MY Stock MarketDetailed Quotes

5084 IBRACO

Watchlist
  • 1.240
  • 0.0000.00%
15min DelayPre-Opening Auction Dec 11 15:25 CST
677.10MMarket Cap19.68P/E (TTM)

IBRACO Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
-160.69%-10.42M
41.02%-1.19M
-1,827.69%-4.49M
-8.82%42.59M
127.27%27.19M
53.44%17.16M
-106.41%-2.02M
103.26%260K
-24.68%46.71M
-63.24%11.96M
Net profit before non-cash adjustment
27.87%22.44M
-48.54%9.29M
-37.65%8.8M
44.11%62.73M
-35.46%13.01M
107.46%17.55M
109.25%18.06M
124.89%14.11M
33.60%43.52M
73.42%20.16M
Total adjustment of non-cash items
18.08%6.25M
21.47%5.16M
31.51%5.26M
12.77%13.41M
-311.94%-131.33K
51.20%5.29M
-18.21%4.25M
27.66%4M
-19.17%11.89M
-97.97%61.97K
-Depreciation and amortization
21.31%2.39M
47.85%2.06M
48.70%2.06M
18.41%6.7M
38.56%1.96M
37.77%1.97M
-0.57%1.39M
-2.32%1.39M
-13.33%5.66M
-14.58%1.41M
-Reversal of impairment losses recognized in profit and loss
75.00%-9K
-100.00%-22K
46.88%-17K
85.41%641K
74.45%720K
-80.00%-36K
57.69%-11K
-52.38%-32K
51,967.32%345.73K
355.23%412.73K
-Assets reserve and write-off
----
----
----
-435.83%-95.14K
----
----
----
----
83.71%-17.76K
----
-Share of associates
----
----
----
-113.85%-54.93K
----
----
----
----
-57.42%396.68K
----
-Disposal profit
-9.09%-12K
-683.33%-141K
-38.46%-18K
-73.38%-5.64M
-24.54%-5.6M
26.67%-11K
-101.23%-18K
93.60%-13K
-1,086.86%-3.26M
-1,733.85%-4.5M
-Other non-cash items
15.16%3.88M
13.15%3.26M
21.62%3.23M
35.39%11.86M
24.95%2.95M
60.02%3.37M
22.32%2.88M
37.20%2.66M
14.83%8.76M
219.51%2.36M
Changes in working capital
-588.95%-39.11M
35.69%-15.64M
-3.94%-18.55M
-285.44%-33.54M
273.10%14.3M
-635.23%-5.68M
-237.39%-24.33M
-2.73%-17.85M
-159.08%-8.7M
-146.27%-8.26M
-Change in receivables
-223.24%-12.02M
125.43%5.8M
-226.26%-12M
-97.20%517.4K
186.81%4.07M
-35.01%9.75M
-236.23%-22.81M
210.93%9.5M
177.41%18.49M
80.52%-4.69M
-Change in inventory
-98.14%-38.44M
-288.72%-26.96M
-538.77%-24.54M
41.52%-31.91M
-142.17%-22.95M
-1,117.20%-19.4M
1,441.31%14.29M
91.64%-3.84M
-246.21%-54.56M
-225.11%-9.48M
-Change in payables
147.14%40.23M
433.05%29.6M
-351.17%-11.19M
815.05%46.67M
16.03%20.38M
355.50%16.28M
258.03%5.55M
131.36%4.46M
16.67%-6.53M
45.73%17.57M
-Changes in other current assets
-78.37%-17.68M
27.54%-27.04M
135.10%8.52M
-271.30%-59.73M
333.82%11.78M
-98.90%-9.91M
-7,248.28%-37.31M
-154.72%-24.28M
795.33%34.87M
-122.54%-5.04M
-Changes in other current liabilities
-367.32%-11.2M
-81.49%2.95M
660.71%20.65M
1,217.78%10.91M
115.52%1.03M
62.15%-2.4M
217.91%15.96M
-152.92%-3.68M
-118.63%-975.86K
-18,084.66%-6.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-14.38%-4.04M
-13.90%-3.45M
-22.16%-3.42M
-37.20%-12.94M
-31.90%-3.59M
-60.47%-3.53M
-20.35%-3.03M
-39.97%-2.8M
-2.46%-9.43M
-28.71%-2.72M
Interest received (cash flow from operating activities)
-1.85%159K
28.97%187K
32.37%184K
99.75%1.04M
188.96%593.45K
70.53%162K
-8.81%145K
127.87%139K
71.03%520.37K
109.00%205.37K
Tax refund paid
-93.68%-8.1M
-107.63%-3.68M
-1,586.71%-5.14M
-31.95%-13.84M
-282.41%-8.24M
-35.58%-4.18M
13.87%-1.77M
110.82%346K
19.89%-10.49M
57.13%-2.15M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-332.93%-22.39M
-21.80%-8.13M
-526.89%-12.87M
-38.31%16.85M
118.75%15.96M
60.31%9.61M
-124.61%-6.67M
84.33%-2.05M
-31.77%27.31M
-71.40%7.3M
Investing cash flow
Net PPE purchase and sale
-1.66%-12.93M
-28.84%-7.03M
-326.58%-8.36M
-169.12%-38.61M
-401.73%-18.48M
-138.27%-12.72M
-81.36%-5.46M
15.44%-1.96M
-91.10%-14.35M
-222.59%-3.68M
Net business purchase and sale
----
----
----
25.00%-735K
----
----
----
----
23.44%-980K
--0
Net investment product transactions
-1,953.23%-1.27M
-1,166.67%-320K
-10.00%-11K
-18.31%-130.9K
-1,497.78%-88.9K
-29.17%-62K
146.88%30K
-100.00%-10K
95.20%-110.64K
-99.60%6.36K
Dividends received (cash flow from investment activities)
9.09%12K
25.00%10K
63.64%18K
--0
-11.11%-30K
-26.67%11K
-11.11%8K
266.67%11K
--0
-170.00%-27K
Interest received (cash flow from investment activities)
----
----
----
1.91%46.79K
----
----
----
----
195.95%45.92K
----
Net changes in other investments
----
----
----
-33.62%-5.22K
----
----
----
----
84.55%-3.91K
----
Investing cash flow
-11.13%-14.19M
-35.47%-7.34M
-326.44%-8.35M
-156.14%-39.44M
-426.84%-19.29M
-117.88%-12.77M
-76.86%-5.42M
30.28%-1.96M
-20.76%-15.4M
-1,885.06%-3.66M
Financing cash flow
Net issuance payments of debt
102.99%41.25M
-43.24%8.29M
76.82%26.49M
1,390.28%58.93M
184.68%9.03M
1,267.09%20.32M
39.60%14.6M
153.84%14.98M
111.68%3.95M
63.40%-10.66M
Increase or decrease of lease financing
-265.11%-1.17M
-355.34%-938K
-280.00%-779K
28.08%-1.37M
-196.32%-633.55K
33.68%-321K
64.48%-206K
66.99%-205K
23.06%-1.9M
65.40%-213.81K
Cash dividends paid
----
----
----
-75.00%-19.11M
-10,777,228.95%-8.19M
--0
--0
---10.92M
-10.00%-10.92M
167.26%76
Cash dividends for minorities
----
----
----
35.00%-1.04M
----
----
----
----
74.60%-1.6M
---1.4M
Net other fund-raising expenses
--0
--0
36.11%980K
2,300.00%720K
--0
--0
--0
--720K
215.38%30K
----
Financing cash flow
45.77%29.15M
-48.94%7.35M
483.58%26.69M
465.39%38.13M
93.19%-833.68K
998.79%20M
1,479.96%14.39M
-9.98%4.57M
63.93%-10.44M
-100.03%-12.25M
Net cash flow
Beginning cash position
18.24%64.69M
38.93%72.81M
29.90%67.34M
2.83%53.58M
18.09%71.55M
-12.71%54.71M
32.12%52.41M
2.67%51.84M
-3.09%52.11M
86.29%60.58M
Current changes in cash
-144.15%-7.44M
-453.09%-8.12M
873.80%5.46M
952.83%15.54M
51.66%-4.16M
905.74%16.84M
-90.00%2.3M
105.18%561K
188.79%1.48M
-143.97%-8.61M
End cash Position
-19.98%57.25M
18.24%64.69M
38.93%72.81M
29.00%69.12M
29.00%69.12M
18.09%71.55M
-12.71%54.71M
32.12%52.41M
2.83%53.58M
2.83%53.58M
Free cash flow
-1,036.98%-35.33M
-25.95%-15.29M
-428.79%-21.23M
-278.64%-21.78M
-181.60%-2.52M
-602.75%-3.11M
-150.36%-12.14M
74.29%-4.02M
-60.47%12.19M
-87.21%3.09M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities -160.69%-10.42M41.02%-1.19M-1,827.69%-4.49M-8.82%42.59M127.27%27.19M53.44%17.16M-106.41%-2.02M103.26%260K-24.68%46.71M-63.24%11.96M
Net profit before non-cash adjustment 27.87%22.44M-48.54%9.29M-37.65%8.8M44.11%62.73M-35.46%13.01M107.46%17.55M109.25%18.06M124.89%14.11M33.60%43.52M73.42%20.16M
Total adjustment of non-cash items 18.08%6.25M21.47%5.16M31.51%5.26M12.77%13.41M-311.94%-131.33K51.20%5.29M-18.21%4.25M27.66%4M-19.17%11.89M-97.97%61.97K
-Depreciation and amortization 21.31%2.39M47.85%2.06M48.70%2.06M18.41%6.7M38.56%1.96M37.77%1.97M-0.57%1.39M-2.32%1.39M-13.33%5.66M-14.58%1.41M
-Reversal of impairment losses recognized in profit and loss 75.00%-9K-100.00%-22K46.88%-17K85.41%641K74.45%720K-80.00%-36K57.69%-11K-52.38%-32K51,967.32%345.73K355.23%412.73K
-Assets reserve and write-off -------------435.83%-95.14K----------------83.71%-17.76K----
-Share of associates -------------113.85%-54.93K-----------------57.42%396.68K----
-Disposal profit -9.09%-12K-683.33%-141K-38.46%-18K-73.38%-5.64M-24.54%-5.6M26.67%-11K-101.23%-18K93.60%-13K-1,086.86%-3.26M-1,733.85%-4.5M
-Other non-cash items 15.16%3.88M13.15%3.26M21.62%3.23M35.39%11.86M24.95%2.95M60.02%3.37M22.32%2.88M37.20%2.66M14.83%8.76M219.51%2.36M
Changes in working capital -588.95%-39.11M35.69%-15.64M-3.94%-18.55M-285.44%-33.54M273.10%14.3M-635.23%-5.68M-237.39%-24.33M-2.73%-17.85M-159.08%-8.7M-146.27%-8.26M
-Change in receivables -223.24%-12.02M125.43%5.8M-226.26%-12M-97.20%517.4K186.81%4.07M-35.01%9.75M-236.23%-22.81M210.93%9.5M177.41%18.49M80.52%-4.69M
-Change in inventory -98.14%-38.44M-288.72%-26.96M-538.77%-24.54M41.52%-31.91M-142.17%-22.95M-1,117.20%-19.4M1,441.31%14.29M91.64%-3.84M-246.21%-54.56M-225.11%-9.48M
-Change in payables 147.14%40.23M433.05%29.6M-351.17%-11.19M815.05%46.67M16.03%20.38M355.50%16.28M258.03%5.55M131.36%4.46M16.67%-6.53M45.73%17.57M
-Changes in other current assets -78.37%-17.68M27.54%-27.04M135.10%8.52M-271.30%-59.73M333.82%11.78M-98.90%-9.91M-7,248.28%-37.31M-154.72%-24.28M795.33%34.87M-122.54%-5.04M
-Changes in other current liabilities -367.32%-11.2M-81.49%2.95M660.71%20.65M1,217.78%10.91M115.52%1.03M62.15%-2.4M217.91%15.96M-152.92%-3.68M-118.63%-975.86K-18,084.66%-6.62M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -14.38%-4.04M-13.90%-3.45M-22.16%-3.42M-37.20%-12.94M-31.90%-3.59M-60.47%-3.53M-20.35%-3.03M-39.97%-2.8M-2.46%-9.43M-28.71%-2.72M
Interest received (cash flow from operating activities) -1.85%159K28.97%187K32.37%184K99.75%1.04M188.96%593.45K70.53%162K-8.81%145K127.87%139K71.03%520.37K109.00%205.37K
Tax refund paid -93.68%-8.1M-107.63%-3.68M-1,586.71%-5.14M-31.95%-13.84M-282.41%-8.24M-35.58%-4.18M13.87%-1.77M110.82%346K19.89%-10.49M57.13%-2.15M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -332.93%-22.39M-21.80%-8.13M-526.89%-12.87M-38.31%16.85M118.75%15.96M60.31%9.61M-124.61%-6.67M84.33%-2.05M-31.77%27.31M-71.40%7.3M
Investing cash flow
Net PPE purchase and sale -1.66%-12.93M-28.84%-7.03M-326.58%-8.36M-169.12%-38.61M-401.73%-18.48M-138.27%-12.72M-81.36%-5.46M15.44%-1.96M-91.10%-14.35M-222.59%-3.68M
Net business purchase and sale ------------25.00%-735K----------------23.44%-980K--0
Net investment product transactions -1,953.23%-1.27M-1,166.67%-320K-10.00%-11K-18.31%-130.9K-1,497.78%-88.9K-29.17%-62K146.88%30K-100.00%-10K95.20%-110.64K-99.60%6.36K
Dividends received (cash flow from investment activities) 9.09%12K25.00%10K63.64%18K--0-11.11%-30K-26.67%11K-11.11%8K266.67%11K--0-170.00%-27K
Interest received (cash flow from investment activities) ------------1.91%46.79K----------------195.95%45.92K----
Net changes in other investments -------------33.62%-5.22K----------------84.55%-3.91K----
Investing cash flow -11.13%-14.19M-35.47%-7.34M-326.44%-8.35M-156.14%-39.44M-426.84%-19.29M-117.88%-12.77M-76.86%-5.42M30.28%-1.96M-20.76%-15.4M-1,885.06%-3.66M
Financing cash flow
Net issuance payments of debt 102.99%41.25M-43.24%8.29M76.82%26.49M1,390.28%58.93M184.68%9.03M1,267.09%20.32M39.60%14.6M153.84%14.98M111.68%3.95M63.40%-10.66M
Increase or decrease of lease financing -265.11%-1.17M-355.34%-938K-280.00%-779K28.08%-1.37M-196.32%-633.55K33.68%-321K64.48%-206K66.99%-205K23.06%-1.9M65.40%-213.81K
Cash dividends paid -------------75.00%-19.11M-10,777,228.95%-8.19M--0--0---10.92M-10.00%-10.92M167.26%76
Cash dividends for minorities ------------35.00%-1.04M----------------74.60%-1.6M---1.4M
Net other fund-raising expenses --0--036.11%980K2,300.00%720K--0--0--0--720K215.38%30K----
Financing cash flow 45.77%29.15M-48.94%7.35M483.58%26.69M465.39%38.13M93.19%-833.68K998.79%20M1,479.96%14.39M-9.98%4.57M63.93%-10.44M-100.03%-12.25M
Net cash flow
Beginning cash position 18.24%64.69M38.93%72.81M29.90%67.34M2.83%53.58M18.09%71.55M-12.71%54.71M32.12%52.41M2.67%51.84M-3.09%52.11M86.29%60.58M
Current changes in cash -144.15%-7.44M-453.09%-8.12M873.80%5.46M952.83%15.54M51.66%-4.16M905.74%16.84M-90.00%2.3M105.18%561K188.79%1.48M-143.97%-8.61M
End cash Position -19.98%57.25M18.24%64.69M38.93%72.81M29.00%69.12M29.00%69.12M18.09%71.55M-12.71%54.71M32.12%52.41M2.83%53.58M2.83%53.58M
Free cash flow -1,036.98%-35.33M-25.95%-15.29M-428.79%-21.23M-278.64%-21.78M-181.60%-2.52M-602.75%-3.11M-150.36%-12.14M74.29%-4.02M-60.47%12.19M-87.21%3.09M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data