(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -88.27%2.12M | 180.62%6.66M | -2.07%6.06M | 291.02%25.61M | -104.98%-1.06M | 248.90%18.11M | -1.04%2.37M | 225.50%6.19M | 52.79%6.55M | 325.98%21.25M |
Net profit before non-cash adjustment | 28.97%-900K | -100.16%-7K | 24.10%4.77M | 170.11%7.15M | 103.81%317.05K | 43.51%-1.27M | 389.31%4.25M | 109.82%3.85M | -440.58%-10.19M | -2,402.31%-8.31M |
Total adjustment of non-cash items | -33.34%5.07M | 491.12%2.03M | 136.86%223K | -41.98%8.38M | -75.82%1.89M | 268.88%7.61M | -128.48%-518K | -122.13%-605K | 115.99%14.44M | 557.74%7.82M |
-Depreciation and amortization | -16.50%1.15M | -17.23%1.15M | -11.38%1.21M | -0.69%5.56M | -7.96%1.43M | 0.95%1.38M | 0.51%1.39M | 5.01%1.36M | -7.26%5.6M | 4.10%1.55M |
-Reversal of impairment losses recognized in profit and loss | 51.50%2.32M | ---- | ---- | 10.54%2.35M | -91.32%184.83K | --1.53M | ---- | ---- | 43.94%2.13M | 47.12%2.13M |
-Assets reserve and write-off | --0 | ---- | ---- | -84.80%195.98K | -10.03%1.16M | --0 | ---- | ---- | 274.98%1.29M | --1.29M |
-Disposal profit | --0 | --3K | 96.44%-68K | -165.65%-1.91M | -99.97%892 | 88.89%-1K | --0 | -191,000.00%-1.91M | 215.72%2.91M | 188.35%3.36M |
-Net exchange gains and losses | -71.83%992K | 131.44%570K | -190.89%-1.41M | 107.79%570.46K | -20.44%-654.54K | 951.04%3.52M | -808.20%-1.81M | -312.78%-483K | -52.19%274.54K | 59.28%-543.46K |
-Deferred income tax | -73.02%279K | -69.26%233K | 1,109.09%555K | -12.71%1.76M | -27.16%25.62K | 240.13%1.03M | 33.45%758K | -104.95%-55K | 441.73%2.02M | 126.59%35.17K |
-Other non-cash items | 131.43%324K | 73.85%-136K | -113.75%-66K | -167.59%-151.68K | -7,487.20%-251.68K | 118.75%140K | -966.67%-520K | 394.85%480K | -43.23%224.41K | -98.79%3.41K |
Changes in working capital | -117.41%-2.05M | 441.43%4.64M | -63.92%1.06M | 338.09%10.09M | -115.03%-3.27M | 198.21%11.77M | -166.36%-1.36M | 131.02%2.95M | 142.72%2.3M | 395.30%21.74M |
-Change in receivables | -155.36%-4.23M | 153.12%6.65M | -100.17%-6K | -121.57%-4.87M | -112.15%-3.51M | 165.40%7.64M | -210.43%-12.52M | 158.93%3.52M | 941.23%22.59M | 721.68%28.9M |
-Change in inventory | -98.16%62K | -123.13%-2.64M | 428.27%3.14M | 281.77%15.7M | -2.65%1.86M | 596.91%3.37M | 258.47%11.42M | 64.23%-955K | -137.49%-8.64M | 170.69%1.92M |
-Change in payables | 819.86%1.99M | 753.08%849K | -3,761.54%-952K | 83.19%-1.77M | 79.05%-1.39M | -1,638.89%-277K | 93.58%-130K | 101.37%26K | -696.05%-10.54M | -642.96%-6.63M |
-Changes in other current assets | -87.78%126K | -75.20%-219K | -410.31%-1.11M | 193.02%1.03M | 90.53%-231.81K | 184.02%1.03M | -101.61%-125K | -65.35%359K | -32.75%-1.11M | -100.03%-2.45M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | 97.50%-23K | 10.56%-491K | 184.82%95K | 17.96%-1.32M | -60.71%264.35K | -117.73%-921K | 25.10%-549K | 90.03%-112K | -5.51%-1.61M | 268.14%672.88K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -87.78%2.1M | 238.16%6.17M | 1.30%6.15M | 391.39%24.3M | -103.63%-794.8K | 236.58%17.19M | 9.55%1.82M | 200.36%6.08M | 78.82%4.94M | 323.61%21.92M |
Investing cash flow | ||||||||||
Capital expenditures | 53.09%-190K | -61.86%-348K | 12.24%-337K | 19.42%-1.43M | -43.64%-425.86K | 4.48%-405K | 64.40%-215K | 14.67%-384K | 40.81%-1.77M | 60.04%-296.49K |
Net PPE purchase and sale | 33.00%-335K | -902.82%-712K | 32.80%-295K | 34.71%-924.14K | -76.58%85.86K | -4.38%-500K | 93.85%-71K | -196.62%-439K | -170.30%-1.42M | -91.38%366.55K |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 97.73%174K | 141.67%174K | 120.83%106K | 582.29%350.67K | 720.13%142.67K | 1,660.00%88K | 800.00%72K | 128.57%48K | -68.15%51.4K | -57.97%17.4K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.09M | ---388 |
Investing cash flow | 57.04%-351K | -314.02%-886K | 32.13%-526K | -90.81%-2M | -326.64%-197.33K | 9.02%-817K | -163.31%-214K | -34.32%-775K | -28.32%-1.05M | -97.55%87.07K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -29.77%-279K | -363.04%-1.19M | 19.23%-252K | -0.85%-992.24K | -7.38%-208.24K | 24.83%-215K | -0.39%-257K | -25.81%-312K | -117.33%-983.92K | 18.90%-193.92K |
Increase or decrease of lease financing | -73.99%-729K | -231.63%-283K | 63.14%-282K | -3.23%-1.04M | 71.74%-72.63K | -64.31%-419K | 184.65%215K | -214.81%-765K | 30.40%-1.01M | -36.18%-257.01K |
Interest paid (cash flow from financing activities) | 23.08%-40K | 15.79%-48K | 3.57%-54K | 15.39%-233.35K | 8.63%-68.35K | 14.75%-52K | 16.18%-57K | 22.22%-56K | 7.62%-275.8K | -14.11%-74.8K |
Financing cash flow | -52.77%-1.05M | -1,436.36%-1.52M | 48.10%-588K | 0.07%-2.27M | 33.57%-349.22K | -13.95%-686K | 82.87%-99K | -101.24%-1.13M | -157.72%-2.27M | -6.56%-525.73K |
Net cash flow | ||||||||||
Beginning cash position | 67.24%57.65M | 63.43%53.74M | 66.56%48.51M | 5.17%29.12M | 484.32%48.51M | 56.07%34.47M | 60.59%32.88M | 5.17%29.12M | 25.50%27.69M | -75.51%8.3M |
Current changes in cash | -95.53%702K | 148.91%3.76M | 20.95%5.04M | 1,131.70%20.03M | -106.24%-1.34M | 211.37%15.69M | 6.04%1.51M | 157.93%4.17M | -72.34%1.63M | 418.75%21.48M |
Effect of exchange rate changes | 97.04%-49K | 90.24%156K | 145.01%185K | -230.87%-641.14K | 303.23%1.34M | -647.35%-1.65M | -56.61%82K | -1,544.00%-411K | 23.01%-193.77K | -221.66%-659.77K |
End cash Position | 20.19%58.31M | 67.24%57.65M | 63.43%53.74M | 66.56%48.51M | 66.56%48.51M | 484.32%48.51M | 56.07%34.47M | 60.59%32.88M | 5.17%29.12M | 5.17%29.12M |
Free cash flow | -90.32%1.58M | 232.40%5.11M | 3.69%5.45M | 1,162.46%21.94M | -105.16%-1.13M | 220.72%16.29M | 1,735.11%1.54M | 178.97%5.25M | 275.94%1.74M | 343.67%21.97M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data