.42M | -94.72%7.32M | 1,628.40%138.46M | -56.01%8.01M | 102.60%18.21M | -2,258,077.42%-700.04M | -100.08%-31K | 61.05%38.29M | 1,289.66%23.78M |
Cash dividends paid | 56.72%-41.04M | -0.47%-94.82M | -138.99%-94.38M | -49.89%-39.49M | 59.72%-26.35M | -61.64%-65.41M | -98.87%-40.47M | -1.68%-20.35M | -42.71%-20.01M | 47.30%-14.02M |
Net other fund-raising expenses | 58.22%-320K | 0.00%-766K | 0.13%-766K | 68.32%-767K | -287.98%-2.42M | -100.09%-624K | 106,599.11%720.22M | 215.98%675K | 52.22%-582K | 20.24%-1.22M |
Financing cash flow | 120.51%18.29M | -1.52%-89.17M | -189.43%-87.83M | 573.14%98.21M | 56.60%-20.76M | -135.79%-47.83M | 0.57%-20.28M | -309.66%-20.4M | 92.07%-4.98M | 29.04%-62.82M |
Net cash flow | ||||||||||
Beginning cash position | -29.56%1.9B | -0.52%2.7B | 12.49%2.71B | 38.48%2.41B | -31.84%1.74B | 13.61%2.55B | 42.87%2.25B | -27.04%1.57B | -4.67%2.16B | -1.48%2.26B |
Current changes in cash | 96.73%-26.08M | -5,601.47%-797.69M | -104.64%-13.99M | -55.04%301.27M | 182.38%670.06M | -365.84%-813.41M | -54.65%305.98M | 215.65%674.72M | -451.73%-583.43M | -210.48%-105.75M |
Cash adjustments other than cash changes | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- | ---- | ---1K | ---- |
End cash Position | -1.37%1.87B | -29.56%1.9B | -0.52%2.7B | 12.49%2.71B | 38.48%2.41B | -31.84%1.74B | 13.61%2.55B | 42.87%2.25B | -27.04%1.57B | -4.67%2.16B |
Free cash flow | 108.00%41.14M | -2,616.66%-514.05M | -94.47%20.43M | -47.91%369.58M | 266.45%709.46M | -208.04%-426.22M | -46.61%394.51M | 277.45%738.98M | -407.98%-416.45M | 333.61%135.22M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data