JP Stock MarketDetailed Quotes

4847 Intelligent Wave

Watchlist
  • 881
  • -10-1.12%
20min DelayMarket Closed Nov 1 15:00 JST
23.21BMarket Cap16.26P/E (Static)

Intelligent Wave Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(FY)Jun 30, 2023
(Q4)Jun 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
2.68%4.82B
2.68%4.82B
13.52%4.3B
-21.81%3.63B
-5.48%4.7B
10.90%4.69B
10.90%4.69B
-0.29%3.79B
28.41%4.64B
21.40%4.98B
-Cash and cash equivalents
2.68%4.82B
2.68%4.82B
16.60%4.3B
-16.39%3.63B
0.59%4.7B
19.38%4.69B
19.38%4.69B
2.48%3.69B
20.10%4.34B
14.07%4.68B
-Short term investments
----
----
----
----
----
----
----
-50.07%100.03M
--300.08M
--300.23M
Receivables
23.76%2.45B
23.76%2.45B
12.91%2.16B
34.66%2.28B
-12.84%1.39B
-27.20%1.98B
-27.20%1.98B
3.53%1.92B
14.46%1.69B
40.75%1.59B
-Accounts receivable
23.76%2.45B
23.76%2.45B
12.91%2.16B
34.66%2.28B
-12.84%1.39B
-27.20%1.98B
-27.20%1.98B
3.53%1.92B
14.46%1.69B
40.75%1.59B
-Gross accounts receivable
23.76%2.45B
23.76%2.45B
12.91%2.16B
34.66%2.28B
-12.84%1.39B
-27.20%1.98B
-27.20%1.98B
3.53%1.92B
14.46%1.69B
40.75%1.59B
Inventory
47.87%366.15M
47.87%366.15M
-20.89%324.53M
-9.12%322.1M
-8.93%337.23M
-20.98%247.62M
-20.98%247.62M
19.54%410.24M
1.42%354.4M
19.55%370.28M
Prepaid assets
74.20%1.63B
74.20%1.63B
----
----
----
-6.53%937.44M
-6.53%937.44M
----
----
----
Other current assets
471.06%6.33M
471.06%6.33M
54.76%1.77B
43.39%1.3B
11.94%910.15M
-23.83%1.11M
-23.83%1.11M
32.18%1.14B
20.19%907.96M
0.26%813.05M
Total current assets
18.01%9.28B
18.01%9.28B
17.90%8.56B
-0.82%7.53B
-5.32%7.34B
-4.96%7.86B
-4.96%7.86B
5.82%7.26B
22.55%7.59B
22.05%7.75B
Non current assets
Net PPE
26.51%1.3B
26.51%1.3B
24.58%1.19B
33.00%1.16B
31.45%1.08B
45.21%1.03B
45.21%1.03B
33.25%957.24M
28.39%872.65M
17.61%818.86M
-Gross PP&E
21.50%2.76B
21.50%2.76B
----
----
----
34.15%2.27B
34.15%2.27B
----
----
----
-Accumulated depreciation
-17.36%-1.46B
-17.36%-1.46B
----
----
----
-26.22%-1.24B
-26.22%-1.24B
----
----
----
Prepaid assets-non current
26.43%95.22M
26.43%95.22M
----
----
----
6.38%75.32M
6.38%75.32M
----
----
----
Total investment
11.18%1.34B
11.18%1.34B
15.23%1.34B
41.52%1.31B
46.07%1.33B
27.97%1.2B
27.97%1.2B
7.08%1.17B
-26.61%927.77M
-31.28%911.94M
-Long-term equity investment
0.00%24.68M
0.00%24.68M
----
----
----
0.00%24.68M
0.00%24.68M
----
----
----
-Financial asset investment
11.42%1.31B
11.42%1.31B
15.23%1.34B
41.52%1.31B
46.07%1.33B
28.72%1.18B
28.72%1.18B
7.08%1.17B
-26.61%927.77M
-31.28%911.94M
-Including:Available-for-sale securities
11.42%1.31B
11.42%1.31B
15.23%1.34B
41.52%1.31B
46.07%1.33B
28.72%1.18B
28.72%1.18B
7.08%1.17B
-26.61%927.77M
-31.28%911.94M
Goodwill and other intangible assets
45.90%4B
45.90%4B
46.50%3.68B
40.29%3.33B
35.18%2.95B
33.61%2.74B
33.61%2.74B
33.25%2.51B
48.45%2.38B
58.63%2.18B
-Other intangible assets
45.90%4B
45.90%4B
46.50%3.68B
40.29%3.33B
35.18%2.95B
33.61%2.74B
33.61%2.74B
33.25%2.51B
48.45%2.38B
58.63%2.18B
Deferred tax assets-non current
24.65%485.45M
24.65%485.45M
----
----
----
18.09%389.44M
18.09%389.44M
----
----
----
Other non current assets
-8.32%354.2M
-8.32%354.2M
0.97%931.85M
3.57%842.12M
-3.25%905.91M
4.83%386.37M
4.83%386.37M
22.62%922.89M
14.47%813.1M
17.11%936.39M
Total non current assets
30.03%7.57B
30.03%7.57B
28.60%7.15B
33.26%6.65B
29.18%6.27B
30.31%5.82B
30.31%5.82B
25.04%5.56B
17.27%4.99B
15.51%4.85B
Total assets
23.12%16.85B
23.12%16.85B
22.54%15.7B
12.69%14.18B
7.96%13.6B
7.40%13.68B
7.40%13.68B
13.37%12.82B
20.40%12.58B
19.44%12.6B
Liabilities
Current liabilities
Financial liabilities
0.00%1.21M
0.00%1.21M
----
----
----
-54.23%1.21M
-54.23%1.21M
----
----
----
-Current debt and capital lease obligation
0.00%1.21M
0.00%1.21M
----
----
----
-54.23%1.21M
-54.23%1.21M
----
----
----
-Including:Current capital Lease obligation
0.00%1.21M
0.00%1.21M
----
----
----
-54.23%1.21M
-54.23%1.21M
----
----
----
Payables
51.80%1.52B
51.80%1.52B
60.26%1.11B
35.91%1.05B
-25.56%695.07M
-31.12%1B
-31.12%1B
-1.63%691.17M
58.79%769.01M
203.60%933.75M
-accounts payable
33.79%632.96M
33.79%632.96M
----
----
----
-49.71%473.1M
-49.71%473.1M
----
----
----
-Total tax payable
71.39%539.23M
71.39%539.23M
27.49%349.45M
-9.54%319.5M
-45.45%178.9M
-5.12%314.63M
-5.12%314.63M
179.56%274.11M
398.97%353.2M
911.61%327.92M
-Other payable
62.84%347.22M
62.84%347.22M
81.80%758.22M
74.52%725.65M
-14.80%516.18M
17.98%213.23M
17.98%213.23M
-31.01%417.06M
0.56%415.81M
120.19%605.82M
Pension and other retirement benefit plans
-2.65%336.57M
-2.65%336.57M
5.05%569.89M
1.76%317.6M
4.15%527.15M
3.14%345.74M
3.14%345.74M
5.50%542.48M
11.34%312.09M
19.36%506.13M
Accrued and deferred income
89.07%4.74B
89.07%4.74B
84.08%3.64B
32.35%2.57B
25.12%2.44B
22.29%2.51B
22.29%2.51B
39.65%1.98B
59.45%1.94B
29.40%1.95B
Other current liabilities
-31.94%212.76M
-31.94%212.76M
33.63%666.76M
0.20%728.64M
13.59%718.21M
59.35%312.62M
59.35%312.62M
58.42%498.97M
60.94%727.15M
24.12%632.3M
Current liabilities
63.39%6.81B
63.39%6.81B
61.30%5.98B
24.30%4.66B
8.92%4.38B
3.22%4.17B
3.22%4.17B
25.86%3.71B
54.05%3.75B
46.35%4.03B
Non current liabilities
Non current financial liabilities
-54.54%1.01M
-54.54%1.01M
----
----
----
-35.31%2.21M
-35.31%2.21M
----
----
----
-Long term debt and capital lease obligation
-54.54%1.01M
-54.54%1.01M
----
----
----
-35.31%2.21M
-35.31%2.21M
----
----
----
-Including:Long term capital lease obligation
-54.54%1.01M
-54.54%1.01M
----
----
----
-35.31%2.21M
-35.31%2.21M
----
----
----
Long term provisions
0.15%97.19M
0.15%97.19M
0.15%97.16M
10.88%97.12M
10.87%97.09M
10.85%97.05M
10.85%97.05M
10.83%97.02M
0.08%87.59M
0.08%87.57M
Long term pension and other post-retirement benefit plans
3.39%639.96M
3.39%639.96M
4.73%629.94M
6.44%625.51M
8.31%617.43M
7.68%618.98M
7.68%618.98M
4.90%601.47M
2.74%587.67M
1.32%570.04M
Other non current liabilities
2,665,133.33%79.96M
2,665,133.33%79.96M
5,650.91%144.81M
539.26%18.03M
487.18%18.33M
50.00%3K
50.00%3K
-32.40%2.52M
-29.97%2.82M
-27.90%3.12M
Total non current liabilities
13.90%818.12M
13.90%818.12M
24.38%871.91M
9.23%740.66M
10.91%732.84M
7.87%718.25M
7.87%718.25M
5.47%701M
2.19%678.08M
0.96%660.74M
Total liabilities
56.12%7.62B
56.12%7.62B
55.43%6.85B
21.99%5.4B
9.20%5.12B
3.88%4.88B
3.88%4.88B
22.10%4.41B
42.94%4.43B
37.63%4.69B
Shareholders'equity
Share capital
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
-common stock
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
0.00%843.75M
Additional paid-in capital
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
0.00%573.1M
Retained earnings
11.60%4.82B
11.60%4.82B
7.53%7.03B
10.56%6.98B
8.07%6.57B
19.96%4.32B
19.96%4.32B
12.60%6.53B
15.12%6.31B
16.28%6.08B
Less: Treasury stock
373.83%126.57M
373.83%126.57M
373.83%126.57M
373.83%126.57M
0.12%26.74M
0.00%26.71M
0.00%26.71M
0.00%26.71M
0.00%26.71M
0.00%26.71M
Other reserves
0.71%3.11B
0.71%3.11B
10.76%533.43M
12.54%512.76M
18.29%526.82M
1.38%3.09B
1.38%3.09B
-3.53%481.62M
-5.51%455.64M
-15.40%445.38M
Total stockholders'equity
4.81%9.22B
4.81%9.22B
5.28%8.85B
7.65%8.78B
7.23%8.49B
9.46%8.8B
9.46%8.8B
9.27%8.41B
10.91%8.16B
10.78%7.91B
Total equity
4.81%9.22B
4.81%9.22B
5.28%8.85B
7.65%8.78B
7.23%8.49B
9.46%8.8B
9.46%8.8B
9.27%8.41B
10.91%8.16B
10.78%7.91B
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023(Q1)Sep 30, 2023(FY)Jun 30, 2023(Q4)Jun 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 2.68%4.82B2.68%4.82B13.52%4.3B-21.81%3.63B-5.48%4.7B10.90%4.69B10.90%4.69B-0.29%3.79B28.41%4.64B21.40%4.98B
-Cash and cash equivalents 2.68%4.82B2.68%4.82B16.60%4.3B-16.39%3.63B0.59%4.7B19.38%4.69B19.38%4.69B2.48%3.69B20.10%4.34B14.07%4.68B
-Short term investments -----------------------------50.07%100.03M--300.08M--300.23M
Receivables 23.76%2.45B23.76%2.45B12.91%2.16B34.66%2.28B-12.84%1.39B-27.20%1.98B-27.20%1.98B3.53%1.92B14.46%1.69B40.75%1.59B
-Accounts receivable 23.76%2.45B23.76%2.45B12.91%2.16B34.66%2.28B-12.84%1.39B-27.20%1.98B-27.20%1.98B3.53%1.92B14.46%1.69B40.75%1.59B
-Gross accounts receivable 23.76%2.45B23.76%2.45B12.91%2.16B34.66%2.28B-12.84%1.39B-27.20%1.98B-27.20%1.98B3.53%1.92B14.46%1.69B40.75%1.59B
Inventory 47.87%366.15M47.87%366.15M-20.89%324.53M-9.12%322.1M-8.93%337.23M-20.98%247.62M-20.98%247.62M19.54%410.24M1.42%354.4M19.55%370.28M
Prepaid assets 74.20%1.63B74.20%1.63B-------------6.53%937.44M-6.53%937.44M------------
Other current assets 471.06%6.33M471.06%6.33M54.76%1.77B43.39%1.3B11.94%910.15M-23.83%1.11M-23.83%1.11M32.18%1.14B20.19%907.96M0.26%813.05M
Total current assets 18.01%9.28B18.01%9.28B17.90%8.56B-0.82%7.53B-5.32%7.34B-4.96%7.86B-4.96%7.86B5.82%7.26B22.55%7.59B22.05%7.75B
Non current assets
Net PPE 26.51%1.3B26.51%1.3B24.58%1.19B33.00%1.16B31.45%1.08B45.21%1.03B45.21%1.03B33.25%957.24M28.39%872.65M17.61%818.86M
-Gross PP&E 21.50%2.76B21.50%2.76B------------34.15%2.27B34.15%2.27B------------
-Accumulated depreciation -17.36%-1.46B-17.36%-1.46B-------------26.22%-1.24B-26.22%-1.24B------------
Prepaid assets-non current 26.43%95.22M26.43%95.22M------------6.38%75.32M6.38%75.32M------------
Total investment 11.18%1.34B11.18%1.34B15.23%1.34B41.52%1.31B46.07%1.33B27.97%1.2B27.97%1.2B7.08%1.17B-26.61%927.77M-31.28%911.94M
-Long-term equity investment 0.00%24.68M0.00%24.68M------------0.00%24.68M0.00%24.68M------------
-Financial asset investment 11.42%1.31B11.42%1.31B15.23%1.34B41.52%1.31B46.07%1.33B28.72%1.18B28.72%1.18B7.08%1.17B-26.61%927.77M-31.28%911.94M
-Including:Available-for-sale securities 11.42%1.31B11.42%1.31B15.23%1.34B41.52%1.31B46.07%1.33B28.72%1.18B28.72%1.18B7.08%1.17B-26.61%927.77M-31.28%911.94M
Goodwill and other intangible assets 45.90%4B45.90%4B46.50%3.68B40.29%3.33B35.18%2.95B33.61%2.74B33.61%2.74B33.25%2.51B48.45%2.38B58.63%2.18B
-Other intangible assets 45.90%4B45.90%4B46.50%3.68B40.29%3.33B35.18%2.95B33.61%2.74B33.61%2.74B33.25%2.51B48.45%2.38B58.63%2.18B
Deferred tax assets-non current 24.65%485.45M24.65%485.45M------------18.09%389.44M18.09%389.44M------------
Other non current assets -8.32%354.2M-8.32%354.2M0.97%931.85M3.57%842.12M-3.25%905.91M4.83%386.37M4.83%386.37M22.62%922.89M14.47%813.1M17.11%936.39M
Total non current assets 30.03%7.57B30.03%7.57B28.60%7.15B33.26%6.65B29.18%6.27B30.31%5.82B30.31%5.82B25.04%5.56B17.27%4.99B15.51%4.85B
Total assets 23.12%16.85B23.12%16.85B22.54%15.7B12.69%14.18B7.96%13.6B7.40%13.68B7.40%13.68B13.37%12.82B20.40%12.58B19.44%12.6B
Liabilities
Current liabilities
Financial liabilities 0.00%1.21M0.00%1.21M-------------54.23%1.21M-54.23%1.21M------------
-Current debt and capital lease obligation 0.00%1.21M0.00%1.21M-------------54.23%1.21M-54.23%1.21M------------
-Including:Current capital Lease obligation 0.00%1.21M0.00%1.21M-------------54.23%1.21M-54.23%1.21M------------
Payables 51.80%1.52B51.80%1.52B60.26%1.11B35.91%1.05B-25.56%695.07M-31.12%1B-31.12%1B-1.63%691.17M58.79%769.01M203.60%933.75M
-accounts payable 33.79%632.96M33.79%632.96M-------------49.71%473.1M-49.71%473.1M------------
-Total tax payable 71.39%539.23M71.39%539.23M27.49%349.45M-9.54%319.5M-45.45%178.9M-5.12%314.63M-5.12%314.63M179.56%274.11M398.97%353.2M911.61%327.92M
-Other payable 62.84%347.22M62.84%347.22M81.80%758.22M74.52%725.65M-14.80%516.18M17.98%213.23M17.98%213.23M-31.01%417.06M0.56%415.81M120.19%605.82M
Pension and other retirement benefit plans -2.65%336.57M-2.65%336.57M5.05%569.89M1.76%317.6M4.15%527.15M3.14%345.74M3.14%345.74M5.50%542.48M11.34%312.09M19.36%506.13M
Accrued and deferred income 89.07%4.74B89.07%4.74B84.08%3.64B32.35%2.57B25.12%2.44B22.29%2.51B22.29%2.51B39.65%1.98B59.45%1.94B29.40%1.95B
Other current liabilities -31.94%212.76M-31.94%212.76M33.63%666.76M0.20%728.64M13.59%718.21M59.35%312.62M59.35%312.62M58.42%498.97M60.94%727.15M24.12%632.3M
Current liabilities 63.39%6.81B63.39%6.81B61.30%5.98B24.30%4.66B8.92%4.38B3.22%4.17B3.22%4.17B25.86%3.71B54.05%3.75B46.35%4.03B
Non current liabilities
Non current financial liabilities -54.54%1.01M-54.54%1.01M-------------35.31%2.21M-35.31%2.21M------------
-Long term debt and capital lease obligation -54.54%1.01M-54.54%1.01M-------------35.31%2.21M-35.31%2.21M------------
-Including:Long term capital lease obligation -54.54%1.01M-54.54%1.01M-------------35.31%2.21M-35.31%2.21M------------
Long term provisions 0.15%97.19M0.15%97.19M0.15%97.16M10.88%97.12M10.87%97.09M10.85%97.05M10.85%97.05M10.83%97.02M0.08%87.59M0.08%87.57M
Long term pension and other post-retirement benefit plans 3.39%639.96M3.39%639.96M4.73%629.94M6.44%625.51M8.31%617.43M7.68%618.98M7.68%618.98M4.90%601.47M2.74%587.67M1.32%570.04M
Other non current liabilities 2,665,133.33%79.96M2,665,133.33%79.96M5,650.91%144.81M539.26%18.03M487.18%18.33M50.00%3K50.00%3K-32.40%2.52M-29.97%2.82M-27.90%3.12M
Total non current liabilities 13.90%818.12M13.90%818.12M24.38%871.91M9.23%740.66M10.91%732.84M7.87%718.25M7.87%718.25M5.47%701M2.19%678.08M0.96%660.74M
Total liabilities 56.12%7.62B56.12%7.62B55.43%6.85B21.99%5.4B9.20%5.12B3.88%4.88B3.88%4.88B22.10%4.41B42.94%4.43B37.63%4.69B
Shareholders'equity
Share capital 0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M
-common stock 0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M0.00%843.75M
Additional paid-in capital 0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M0.00%573.1M
Retained earnings 11.60%4.82B11.60%4.82B7.53%7.03B10.56%6.98B8.07%6.57B19.96%4.32B19.96%4.32B12.60%6.53B15.12%6.31B16.28%6.08B
Less: Treasury stock 373.83%126.57M373.83%126.57M373.83%126.57M373.83%126.57M0.12%26.74M0.00%26.71M0.00%26.71M0.00%26.71M0.00%26.71M0.00%26.71M
Other reserves 0.71%3.11B0.71%3.11B10.76%533.43M12.54%512.76M18.29%526.82M1.38%3.09B1.38%3.09B-3.53%481.62M-5.51%455.64M-15.40%445.38M
Total stockholders'equity 4.81%9.22B4.81%9.22B5.28%8.85B7.65%8.78B7.23%8.49B9.46%8.8B9.46%8.8B9.27%8.41B10.91%8.16B10.78%7.91B
Total equity 4.81%9.22B4.81%9.22B5.28%8.85B7.65%8.78B7.23%8.49B9.46%8.8B9.46%8.8B9.27%8.41B10.91%8.16B10.78%7.91B
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
JP
Overall
Symbol
Latest Price
% Chg

No Data