(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.53%2.89B | 10.67%3.42B | 2.49%2.92B | 2.49%2.92B | 18.83%3.11B | 12.71%2.99B | 15.42%3.09B | 3.26%2.85B | 3.26%2.85B | 10.23%2.62B |
-Cash and cash equivalents | -3.53%2.89B | 10.67%3.42B | 2.49%2.92B | 2.49%2.92B | 18.83%3.11B | 12.71%2.99B | 15.42%3.09B | 3.26%2.85B | 3.26%2.85B | 10.23%2.62B |
Receivables | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M | 0.69%630.49M | 19.33%922.51M | 68.76%1.58B | 68.76%1.58B | 19.06%732.1M |
-Accounts receivable | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M | 0.69%630.49M | 19.33%922.51M | 68.76%1.58B | 68.76%1.58B | 19.06%732.1M |
-Gross accounts receivable | 53.01%964.68M | -10.23%828.11M | 14.61%1.81B | 14.61%1.81B | -23.36%561.04M | 0.69%630.49M | 19.33%922.51M | 68.76%1.58B | 68.76%1.58B | 19.06%732.1M |
Inventory | -3.81%279.3M | -11.06%238M | -64.92%77.72M | -64.92%77.72M | -3.05%374.93M | -8.40%290.37M | 18.32%267.6M | 41.26%221.51M | 41.26%221.51M | 14.38%386.74M |
Prepaid assets | ---- | ---- | 1.71%65.96M | 1.71%65.96M | ---- | ---- | ---- | 16.62%64.85M | 16.62%64.85M | ---- |
Other current assets | 21.74%118.39M | 7.83%71.15M | -80.79%1.29M | -80.79%1.29M | -15.38%91.57M | -5.13%97.24M | 5.32%65.99M | 340.04%6.74M | 340.04%6.74M | 66.89%108.22M |
Total current assets | 5.95%4.25B | 4.86%4.56B | 3.25%4.88B | 3.25%4.88B | 7.63%4.14B | 8.38%4.01B | 16.23%4.35B | 20.79%4.73B | 20.79%4.73B | 13.33%3.85B |
Non current assets | ||||||||||
Net PPE | -2.29%1.04B | -1.58%1.05B | -1.06%1.05B | -1.06%1.05B | -1.00%1.06B | -0.52%1.07B | -0.65%1.06B | -1.05%1.06B | -1.05%1.06B | -0.41%1.07B |
-Gross PP&E | -2.29%1.04B | -1.58%1.05B | 0.80%1.32B | 0.80%1.32B | -1.00%1.06B | -0.52%1.07B | -0.65%1.06B | 0.78%1.31B | 0.78%1.31B | -0.41%1.07B |
-Accumulated depreciation | ---- | ---- | -8.84%-268.04M | -8.84%-268.04M | ---- | ---- | ---- | -9.51%-246.27M | -9.51%-246.27M | ---- |
Investment properties | -1.45%557.9M | -1.35%559.95M | -1.35%562M | -1.35%562M | -1.35%564.06M | -1.34%566.13M | -1.44%567.64M | -1.33%569.69M | -1.33%569.69M | -1.33%571.76M |
Total investment | ---- | ---- | 0.00%50K | 0.00%50K | ---- | ---- | ---- | -99.64%50K | -99.64%50K | ---- |
-Other investment | ---- | ---- | 0.00%50K | 0.00%50K | ---- | ---- | ---- | 0.00%50K | 0.00%50K | ---- |
Goodwill and other intangible assets | -10.91%33.54M | 0.00%36.69M | 13.05%39.84M | 13.05%39.84M | 21.59%42.94M | 5.90%37.65M | 2.51%36.69M | -2.21%35.24M | -2.21%35.24M | -1.09%35.31M |
-Other intangible assets | ---- | ---- | 13.05%39.84M | 13.05%39.84M | ---- | ---- | ---- | -2.21%35.24M | -2.21%35.24M | ---- |
Deferred tax assets-non current | ---- | ---- | 23.99%145.15M | 23.99%145.15M | ---- | ---- | ---- | 5.71%117.07M | 5.71%117.07M | ---- |
Other non current assets | 44.58%239.6M | 17.28%204.16M | 4.67%39.65M | 4.67%39.65M | 6.98%196.44M | 0.21%165.72M | 2.91%174.09M | -0.36%37.88M | -0.36%37.88M | 17.49%183.62M |
Total non current assets | 2.02%1.87B | 0.30%1.85B | 0.85%1.84B | 0.85%1.84B | 0.11%1.86B | -0.59%1.84B | -0.51%1.84B | -1.47%1.82B | -1.47%1.82B | 0.80%1.86B |
Total assets | 4.72%6.12B | 3.50%6.41B | 2.58%6.72B | 2.58%6.72B | 5.18%6B | 5.39%5.85B | 10.69%6.19B | 13.64%6.55B | 13.64%6.55B | 8.91%5.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | -0.05%1.17B | -0.27%1.17B | -0.48%1.17B | -0.48%1.17B | -0.69%1.17B |
-Current debt and capital lease obligation | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | -0.05%1.17B | -0.27%1.17B | -0.48%1.17B | -0.48%1.17B | -0.69%1.17B |
-Including:Current debt | -25.70%867.52M | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | 0.00%1.17B | -0.05%1.17B | -0.27%1.17B | -0.48%1.17B | -0.48%1.17B | -0.69%1.17B |
-Including:Current capital Lease obligation | ---- | ---- | 0.00%2.92M | 0.00%2.92M | ---- | ---- | ---- | 0.00%2.92M | 0.00%2.92M | ---- |
Payables | 34.66%1.14B | -4.32%1.08B | -6.17%1.59B | -6.17%1.59B | 1.11%917.79M | 4.84%845.65M | 47.42%1.13B | 36.28%1.69B | 36.28%1.69B | 44.43%907.69M |
-accounts payable | 38.75%1.06B | -1.01%1.05B | -12.41%1.22B | -12.41%1.22B | -3.96%871.75M | 3.68%760.45M | 47.59%1.06B | 67.47%1.39B | 67.47%1.39B | 57.34%907.69M |
-Total tax payable | -1.88%83.6M | -55.31%30.7M | 73.86%193.64M | 73.86%193.64M | --46.03M | 16.39%85.2M | 44.78%68.7M | -55.63%111.38M | -55.63%111.38M | --0 |
-Other payable | ---- | ---- | -7.38%173.12M | -7.38%173.12M | ---- | ---- | ---- | 18.16%186.9M | 18.16%186.9M | ---- |
Pension and other retirement benefit plans | ---- | 23.71%72M | ---- | ---- | 17.39%81M | ---- | 8.38%58.2M | ---- | ---- | 12.20%69M |
Accrued and deferred income | ---- | ---- | -10.51%60.45M | -10.51%60.45M | ---- | ---- | ---- | 93.23%67.54M | 93.23%67.54M | ---- |
Other current liabilities | -0.01%289.34M | 14.91%391.11M | -21.83%28.42M | -21.83%28.42M | -1.03%236.53M | 5.30%289.36M | -10.63%340.37M | 4.32%36.36M | 4.32%36.36M | -15.69%238.98M |
Current liabilities | -0.30%2.3B | 0.59%2.71B | -4.03%2.85B | -4.03%2.85B | 0.82%2.4B | 2.35%2.3B | 13.67%2.7B | 19.24%2.97B | 19.24%2.97B | 10.89%2.38B |
Non current liabilities | ||||||||||
Non current financial liabilities | -10.26%153.3M | -10.00%157.68M | -11.09%163.83M | -11.09%163.83M | -9.52%166.44M | -9.30%170.82M | -9.09%175.2M | -9.98%184.27M | -9.98%184.27M | -8.70%183.96M |
-Long term debt and capital lease obligation | -10.26%153.3M | -10.00%157.68M | -11.09%163.83M | -11.09%163.83M | -9.52%166.44M | -9.30%170.82M | -9.09%175.2M | -9.98%184.27M | -9.98%184.27M | -8.70%183.96M |
-Including:Long term debt | -10.26%153.3M | -10.00%157.68M | -9.76%162.06M | -9.76%162.06M | -9.52%166.44M | -9.30%170.82M | -9.09%175.2M | -8.89%179.58M | -8.89%179.58M | -8.70%183.96M |
-Including:Long term capital lease obligation | ---- | ---- | -62.24%1.77M | -62.24%1.77M | ---- | ---- | ---- | -38.35%4.69M | -38.35%4.69M | ---- |
Long term pension and other post-retirement benefit plans | 3.97%466.41M | 4.16%461.58M | 6.11%461.08M | 6.11%461.08M | 2.18%454.58M | 2.27%448.61M | 5.01%443.14M | 1.87%434.52M | 1.87%434.52M | 5.56%444.88M |
Other non current liabilities | -9.21%28.76M | -11.97%29.49M | -3.69%28.45M | -3.69%28.45M | -11.46%30.95M | -11.23%31.67M | -8.00%33.5M | 19.04%29.54M | 19.04%29.54M | 16.13%34.95M |
Total non current liabilities | -0.41%648.47M | -0.47%648.75M | 0.78%653.36M | 0.78%653.36M | -1.78%651.96M | -1.75%651.11M | 0.11%651.83M | -1.18%648.33M | -1.18%648.33M | 1.65%663.79M |
Total liabilities | -0.32%2.94B | 0.38%3.36B | -3.16%3.5B | -3.16%3.5B | 0.26%3.05B | 1.42%2.95B | 10.75%3.35B | 14.98%3.61B | 14.98%3.61B | 8.74%3.05B |
Shareholders'equity | ||||||||||
Share capital | 0.00%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.77%437.08M | 1.77%437.08M | 1.77%437.08M | 1.77%437.08M |
-common stock | 0.00%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.18%442.25M | 1.77%437.08M | 1.77%437.08M | 1.77%437.08M | 1.77%437.08M |
Additional paid-in capital | 0.00%303.4M | 1.73%303.4M | 1.73%303.4M | 1.73%303.4M | 1.73%303.4M | 1.73%303.4M | 2.61%298.23M | 2.61%298.23M | 2.61%298.23M | 2.61%298.23M |
Retained earnings | 13.30%2.43B | 9.18%2.3B | 12.41%2.47B | 12.41%2.47B | 14.41%2.2B | 13.02%2.15B | 13.93%2.11B | 15.78%2.2B | 15.78%2.2B | 12.05%1.92B |
Less: Treasury stock | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K | 0.00%293K |
Other reserves | ---329K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total stockholders'equity | 9.86%3.18B | 7.17%3.05B | 9.66%3.22B | 9.66%3.22B | 10.82%2.95B | 9.78%2.89B | 10.62%2.85B | 12.03%2.94B | 12.03%2.94B | 9.11%2.66B |
Total equity | 9.86%3.18B | 7.17%3.05B | 9.66%3.22B | 9.66%3.22B | 10.82%2.95B | 9.78%2.89B | 10.62%2.85B | 12.03%2.94B | 12.03%2.94B | 9.11%2.66B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data