MY Stock MarketDetailed Quotes

5171 KIMLUN

Watchlist
  • 0.890
  • -0.005-0.56%
15min DelayMarket Closed Mar 21 16:29 CST
314.49MMarket Cap6.27P/E (TTM)

KIMLUN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
-95.10%5.75M
-107.93%-13.39M
446.16%62.84M
-422.82%-11.4M
51.56%-32.29M
46.45%117.3M
335.91%168.93M
-56.90%11.51M
113.25%3.53M
-261.40%-66.67M
Net profit before non-cash adjustment
416.81%67.47M
114.17%19.05M
581.34%4.67M
2,620.57%42.33M
-26.26%1.42M
452.98%13.06M
126.99%8.89M
-97.02%686K
-87.90%1.56M
129.04%1.92M
Total adjustment of non-cash items
-4.81%26.01M
472.98%20.99M
119.51%21.75M
-459.62%-28.57M
103.80%11.84M
-65.84%27.33M
-92.49%3.66M
7.40%9.91M
-21.72%7.95M
-50.98%5.81M
-Depreciation and amortization
28.51%31.69M
85.25%10M
51.08%8.65M
7.25%6.97M
-13.70%6.08M
-32.90%24.66M
-31.33%5.4M
-37.08%5.72M
-34.87%6.5M
-28.28%7.04M
-Reversal of impairment losses recognized in profit and loss
15.83%-2.09M
38.69%-2.18M
-87.13%78K
-98.70%6K
--2K
-109.34%-2.48M
-113.51%-3.55M
332.86%606K
641.94%460K
--0
-Assets reserve and write-off
-1,772.51%-38.56M
460.55%2.34M
469.27%1.42M
-8,805.42%-42.75M
179.30%433K
-120.54%-2.06M
-104.68%-649K
84.03%-384K
-13.74%-480K
46.42%-546K
-Share of associates
-138.88%-1.22M
-123.43%-306K
-122.41%-106K
-98.47%10K
-215.17%-820K
8.24%3.14M
243.13%1.31M
-74.35%473K
105.03%652K
97.23%712K
-Disposal profit
119.36%176K
91.75%-67K
1,062.00%481K
325.00%18K
-556.41%-256K
-41.27%-909K
-708.24%-812K
92.30%-50K
-700.00%-8K
-136.45%-39K
-Net exchange gains and losses
263.82%14.29M
400.49%4.89M
4,204.70%6.41M
156.41%1.48M
132.63%1.51M
-30.17%-8.72M
29.63%-1.63M
109.04%149K
-6.03%-2.62M
-1,631.09%-4.62M
-Other non-cash items
58.62%21.73M
75.68%6.32M
42.09%4.82M
65.28%5.69M
49.98%4.9M
23.70%13.7M
28.74%3.6M
19.01%3.39M
28.29%3.44M
18.94%3.27M
Changes in working capital
-214.06%-87.73M
-134.17%-53.43M
3,901.21%36.41M
-321.54%-25.16M
38.77%-45.55M
1,922.66%76.92M
581.81%156.37M
116.45%910K
87.98%-5.97M
-306.30%-74.39M
-Change in receivables
-567.73%-99.19M
-563.11%-95.41M
469.69%55.96M
-158.80%-28.34M
45.31%-31.4M
-75.91%21.21M
-68.98%20.6M
72.98%9.82M
67,036.11%48.19M
-458.84%-57.41M
-Change in inventory
-86.08%1.07M
-98.14%2.81M
-1,664.71%-1.5M
102.37%1.02M
98.74%-1.26M
-52.83%7.7M
180,467.24%150.7M
-101.20%-85K
-370.16%-43.16M
-1,359.05%-99.76M
-Change in payables
39.41%149.63M
-28.69%73.65M
3,222.76%57.95M
2,952.73%53.67M
-6,650.37%-35.63M
41,884.31%107.33M
1,173.12%103.28M
-92.46%1.74M
113.51%1.76M
322.95%544K
-Changes in other current assets
-176.38%-170.8M
66.85%-37.34M
-576.67%-92.43M
-491.98%-59.07M
-75.79%18.03M
33.01%-61.8M
-269.76%-112.64M
66.09%-13.66M
-24.10%-9.98M
652.96%74.48M
-Changes in other current liabilities
1,165.90%31.56M
151.38%2.86M
432.19%16.43M
371.64%7.56M
-39.25%4.71M
129.18%2.49M
-59.85%-5.56M
365.98%3.09M
93.75%-2.78M
-80.91%7.75M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-43.31%-32.37M
-13.44%-9.5M
-91.62%-8.21M
-25.28%-8.08M
-89.14%-6.59M
-56.56%-22.58M
-54.43%-8.37M
-79.54%-4.28M
-56.26%-6.45M
-39.67%-3.48M
Interest received (cash flow from operating activities)
12.13%2.88M
-73.32%493K
603.40%1.86M
-14.05%208K
47.00%319K
42.51%2.57M
288.40%1.85M
-70.29%265K
25.39%242K
-11.07%217K
Tax refund paid
42.46%-4.62M
-673.47%-2.65M
32.68%-519K
69.11%-666K
83.58%-781K
40.52%-8.03M
96.53%-343K
9.61%-771K
-100.74%-2.16M
-182.82%-4.76M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
-131.76%-28.35M
-115.46%-25.05M
733.35%55.98M
-312.73%-19.94M
47.32%-39.34M
65.36%89.26M
577.47%162.07M
-72.41%6.72M
84.74%-4.83M
-299.84%-74.69M
Investing cash flow
Net PPE purchase and sale
-208.83%-89.9M
-77.94%-27.17M
-113.39%-24.66M
-494.58%-21.41M
-116.15%-16.66M
-39.77%-29.11M
-39.69%-15.27M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
Net business purchase and sale
---11.72M
---593K
---144K
--0
---10.98M
--0
--0
--0
--0
--0
Net investment property transactions
69.81%-43.45M
68.55%-45.27M
--1.93M
---60K
---47K
-7,218.72%-143.93M
---143.93M
--0
--0
--0
Net changes in other investments
---155K
--0
----
----
----
----
----
----
----
----
Investing cash flow
16.08%-145.22M
54.13%-73.03M
-99.31%-23.04M
-495.69%-21.47M
-259.27%-27.69M
-659.10%-173.04M
-1,134.18%-159.2M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
Financing cash flow
Net issuance payments of debt
115.08%203.87M
277.89%85.37M
57.62%-3.26M
633.63%62.57M
-17.05%59.19M
817.92%94.79M
132.93%22.59M
82.23%-7.69M
-90.13%8.53M
267.68%71.36M
Net common stock issuance
--6K
--0
---1K
--0
--7K
--0
--0
--0
--0
--0
Increase or decrease of lease financing
-35.61%-18.77M
-76.20%-5.55M
-63.51%-5.28M
-13.05%-4.46M
1.00%-3.48M
28.59%-13.84M
22.96%-3.15M
33.87%-3.23M
20.56%-3.95M
35.40%-3.52M
Cash dividends paid
0.00%-3.53M
--0
----
----
----
-0.01%-3.53M
--0
----
----
----
Net other fund-raising expenses
-583.67%-4.53M
93.31%-206K
-125.47%-1.79M
-48.14%-2.83M
126.76%296K
120.50%937K
-141.50%-3.08M
153.42%7.03M
-181.98%-1.91M
4.24%-1.11M
Financing cash flow
125.95%177.04M
386.49%79.61M
-86.89%-13.86M
1,968.82%55.28M
-16.07%56.01M
556.73%78.35M
25.59%16.37M
88.56%-7.42M
-96.81%2.67M
235.76%66.73M
Net cash flow
Beginning cash position
-2.70%58.72M
109.54%79.7M
28.38%63.33M
1.04%47.62M
-2.70%58.72M
32.29%60.35M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
32.29%60.35M
Current changes in cash
163.97%3.47M
-196.00%-18.46M
255.64%19.08M
324.80%13.87M
29.63%-11.02M
-138.63%-5.42M
-20.04%19.23M
71.49%-12.26M
-93.12%3.27M
-8.16%-15.66M
Effect of exchange rate changes
-212.69%-4.27M
-330.47%-3.33M
-381.89%-2.71M
274.88%1.85M
-103.24%-79K
444.21%3.79M
210.86%1.44M
169.94%961K
-161.30%-1.06M
3,228.21%2.44M
End cash Position
-1.37%57.91M
-1.37%57.91M
109.54%79.7M
28.38%63.33M
1.04%47.62M
-2.70%58.72M
-2.70%58.72M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
Free cash flow
-311.49%-119.06M
-136.68%-52.51M
720.87%31.06M
-7,372.58%-41.38M
31.79%-56.23M
72.85%56.3M
1,015.29%143.17M
-123.32%-5M
101.56%569K
-337.94%-82.44M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities -95.10%5.75M-107.93%-13.39M446.16%62.84M-422.82%-11.4M51.56%-32.29M46.45%117.3M335.91%168.93M-56.90%11.51M113.25%3.53M-261.40%-66.67M
Net profit before non-cash adjustment 416.81%67.47M114.17%19.05M581.34%4.67M2,620.57%42.33M-26.26%1.42M452.98%13.06M126.99%8.89M-97.02%686K-87.90%1.56M129.04%1.92M
Total adjustment of non-cash items -4.81%26.01M472.98%20.99M119.51%21.75M-459.62%-28.57M103.80%11.84M-65.84%27.33M-92.49%3.66M7.40%9.91M-21.72%7.95M-50.98%5.81M
-Depreciation and amortization 28.51%31.69M85.25%10M51.08%8.65M7.25%6.97M-13.70%6.08M-32.90%24.66M-31.33%5.4M-37.08%5.72M-34.87%6.5M-28.28%7.04M
-Reversal of impairment losses recognized in profit and loss 15.83%-2.09M38.69%-2.18M-87.13%78K-98.70%6K--2K-109.34%-2.48M-113.51%-3.55M332.86%606K641.94%460K--0
-Assets reserve and write-off -1,772.51%-38.56M460.55%2.34M469.27%1.42M-8,805.42%-42.75M179.30%433K-120.54%-2.06M-104.68%-649K84.03%-384K-13.74%-480K46.42%-546K
-Share of associates -138.88%-1.22M-123.43%-306K-122.41%-106K-98.47%10K-215.17%-820K8.24%3.14M243.13%1.31M-74.35%473K105.03%652K97.23%712K
-Disposal profit 119.36%176K91.75%-67K1,062.00%481K325.00%18K-556.41%-256K-41.27%-909K-708.24%-812K92.30%-50K-700.00%-8K-136.45%-39K
-Net exchange gains and losses 263.82%14.29M400.49%4.89M4,204.70%6.41M156.41%1.48M132.63%1.51M-30.17%-8.72M29.63%-1.63M109.04%149K-6.03%-2.62M-1,631.09%-4.62M
-Other non-cash items 58.62%21.73M75.68%6.32M42.09%4.82M65.28%5.69M49.98%4.9M23.70%13.7M28.74%3.6M19.01%3.39M28.29%3.44M18.94%3.27M
Changes in working capital -214.06%-87.73M-134.17%-53.43M3,901.21%36.41M-321.54%-25.16M38.77%-45.55M1,922.66%76.92M581.81%156.37M116.45%910K87.98%-5.97M-306.30%-74.39M
-Change in receivables -567.73%-99.19M-563.11%-95.41M469.69%55.96M-158.80%-28.34M45.31%-31.4M-75.91%21.21M-68.98%20.6M72.98%9.82M67,036.11%48.19M-458.84%-57.41M
-Change in inventory -86.08%1.07M-98.14%2.81M-1,664.71%-1.5M102.37%1.02M98.74%-1.26M-52.83%7.7M180,467.24%150.7M-101.20%-85K-370.16%-43.16M-1,359.05%-99.76M
-Change in payables 39.41%149.63M-28.69%73.65M3,222.76%57.95M2,952.73%53.67M-6,650.37%-35.63M41,884.31%107.33M1,173.12%103.28M-92.46%1.74M113.51%1.76M322.95%544K
-Changes in other current assets -176.38%-170.8M66.85%-37.34M-576.67%-92.43M-491.98%-59.07M-75.79%18.03M33.01%-61.8M-269.76%-112.64M66.09%-13.66M-24.10%-9.98M652.96%74.48M
-Changes in other current liabilities 1,165.90%31.56M151.38%2.86M432.19%16.43M371.64%7.56M-39.25%4.71M129.18%2.49M-59.85%-5.56M365.98%3.09M93.75%-2.78M-80.91%7.75M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -43.31%-32.37M-13.44%-9.5M-91.62%-8.21M-25.28%-8.08M-89.14%-6.59M-56.56%-22.58M-54.43%-8.37M-79.54%-4.28M-56.26%-6.45M-39.67%-3.48M
Interest received (cash flow from operating activities) 12.13%2.88M-73.32%493K603.40%1.86M-14.05%208K47.00%319K42.51%2.57M288.40%1.85M-70.29%265K25.39%242K-11.07%217K
Tax refund paid 42.46%-4.62M-673.47%-2.65M32.68%-519K69.11%-666K83.58%-781K40.52%-8.03M96.53%-343K9.61%-771K-100.74%-2.16M-182.82%-4.76M
Other operating cash inflow (outflow) 0000000000
Operating cash flow -131.76%-28.35M-115.46%-25.05M733.35%55.98M-312.73%-19.94M47.32%-39.34M65.36%89.26M577.47%162.07M-72.41%6.72M84.74%-4.83M-299.84%-74.69M
Investing cash flow
Net PPE purchase and sale -208.83%-89.9M-77.94%-27.17M-113.39%-24.66M-494.58%-21.41M-116.15%-16.66M-39.77%-29.11M-39.69%-15.27M-363.25%-11.56M215.35%5.43M-185.66%-7.71M
Net business purchase and sale ---11.72M---593K---144K--0---10.98M--0--0--0--0--0
Net investment property transactions 69.81%-43.45M68.55%-45.27M--1.93M---60K---47K-7,218.72%-143.93M---143.93M--0--0--0
Net changes in other investments ---155K--0--------------------------------
Investing cash flow 16.08%-145.22M54.13%-73.03M-99.31%-23.04M-495.69%-21.47M-259.27%-27.69M-659.10%-173.04M-1,134.18%-159.2M-363.25%-11.56M215.35%5.43M-185.66%-7.71M
Financing cash flow
Net issuance payments of debt 115.08%203.87M277.89%85.37M57.62%-3.26M633.63%62.57M-17.05%59.19M817.92%94.79M132.93%22.59M82.23%-7.69M-90.13%8.53M267.68%71.36M
Net common stock issuance --6K--0---1K--0--7K--0--0--0--0--0
Increase or decrease of lease financing -35.61%-18.77M-76.20%-5.55M-63.51%-5.28M-13.05%-4.46M1.00%-3.48M28.59%-13.84M22.96%-3.15M33.87%-3.23M20.56%-3.95M35.40%-3.52M
Cash dividends paid 0.00%-3.53M--0-------------0.01%-3.53M--0------------
Net other fund-raising expenses -583.67%-4.53M93.31%-206K-125.47%-1.79M-48.14%-2.83M126.76%296K120.50%937K-141.50%-3.08M153.42%7.03M-181.98%-1.91M4.24%-1.11M
Financing cash flow 125.95%177.04M386.49%79.61M-86.89%-13.86M1,968.82%55.28M-16.07%56.01M556.73%78.35M25.59%16.37M88.56%-7.42M-96.81%2.67M235.76%66.73M
Net cash flow
Beginning cash position -2.70%58.72M109.54%79.7M28.38%63.33M1.04%47.62M-2.70%58.72M32.29%60.35M1.18%38.04M-38.51%49.34M51.72%47.12M32.29%60.35M
Current changes in cash 163.97%3.47M-196.00%-18.46M255.64%19.08M324.80%13.87M29.63%-11.02M-138.63%-5.42M-20.04%19.23M71.49%-12.26M-93.12%3.27M-8.16%-15.66M
Effect of exchange rate changes -212.69%-4.27M-330.47%-3.33M-381.89%-2.71M274.88%1.85M-103.24%-79K444.21%3.79M210.86%1.44M169.94%961K-161.30%-1.06M3,228.21%2.44M
End cash Position -1.37%57.91M-1.37%57.91M109.54%79.7M28.38%63.33M1.04%47.62M-2.70%58.72M-2.70%58.72M1.18%38.04M-38.51%49.34M51.72%47.12M
Free cash flow -311.49%-119.06M-136.68%-52.51M720.87%31.06M-7,372.58%-41.38M31.79%-56.23M72.85%56.3M1,015.29%143.17M-123.32%-5M101.56%569K-337.94%-82.44M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.