(Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Cash, cash equivalents and short term investments | 27.36%1.49B | 16.86%1.27B | --1.31B | --1.31B | --1.18B | --1.17B | --1.09B |
-Cash and cash equivalents | 27.36%1.49B | 16.86%1.27B | --1.31B | --1.31B | --1.18B | --1.17B | --1.09B |
Receivables | 27.64%155.2M | -4.94%133.71M | --118.98M | --118.98M | --125.27M | --121.6M | --140.65M |
-Accounts receivable | 27.64%155.2M | -4.94%133.71M | --118.98M | --118.98M | --125.27M | --121.6M | --140.65M |
-Gross accounts receivable | 27.64%155.2M | -4.94%133.71M | --118.98M | --118.98M | --125.27M | --121.6M | --140.65M |
Inventory | 38.61%146.49M | 4.24%87.73M | --106.16M | --106.16M | --94.74M | --105.68M | --84.16M |
Prepaid assets | ---- | ---- | --7.83M | --7.83M | ---- | ---- | ---- |
Other current assets | 74.68%24.48M | 4.48%33.82M | --23.18M | --23.18M | --34.15M | --14.01M | --32.37M |
Total current assets | 28.69%1.82B | 13.50%1.53B | --1.56B | --1.56B | --1.43B | --1.41B | --1.35B |
Non current assets | |||||||
Net PPE | 12,625.71%48.99M | 29.48%571K | --272K | --272K | --329K | --385K | --441K |
-Gross PP&E | ---- | ---- | --8.75M | --8.75M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---8.48M | ---8.48M | ---- | ---- | ---- |
Long-term accounts receivable and other receivables | ---- | ---- | --260.45M | --260.45M | --200M | --200M | --200M |
Goodwill and other intangible assets | 10,962.67%1.2B | -47.17%6.5M | --7.94M | --7.94M | --9.37M | --10.83M | --12.31M |
-Goodwill | --1.19B | ---- | ---- | ---- | ---- | ---- | ---- |
-Other intangible assets | --5.07M | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 215.26%16.11M | -3.45%5.03M | ---248.39M | ---248.39M | ---194.77M | --5.11M | --5.21M |
Total non current assets | 484.03%1.26B | -94.45%12.1M | --20.27M | --20.27M | --14.93M | --216.33M | --217.96M |
Total assets | 89.08%3.08B | -1.56%1.54B | --1.58B | --1.58B | --1.44B | --1.63B | --1.56B |
Liabilities | |||||||
Current liabilities | |||||||
Financial liabilities | 8.76%373.95M | 2.39%375.42M | --330.45M | --330.45M | --315.48M | --343.82M | --366.68M |
-Current debt and capital lease obligation | 8.76%373.95M | 2.39%375.42M | --330.45M | --330.45M | --315.48M | --343.82M | --366.68M |
-Including:Current debt | 8.76%373.95M | 2.39%375.42M | --330.45M | --330.45M | --315.48M | --343.82M | --366.68M |
Payables | 96.92%161.1M | 64.60%160.33M | --108.8M | --108.8M | --86.21M | --81.81M | --97.4M |
-accounts payable | -12.09%21.99M | -11.10%23.56M | --28.46M | --28.46M | --17.93M | --25.01M | --26.51M |
-Total tax payable | 1,070.81%57.48M | -78.35%4.16M | --4.69M | --4.69M | --3.35M | --4.91M | --19.24M |
-Other payable | 57.32%81.63M | 156.68%132.6M | --75.65M | --75.65M | --64.92M | --51.89M | --51.66M |
Accrued and deferred income | --36.62M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current liabilities | -31.06%39.02M | 9.25%68.55M | --64.09M | --64.09M | --66.39M | --56.61M | --62.75M |
Current liabilities | 26.64%610.69M | 14.71%604.3M | --503.34M | --503.34M | --468.08M | --482.23M | --526.83M |
Non current liabilities | |||||||
Non current financial liabilities | 119.43%428.26M | 19.76%270.21M | --305.2M | --305.2M | --170.18M | --195.17M | --225.64M |
-Long term debt and capital lease obligation | 119.43%428.26M | 19.76%270.21M | --305.2M | --305.2M | --170.18M | --195.17M | --225.64M |
-Including:Long term debt | 119.14%427.7M | 19.76%270.21M | --305.2M | --305.2M | --170.18M | --195.17M | --225.64M |
-Including:Long term capital lease obligation | --555K | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | --1K | -200.00%-1K | ---- | ---- | ---- | ---- | --1K |
Total non current liabilities | 119.43%428.26M | 19.76%270.21M | --305.2M | --305.2M | --170.18M | --195.17M | --225.64M |
Total liabilities | 53.37%1.04B | 16.22%874.51M | --808.54M | --808.54M | --638.27M | --677.4M | --752.46M |
Shareholders'equity | |||||||
Share capital | 7.26%53.63M | -91.06%51.13M | --51.03M | --51.03M | --50.63M | --50M | --572.06M |
-common stock | 7.26%53.63M | -91.06%51.13M | --51.03M | --51.03M | --50.63M | --50M | --572.06M |
Additional paid-in capital | 127.00%2.47B | 92.75%1.09B | --1.09B | --1.09B | --1.09B | --1.09B | --564.06M |
Retained earnings | -160.95%-476.26M | -45.63%-474.28M | ---365.29M | ---365.29M | ---331.37M | ---182.51M | ---325.67M |
Less: Treasury stock | --54K | --54K | --54K | --54K | ---- | ---- | ---- |
Other equity interest | 4,069.64%2.34M | 0.00%56K | --56K | --56K | --56K | --56K | --56K |
Total stockholders'equity | 114.45%2.05B | -18.06%664.12M | --772.89M | --772.89M | --806.07M | --953.68M | --810.51M |
Total equity | 114.45%2.05B | -18.06%664.12M | --772.89M | --772.89M | --806.07M | --953.68M | --810.51M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data