(FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 175.42%324.9M | 669.75%86.66M | 646.28%177.7M | -68.68%51.28M | 117.04%9.26M | 311.33%117.97M | 89.84%-15.21M | -85.33%23.81M | 15,827.19%163.72M | -417.59%-54.36M |
Net profit before non-cash adjustment | -28.70%123.39M | -30.83%26.79M | 6.96%40.9M | -62.95%22.32M | -6.91%33.39M | 39.83%173.06M | -6.09%38.72M | 66.27%38.24M | 98.15%60.23M | 23.11%35.87M |
Total adjustment of non-cash items | -57.28%8.58M | -64.60%8.84M | -81.37%3.79M | 134.28%2.61M | 62.14%-6.66M | -72.77%20.09M | -56.45%24.98M | 83.15%20.32M | -715.51%-7.62M | -531.71%-17.59M |
-Depreciation and amortization | 12.77%13.01M | ---- | ---- | ---- | ---- | -9.83%11.54M | ---- | ---- | ---- | ---- |
-Reversal of impairment losses recognized in profit and loss | 6.76%5.04M | ---- | ---- | ---- | ---- | -86.50%4.72M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | 17.42%-455K | ---- | ---- | ---- | ---- | ---551K | ---- | ---- | ---- | ---- |
-Disposal profit | -511.06%-31.97M | ---- | ---- | ---- | ---- | -63.68%7.78M | ---- | ---- | ---- | ---- |
-Net exchange gains and losses | 188.83%14.11M | ---- | ---- | ---- | ---- | -1,140.21%-15.88M | ---- | ---- | ---- | ---- |
-Pension and employee benefit expenses | -87.10%12K | ---- | ---- | ---- | ---- | 126.20%93K | ---- | ---- | ---- | ---- |
-Other non-cash items | -28.72%8.84M | -47.38%9.1M | -81.37%3.79M | 134.28%2.61M | 62.14%-6.66M | 258.68%12.4M | 233.52%17.29M | 83.15%20.32M | -715.51%-7.62M | -531.71%-17.59M |
Changes in working capital | 356.61%192.93M | 164.67%51.03M | 482.84%133.01M | -76.28%26.35M | 75.95%-17.47M | 55.47%-75.18M | 68.21%-78.92M | -127.10%-34.74M | 440.06%111.11M | -351.21%-72.64M |
-Change in receivables | 610.67%278.13M | ---- | ---- | ---- | ---- | 76.97%-54.46M | ---- | ---- | ---- | ---- |
-Change in inventory | -106.98%-2.44M | ---- | ---- | ---- | ---- | 193.58%35.01M | ---- | ---- | ---- | ---- |
-Change in payables | -48.52%-82.76M | ---- | ---- | ---- | ---- | -153.05%-55.72M | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | 708.05%110.06M | -9.71%81.21M | 2,167.31%9.43M | ---- | ---- | -116.27%-18.1M | 342.93%89.94M | -98.93%416K |
-Changes in other current liabilities | ---- | ---- | 237.89%22.95M | -359.11%-54.86M | 63.17%-26.9M | ---- | ---- | -198.21%-16.64M | 386.80%21.17M | -33.16%-73.05M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 14.01%-3.81M | -3.62%-4.53M | -10.57%-4.42M | -363.70%-4.43M | -286.89%-4.37M | -203.19%-3.99M | ||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -254.53%-4.77M | -128.81%-986K | 33.75%-1.43M | 14.85%-1.46M | 0.11%-897K | 74.94%-1.35M | 481.61%3.42M | -50.95%-2.15M | -8.88%-1.72M | 38.91%-898K |
Other operating cash inflow (outflow) | 32.79%-82K | 49.07%-82K | 0 | 0 | 0 | -122K | -161K | 61K | 28K | -50K |
Operating cash flow | 174.73%320.05M | 11,538.93%98.35M | 897.73%172.46M | -71.27%45.29M | 106.66%3.95M | 399.82%116.5M | 100.57%845K | -89.19%17.29M | 4,307.71%157.66M | -513.85%-59.3M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 74.20%-13.21M | 62.16%-2.48M | 26.16%-3.22M | 84.50%-6.22M | -720.89%-1.3M | -923.49%-51.2M | -622.76%-6.54M | -747.08%-4.35M | -2,601.35%-40.14M | 92.47%-158K |
Net investment product transactions | --0 | --0 | --0 | --0 | --0 | 200.00%500K | -61.67%2.3M | --4.2M | --0 | 7.69%-6M |
Advance cash and loans provided to other parties | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Dividends received (cash flow from investment activities) | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Interest received (cash flow from investment activities) | 46.97%6.87M | 82.29%4.08M | 11.57%974K | -6.39%849K | 47.48%966K | 179.20%4.67M | 216.27%2.24M | 345.41%873K | 126.75%907K | 77.03%655K |
Investing cash flow | 86.22%-6.34M | 179.85%1.6M | -411.68%-2.24M | 86.31%-5.37M | 93.99%-331K | -1,101.98%-46.02M | -134.56%-2.01M | 326.10%719K | -3,512.80%-39.24M | 33.11%-5.5M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -639.00%-102.32M | -22.79%5.93M | -388.18%-92.06M | 69.83%-32.11M | -81.44%15.92M | -81.52%18.98M | -96.36%7.68M | 133.39%31.95M | -1,394.82%-106.42M | 1,786.24%85.78M |
Increase or decrease of lease financing | -16.65%-3.29M | ---- | ---- | ---- | ---- | -34.72%-2.82M | ---- | ---- | ---- | ---- |
Cash dividends paid | -25.00%-24.3M | --0 | --0 | ---- | ---- | 0.00%-19.44M | --0 | --0 | ---- | ---- |
Cash dividends for minorities | -20.78%-51.15M | -152.38%-29.15M | 50.00%-11M | ---- | ---- | -1.58%-42.35M | -61.54%-11.55M | -8.11%-22M | ---- | ---- |
Interest paid (cash flow from financing activities) | 9.15%-15.35M | ---- | ---- | ---- | ---- | -238.05%-16.9M | ---- | ---- | ---- | ---- |
Financing cash flow | -214.15%-196.41M | -77.45%-41.86M | -1,136.22%-103.06M | 49.94%-67.41M | -81.44%15.92M | -281.14%-62.52M | -112.01%-23.59M | 108.57%9.95M | -274.99%-134.66M | 964.10%85.78M |
Net cash flow | ||||||||||
Beginning cash position | 4.03%236.02M | 13.88%296.03M | -0.85%228.01M | 2.87%255.52M | 4.03%236.02M | 31.28%226.87M | 50.99%259.95M | 79.08%229.97M | 46.96%248.4M | 31.28%226.87M |
Current changes in cash | 1,375.17%117.29M | 334.69%58.09M | 140.27%67.16M | -69.38%-27.49M | -6.88%19.54M | -85.27%7.95M | -144.98%-24.75M | -35.81%27.95M | 60.17%-16.23M | 648.35%20.98M |
Effect of exchange rate changes | -43.66%675K | -116.06%-132K | -57.26%868K | 98.69%-29K | -105.78%-32K | 1,771.88%1.2M | 360.13%822K | 881.16%2.03M | -1,839.37%-2.21M | 1,104.35%554K |
End cash Position | 49.98%353.98M | 49.98%353.98M | 13.88%296.03M | -0.85%228.01M | 2.87%255.52M | 4.03%236.02M | 4.03%236.02M | 50.99%259.95M | 79.08%229.97M | 46.96%248.4M |
Free cash flow | 371.26%302.49M | 1,587.18%91.55M | 1,225.06%169.22M | -66.62%39.07M | 104.45%2.65M | 250.91%64.19M | 95.84%-6.16M | -91.99%12.77M | 2,336.33%117.03M | -587.53%-59.45M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data