(Q3)Jan 31, 2024 | (Q2)Oct 31, 2023 | (Q1)Jul 31, 2023 | (FY)Apr 30, 2023 | (Q4)Apr 30, 2023 | (Q3)Jan 31, 2023 | (Q2)Oct 31, 2022 | (Q1)Jul 31, 2022 | (FY)Apr 30, 2022 | (Q4)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -28.04%41.92M | 61.97%26.23M | -105.28%-2.99M | -18.76%163.57M | -43.85%32.49M | 2.51%58.25M | -68.97%16.2M | 64.38%56.63M | 133.05%201.33M | 21.66%57.87M |
Net profit before non-cash adjustment | 80.03%26.37M | -9.49%20.26M | -87.63%3.93M | -42.96%82.22M | -54.01%13.4M | -62.83%14.65M | -53.69%22.39M | 16.64%31.79M | 490.23%144.14M | 662.29%29.14M |
Total adjustment of non-cash items | -24.27%19.28M | 17.82%21.18M | 6.25%22.05M | -6.70%69.84M | -79.92%5.66M | 22.63%25.46M | 55.29%17.98M | 44.52%20.75M | -1.25%74.86M | -15.25%28.16M |
-Depreciation and amortization | 9.55%17.49M | 9.90%17.48M | 12.70%17.84M | 1.04%63.84M | 0.46%16.14M | 0.12%15.97M | 1.69%15.91M | 1.91%15.83M | 3.45%63.18M | 2.40%16.06M |
-Reversal of impairment losses recognized in profit and loss | 1,492.31%207K | -88.89%5K | 3,150.00%65K | -92.27%988K | -92.71%928K | -13.33%13K | 164.71%45K | -87.50%2K | -20.74%12.78M | -20.74%12.73M |
-Disposal profit | 8.06%-308K | 9.16%-367K | -62.94%-510K | -88.72%-1.77M | -41.85%-722K | -38.43%-335K | -267.27%-404K | -296.20%-313K | -170.89%-940K | -2,213.64%-509K |
-Net exchange gains and losses | -106.04%-367K | 44.00%2.83M | 222.59%4.28M | 62.71%-1.73M | -331.08%-11.1M | 264.68%6.07M | 246.72%1.97M | 155.56%1.33M | -634.02%-4.64M | -183.71%-2.57M |
-Pension and employee benefit expenses | ---- | ---- | ---- | -93.97%12K | ---- | ---- | ---- | ---- | -17.08%199K | ---- |
-Other non-cash items | -39.68%2.26M | 166.16%1.23M | -90.57%368K | 99.02%8.5M | -82.30%399K | 10.85%3.74M | 117.50%461K | 205.24%3.9M | 747.42%4.27M | 224.46%2.25M |
Changes in working capital | -120.52%-3.73M | 37.06%-15.21M | -808.24%-28.97M | 165.20%11.51M | 2,282.62%13.44M | 644.42%18.15M | -212.88%-24.17M | 157.11%4.09M | -27.65%-17.66M | -97.11%564K |
-Change in receivables | -89.39%1.61M | 63.66%-6.19M | -265.15%-5.31M | -253.73%-4.37M | -123.89%-1.08M | 1,286.48%15.19M | -251.69%-17.02M | -476.94%-1.46M | 81.32%-1.23M | -17.63%4.5M |
-Change in inventory | -175.47%-7.69M | 32.01%-10.35M | -268.07%-16.45M | 164.15%15.04M | 163.65%10.3M | 28.32%10.19M | -217.25%-15.23M | 194.01%9.79M | -415.17%-23.45M | -337.82%-16.18M |
-Change in payables | 132.56%2.35M | -83.58%1.33M | -70.00%-7.21M | -88.15%833K | -65.59%4.21M | 27.72%-7.22M | 321.93%8.08M | -248.20%-4.24M | 147.93%7.03M | 68.97%12.25M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -1.55%-2.09M | -23.75%-2.18M | -46.74%-2.16M | -32.30%-7.46M | -53.59%-2.16M | -43.62%-2.06M | -22.93%-1.76M | -8.24%-1.47M | 18.31%-5.64M | -8.16%-1.41M |
Interest received (cash flow from operating activities) | -37.20%417K | -55.51%331K | 44.09%451K | 256.57%2.33M | 413.45%611K | 146.84%664K | 376.92%744K | 184.55%313K | 47.96%654K | 124.53%119K |
Tax refund paid | 85.33%-856K | 43.75%-6.53M | 42.49%-7.76M | -46.48%-40.91M | 45.08%-9.97M | -71.29%-5.83M | -391.49%-11.61M | -236.68%-13.49M | -85.37%-27.93M | -49.20%-18.15M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 82.98%-48K | 82.98%-48K | 0 | 0 | 0 | -394.74%-282K | -394.74%-282K |
Operating cash flow | -22.80%39.39M | 401.04%17.85M | -129.68%-12.46M | -30.13%117.49M | -45.13%20.93M | -2.36%51.02M | -92.66%3.56M | 43.79%41.98M | 159.43%168.14M | 11.89%38.15M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 53.38%-14.07M | 40.26%-17.21M | -26.35%-11.03M | -121.44%-86.47M | -60.76%-18.75M | -163.98%-30.17M | -212.95%-28.82M | -29.41%-8.73M | -6.99%-39.05M | 11.72%-11.67M |
Net investment product transactions | 139.88%7.3M | 92.31%15.41M | -85.31%7.28M | 132.34%20.7M | -101.74%-18.57M | 13.13%-18.3M | 135.61%8.01M | 540.91%49.56M | -578.04%-64.01M | -36.15%-9.2M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Net changes in other investments | ---- | ---- | ---- | ---21K | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 86.04%-6.77M | 91.32%-1.81M | -109.19%-3.75M | 36.17%-65.79M | -78.94%-37.34M | -49.16%-48.47M | 34.39%-20.8M | 326.98%40.83M | -346.02%-103.06M | -4.48%-20.87M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -3.52%-2.73M | -49.95%-2.75M | -54.00%-2.79M | 38.85%-8.96M | 74.62%-2.67M | -48.76%-2.64M | -54.94%-1.84M | -55.05%-1.81M | 38.53%-14.65M | -806.03%-10.52M |
Increase or decrease of lease financing | 29.21%-206K | 36.10%-154K | 35.40%-146K | -46.45%-1.05M | -52.06%-295K | -63.48%-291K | -40.12%-241K | -29.14%-226K | -19.83%-719K | 3.96%-194K |
Cash dividends paid | 0.00%-10.49M | ---- | ---- | -25.00%-31.47M | --0 | 0.00%-10.49M | ---- | ---- | -33.33%-25.17M | --0 |
Financing cash flow | -0.06%-13.43M | 23.70%-17.59M | -44.08%-2.94M | -2.31%-41.47M | 72.32%-2.97M | -7.86%-13.42M | -43.72%-23.05M | -51.68%-2.04M | 6.39%-40.54M | -39.93%-10.71M |
Net cash flow | ||||||||||
Beginning cash position | -51.67%47.63M | -64.55%49.25M | 17.60%68.4M | 75.16%58.16M | 69.51%87.2M | 123.28%98.55M | 220.28%138.96M | 75.16%58.16M | -5.46%33.2M | 91.07%51.44M |
Current changes in cash | 276.66%19.19M | 96.15%-1.55M | -123.70%-19.14M | -58.34%10.23M | -395.25%-19.38M | -248.47%-10.87M | -5,111.94%-40.3M | 719.03%80.77M | 1,633.17%24.55M | 1.55%6.56M |
Effect of exchange rate changes | 74.33%-125K | 34.86%-71K | -103.45%-1K | -97.57%10K | 265.19%577K | -2,943.75%-487K | -113.73%-109K | -90.94%29K | 230.06%411K | 187.29%158K |
End cash Position | -23.51%66.7M | -51.67%47.63M | -64.55%49.25M | 17.60%68.4M | 17.60%68.4M | 69.51%87.2M | 123.28%98.55M | 220.28%138.96M | 75.16%58.16M | 75.16%58.16M |
Free cash flow | 22.05%25.27M | 100.58%152K | -170.92%-23.57M | -77.12%29.47M | -93.14%1.81M | -49.22%20.71M | -166.88%-26.27M | 48.16%33.23M | 358.47%128.82M | 26.35%26.34M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data