JP Stock MarketDetailed Quotes

3109 Shikibo

Watchlist
  • 998
  • 00.00%
20min DelayMarket Closed Nov 15 15:30 JST
12.79BMarket Cap14.56P/E (Static)

Shikibo Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Mar 31, 2024
(FY)Mar 31, 2023
(FY)Mar 31, 2022
(FY)Mar 31, 2021
(FY)Mar 31, 2020
(FY)Mar 31, 2019
(FY)Mar 31, 2018
(FY)Mar 31, 2017
(FY)Mar 31, 2016
(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
148.09%3.58B
-56.86%1.44B
6.81%3.34B
-17.60%3.13B
2.60%3.8B
18.22%3.7B
-33.35%3.13B
-0.19%4.7B
39.42%4.7B
-1.83%3.37B
Net profit before non-cash adjustment
44.22%1.29B
202.03%891M
575.81%295M
-104.23%-62M
249.08%1.46B
-143.37%-982M
-13.12%2.26B
12.18%2.61B
22.33%2.32B
17.37%1.9B
Total adjustment of non-cash items
7.23%1.66B
-57.62%1.55B
23.56%3.66B
98.39%2.96B
-63.22%1.49B
178.63%4.05B
-22.65%1.46B
16.90%1.88B
-21.17%1.61B
9.55%2.04B
-Depreciation and amortization
1.21%1.84B
-2.73%1.82B
-1.68%1.87B
15.26%1.9B
-1.43%1.65B
-0.95%1.68B
-5.69%1.69B
0.34%1.79B
-1.22%1.79B
2.03%1.81B
-Reversal of impairment losses recognized in profit and loss
94.29%136M
--70M
--0
3,143.75%1.04B
-98.89%32M
--2.88B
----
-84.17%19M
--120M
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
67.68%-64M
-210.00%-198M
-Share of associates
----
----
----
----
----
-1,880.00%-178M
183.33%10M
-140.00%-12M
80.77%-5M
-85.71%-26M
-Disposal profit
-107.59%-69M
8,163.64%909M
-82.26%11M
-25.30%62M
59.62%83M
52.94%52M
88.89%34M
-80.22%18M
-20.87%91M
76.92%115M
-Net exchange gains and losses
-84.62%-24M
-550.00%-13M
98.15%-2M
-1,000.00%-108M
271.43%12M
-275.00%-7M
-88.24%4M
-37.04%34M
140.30%54M
-22.94%-134M
-Pension and employee benefit expenses
----
----
----
----
----
----
----
----
-290.70%-82M
--43M
-Other non-cash items
81.89%-224M
-169.69%-1.24B
2,717.46%1.78B
121.95%63M
21.37%-287M
-28.52%-365M
-1,079.31%-284M
109.93%29M
-167.59%-292M
1,450.00%432M
Changes in working capital
162.36%623M
-63.24%-999M
-366.09%-612M
-72.65%230M
34.99%841M
204.88%623M
-385.58%-594M
-73.06%208M
236.40%772M
-1,186.36%-566M
-Change in receivables
168.85%126M
70.20%-183M
-183.88%-614M
-63.53%732M
780.26%2.01B
150.89%228M
-778.43%-448M
-124.40%-51M
-27.93%209M
150.61%290M
-Change in inventory
146.13%548M
-136.65%-1.19B
-2,191.67%-502M
105.66%24M
-327.96%-424M
142.37%186M
-322.84%-439M
-83.03%197M
331.27%1.16B
-94.57%-502M
-Change in payables
-230.00%-403M
-39.81%310M
191.31%515M
-3.87%-564M
-427.18%-543M
-364.10%-103M
114.66%39M
55.52%-266M
-68.93%-598M
-144.98%-354M
-Provision for loans, leases and other losses
-43.55%35M
663.64%62M
-128.95%-11M
119.10%38M
-163.78%-199M
22.83%312M
1,311.11%254M
--18M
----
----
-Changes in other current assets
--317M
--0
----
----
----
----
----
--310M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-1.40%-218M
4.02%-215M
7.44%-224M
1.63%-242M
-0.41%-246M
9.93%-245M
16.05%-272M
16.06%-324M
14.41%-386M
9.80%-451M
Interest received (cash flow from operating activities)
475.00%23M
-42.86%4M
-36.36%7M
120.00%11M
-97.51%5M
346.67%201M
73.08%45M
-23.53%26M
-19.05%34M
7.69%42M
Tax refund paid
115.30%88M
-492.78%-575M
20.49%-97M
83.42%-122M
-20.46%-736M
43.06%-611M
-8.93%-1.07B
-1,370.15%-985M
91.17%-67M
-20.29%-759M
Other operating cash inflow (outflow)
-82.28%81M
1,302.63%457M
-3,900.00%-38M
1M
0
0.00%-1M
-1M
0
-1M
0
Operating cash flow
219.15%3.55B
-62.78%1.11B
7.68%2.99B
-1.53%2.78B
-7.39%2.82B
66.47%3.04B
-46.42%1.83B
-20.35%3.41B
94.20%4.28B
-5.93%2.21B
Investing cash flow
Net PPE purchase and sale
-158.29%-2.79B
-90.97%-1.08B
75.73%-565M
4.59%-2.33B
-34.81%-2.44B
-100.00%-1.81B
-4.14%-905M
38.72%-869M
8.99%-1.42B
-9.87%-1.56B
Net business purchase and sale
165.53%624M
--235M
--0
----
--276M
----
----
----
----
----
Net investment product transactions
-120.14%-89M
10,950.00%442M
-76.47%4M
-88.28%17M
1,066.67%145M
-314.29%-15M
75.00%7M
-90.00%4M
322.22%40M
95.97%-18M
Advance cash and loans provided to other parties
---270M
--0
----
----
----
----
----
----
----
---300M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
----
----
----
--480M
Net changes in other investments
35.36%-181M
-201.08%-280M
-200.00%-93M
81.10%-31M
-182.76%-164M
-81.25%-58M
-128.07%-32M
132.65%114M
44.12%49M
440.00%34M
Investing cash flow
-296.33%-2.7B
-4.28%-682M
72.08%-654M
-7.28%-2.34B
-15.93%-2.18B
-102.47%-1.88B
-23.83%-930M
43.49%-751M
2.42%-1.33B
27.36%-1.36B
Financing cash flow
Net issuance payments of debt
147.22%267M
103.44%108M
-1,845.00%-3.14B
-90.48%180M
749.83%1.89B
25.58%-291M
65.79%-391M
21.93%-1.14B
-23.03%-1.46B
-439.03%-1.19B
Net common stock issuance
---1M
--0
--0
--0
--0
--0
31.50%-411M
-104.78%-600M
---293M
--0
Cash dividends paid
-25.27%-580M
-7.42%-463M
0.23%-431M
0.23%-432M
0.00%-433M
-11.31%-433M
-13.08%-389M
-46.38%-344M
-0.86%-235M
0.00%-233M
Cash dividends for minorities
----
----
82.35%-3M
22.73%-17M
0.00%-22M
18.52%-22M
6.90%-27M
-16.00%-29M
-13.64%-25M
-4.76%-22M
Net other fund-raising expenses
12.95%-195M
-3.70%-224M
10.00%-216M
4.38%-240M
-2.03%-251M
-11.31%-246M
-16.93%-221M
-13.86%-189M
-13.70%-166M
-127.81%-146M
Financing cash flow
12.09%-509M
84.73%-579M
-644.79%-3.79B
-142.95%-509M
219.46%1.19B
31.06%-992M
37.57%-1.44B
-5.59%-2.31B
-37.21%-2.18B
-356.20%-1.59B
Net cash flow
Beginning cash position
-1.72%4.92B
-21.41%5.01B
-1.16%6.37B
38.88%6.45B
3.09%4.64B
-10.83%4.5B
6.07%5.05B
18.23%4.76B
-24.97%4.03B
29.05%5.37B
Current changes in cash
326.17%337M
89.77%-149M
-1,817.11%-1.46B
-104.18%-76M
983.33%1.82B
131.05%168M
-251.97%-541M
-53.89%356M
203.35%772M
-168.47%-747M
Effect of exchange rate changes
-30.16%44M
-32.26%63M
4,550.00%93M
114.29%2M
50.00%-14M
-600.00%-28M
94.03%-4M
-81.08%-67M
-135.92%-37M
-11.97%103M
Cash adjustments other than cash changes
----
----
----
0.00%-1M
0.00%-1M
50.00%-1M
---2M
----
99.86%-1M
---696M
End cash Position
7.74%5.3B
-1.72%4.92B
-21.41%5.01B
-1.16%6.37B
38.88%6.45B
3.09%4.64B
-10.83%4.5B
6.07%5.05B
18.23%4.76B
-24.97%4.03B
Free cash flow
1,379.66%755M
-102.44%-59M
441.39%2.42B
70.61%447M
-75.65%262M
26.14%1.08B
-66.31%853M
-11.56%2.53B
355.89%2.86B
-31.74%628M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Mar 31, 2024(FY)Mar 31, 2023(FY)Mar 31, 2022(FY)Mar 31, 2021(FY)Mar 31, 2020(FY)Mar 31, 2019(FY)Mar 31, 2018(FY)Mar 31, 2017(FY)Mar 31, 2016(FY)Mar 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 148.09%3.58B-56.86%1.44B6.81%3.34B-17.60%3.13B2.60%3.8B18.22%3.7B-33.35%3.13B-0.19%4.7B39.42%4.7B-1.83%3.37B
Net profit before non-cash adjustment 44.22%1.29B202.03%891M575.81%295M-104.23%-62M249.08%1.46B-143.37%-982M-13.12%2.26B12.18%2.61B22.33%2.32B17.37%1.9B
Total adjustment of non-cash items 7.23%1.66B-57.62%1.55B23.56%3.66B98.39%2.96B-63.22%1.49B178.63%4.05B-22.65%1.46B16.90%1.88B-21.17%1.61B9.55%2.04B
-Depreciation and amortization 1.21%1.84B-2.73%1.82B-1.68%1.87B15.26%1.9B-1.43%1.65B-0.95%1.68B-5.69%1.69B0.34%1.79B-1.22%1.79B2.03%1.81B
-Reversal of impairment losses recognized in profit and loss 94.29%136M--70M--03,143.75%1.04B-98.89%32M--2.88B-----84.17%19M--120M----
-Assets reserve and write-off --------------------------------67.68%-64M-210.00%-198M
-Share of associates ---------------------1,880.00%-178M183.33%10M-140.00%-12M80.77%-5M-85.71%-26M
-Disposal profit -107.59%-69M8,163.64%909M-82.26%11M-25.30%62M59.62%83M52.94%52M88.89%34M-80.22%18M-20.87%91M76.92%115M
-Net exchange gains and losses -84.62%-24M-550.00%-13M98.15%-2M-1,000.00%-108M271.43%12M-275.00%-7M-88.24%4M-37.04%34M140.30%54M-22.94%-134M
-Pension and employee benefit expenses ---------------------------------290.70%-82M--43M
-Other non-cash items 81.89%-224M-169.69%-1.24B2,717.46%1.78B121.95%63M21.37%-287M-28.52%-365M-1,079.31%-284M109.93%29M-167.59%-292M1,450.00%432M
Changes in working capital 162.36%623M-63.24%-999M-366.09%-612M-72.65%230M34.99%841M204.88%623M-385.58%-594M-73.06%208M236.40%772M-1,186.36%-566M
-Change in receivables 168.85%126M70.20%-183M-183.88%-614M-63.53%732M780.26%2.01B150.89%228M-778.43%-448M-124.40%-51M-27.93%209M150.61%290M
-Change in inventory 146.13%548M-136.65%-1.19B-2,191.67%-502M105.66%24M-327.96%-424M142.37%186M-322.84%-439M-83.03%197M331.27%1.16B-94.57%-502M
-Change in payables -230.00%-403M-39.81%310M191.31%515M-3.87%-564M-427.18%-543M-364.10%-103M114.66%39M55.52%-266M-68.93%-598M-144.98%-354M
-Provision for loans, leases and other losses -43.55%35M663.64%62M-128.95%-11M119.10%38M-163.78%-199M22.83%312M1,311.11%254M--18M--------
-Changes in other current assets --317M--0----------------------310M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -1.40%-218M4.02%-215M7.44%-224M1.63%-242M-0.41%-246M9.93%-245M16.05%-272M16.06%-324M14.41%-386M9.80%-451M
Interest received (cash flow from operating activities) 475.00%23M-42.86%4M-36.36%7M120.00%11M-97.51%5M346.67%201M73.08%45M-23.53%26M-19.05%34M7.69%42M
Tax refund paid 115.30%88M-492.78%-575M20.49%-97M83.42%-122M-20.46%-736M43.06%-611M-8.93%-1.07B-1,370.15%-985M91.17%-67M-20.29%-759M
Other operating cash inflow (outflow) -82.28%81M1,302.63%457M-3,900.00%-38M1M00.00%-1M-1M0-1M0
Operating cash flow 219.15%3.55B-62.78%1.11B7.68%2.99B-1.53%2.78B-7.39%2.82B66.47%3.04B-46.42%1.83B-20.35%3.41B94.20%4.28B-5.93%2.21B
Investing cash flow
Net PPE purchase and sale -158.29%-2.79B-90.97%-1.08B75.73%-565M4.59%-2.33B-34.81%-2.44B-100.00%-1.81B-4.14%-905M38.72%-869M8.99%-1.42B-9.87%-1.56B
Net business purchase and sale 165.53%624M--235M--0------276M--------------------
Net investment product transactions -120.14%-89M10,950.00%442M-76.47%4M-88.28%17M1,066.67%145M-314.29%-15M75.00%7M-90.00%4M322.22%40M95.97%-18M
Advance cash and loans provided to other parties ---270M--0-------------------------------300M
Repayment of advance payments to other parties and cash income from loans --------------------------------------480M
Net changes in other investments 35.36%-181M-201.08%-280M-200.00%-93M81.10%-31M-182.76%-164M-81.25%-58M-128.07%-32M132.65%114M44.12%49M440.00%34M
Investing cash flow -296.33%-2.7B-4.28%-682M72.08%-654M-7.28%-2.34B-15.93%-2.18B-102.47%-1.88B-23.83%-930M43.49%-751M2.42%-1.33B27.36%-1.36B
Financing cash flow
Net issuance payments of debt 147.22%267M103.44%108M-1,845.00%-3.14B-90.48%180M749.83%1.89B25.58%-291M65.79%-391M21.93%-1.14B-23.03%-1.46B-439.03%-1.19B
Net common stock issuance ---1M--0--0--0--0--031.50%-411M-104.78%-600M---293M--0
Cash dividends paid -25.27%-580M-7.42%-463M0.23%-431M0.23%-432M0.00%-433M-11.31%-433M-13.08%-389M-46.38%-344M-0.86%-235M0.00%-233M
Cash dividends for minorities --------82.35%-3M22.73%-17M0.00%-22M18.52%-22M6.90%-27M-16.00%-29M-13.64%-25M-4.76%-22M
Net other fund-raising expenses 12.95%-195M-3.70%-224M10.00%-216M4.38%-240M-2.03%-251M-11.31%-246M-16.93%-221M-13.86%-189M-13.70%-166M-127.81%-146M
Financing cash flow 12.09%-509M84.73%-579M-644.79%-3.79B-142.95%-509M219.46%1.19B31.06%-992M37.57%-1.44B-5.59%-2.31B-37.21%-2.18B-356.20%-1.59B
Net cash flow
Beginning cash position -1.72%4.92B-21.41%5.01B-1.16%6.37B38.88%6.45B3.09%4.64B-10.83%4.5B6.07%5.05B18.23%4.76B-24.97%4.03B29.05%5.37B
Current changes in cash 326.17%337M89.77%-149M-1,817.11%-1.46B-104.18%-76M983.33%1.82B131.05%168M-251.97%-541M-53.89%356M203.35%772M-168.47%-747M
Effect of exchange rate changes -30.16%44M-32.26%63M4,550.00%93M114.29%2M50.00%-14M-600.00%-28M94.03%-4M-81.08%-67M-135.92%-37M-11.97%103M
Cash adjustments other than cash changes ------------0.00%-1M0.00%-1M50.00%-1M---2M----99.86%-1M---696M
End cash Position 7.74%5.3B-1.72%4.92B-21.41%5.01B-1.16%6.37B38.88%6.45B3.09%4.64B-10.83%4.5B6.07%5.05B18.23%4.76B-24.97%4.03B
Free cash flow 1,379.66%755M-102.44%-59M441.39%2.42B70.61%447M-75.65%262M26.14%1.08B-66.31%853M-11.56%2.53B355.89%2.86B-31.74%628M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data