MY Stock MarketDetailed Quotes

5171 KIMLUN

Watchlist
  • 1.650
  • +0.030+1.85%
15min DelayNot Open Jul 17 16:50 CST
583.05MMarket Cap82.50P/E (TTM)

KIMLUN Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
51.56%-32.29M
46.45%117.3M
335.91%168.93M
-56.90%11.51M
113.25%3.53M
-261.40%-66.67M
-43.51%80.1M
-57.02%38.75M
354.55%26.69M
-218.57%-26.65M
Net profit before non-cash adjustment
-26.26%1.42M
452.99%13.06M
126.99%8.89M
-97.02%686K
-87.90%1.56M
129.04%1.92M
-480.91%-3.7M
-552.09%-32.95M
339.41%23M
296.45%12.86M
Total adjustment of non-cash items
103.80%11.84M
-65.84%27.33M
-92.49%3.66M
7.40%9.91M
-21.72%7.95M
-50.98%5.81M
48.71%79.99M
235.02%48.77M
-24.29%9.23M
-23.80%10.15M
-Depreciation and amortization
-13.70%6.08M
-32.90%24.66M
-31.32%5.4M
-37.08%5.72M
-34.87%6.5M
-28.28%7.04M
-13.05%36.75M
-19.04%7.86M
-10.24%9.09M
-11.09%9.98M
-Reversal of impairment losses recognized in profit and loss
--2K
-109.34%-2.48M
-113.51%-3.55M
332.86%606K
641.94%460K
--0
6,707.63%26.59M
11,145.02%26.28M
6,900.00%140K
520.00%62K
-Assets reserve and write-off
179.30%433K
-120.54%-2.06M
-104.68%-648.97K
84.03%-384K
-13.74%-480K
46.42%-546K
1,437.06%10.03M
2,639.98%13.87M
-136.71%-2.41M
21.42%-422K
-Share of associates
-215.17%-820K
8.24%3.14M
243.08%1.31M
-74.35%473K
105.03%652K
97.23%712K
339.89%2.9M
43.58%380.61K
1,198.59%1.84M
148.44%318K
-Disposal profit
-556.41%-256K
-40.87%-906.45K
-705.70%-809.45K
92.30%-50K
-700.00%-8K
-136.45%-39K
73.93%-643.47K
86.94%-100.47K
-118.52%-649K
99.86%-1K
-Net exchange gains and losses
132.63%1.51M
-30.17%-8.72M
29.62%-1.63M
109.04%149K
-6.03%-2.62M
-1,631.09%-4.62M
-632.35%-6.7M
-239.90%-2.31M
-208.92%-1.65M
-692.63%-2.47M
-Other non-cash items
49.98%4.9M
23.67%13.69M
28.62%3.59M
19.01%3.39M
28.29%3.44M
18.94%3.27M
-20.92%11.07M
-47.22%2.79M
66.73%2.85M
-24.19%2.68M
Changes in working capital
38.77%-45.55M
1,922.69%76.92M
581.81%156.37M
116.45%910K
87.98%-5.97M
-306.30%-74.39M
-95.63%3.8M
-71.57%22.93M
-268.07%-5.53M
-939.70%-49.66M
-Change in receivables
45.31%-31.4M
-75.91%21.21M
-68.98%20.6M
72.98%9.82M
67,036.11%48.19M
-458.84%-57.41M
311.08%88.02M
50.31%66.42M
115.74%5.68M
99.82%-72K
-Change in inventory
98.74%-1.26M
-52.82%7.7M
180,467.96%150.7M
-101.20%-85K
-370.16%-43.16M
-1,359.05%-99.76M
395.29%16.31M
100.16%83.46K
401.02%7.09M
-63.22%15.98M
-Change in payables
-6,650.37%-35.63M
41,884.18%107.33M
1,173.12%103.28M
-92.46%1.74M
113.51%1.76M
322.95%544K
100.45%255.64K
46.78%-9.62M
189.23%23.13M
-495.77%-13.01M
-Changes in other current assets
-75.79%18.03M
33.01%-61.8M
-269.76%-112.64M
66.09%-13.66M
-24.10%-9.98M
652.96%74.48M
-147.29%-92.25M
-127.25%-30.46M
-164.95%-40.28M
-500.05%-8.04M
-Changes in other current liabilities
-39.25%4.71M
129.18%2.49M
-59.85%-5.56M
365.98%3.09M
93.75%-2.78M
-80.91%7.75M
32.26%-8.54M
43.84%-3.48M
-120.58%-1.16M
-1,045.50%-44.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
-89.14%-6.59M
-56.56%-22.58M
-54.43%-8.37M
-79.54%-4.28M
-56.26%-6.45M
-39.67%-3.48M
5.43%-14.43M
-42.49%-5.42M
34.75%-2.39M
-6.39%-4.13M
Interest received (cash flow from operating activities)
47.00%319K
42.48%2.57M
288.29%1.85M
-70.29%265K
25.39%242K
-11.07%217K
131.75%1.8M
113.58%475.8K
437.35%892K
-6.31%193K
Tax refund paid
83.58%-781K
40.52%-8.03M
96.53%-343.28K
9.61%-771K
-100.74%-2.16M
-182.82%-4.76M
-38.54%-13.5M
-31.83%-9.89M
-853K
0.00%-1.07M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
47.32%-39.34M
65.36%89.26M
577.47%162.06M
-72.41%6.72M
84.74%-4.83M
-299.84%-74.69M
-54.08%53.98M
-69.75%23.92M
921.61%24.35M
-278.56%-31.66M
Investing cash flow
Net PPE purchase and sale
-116.15%-16.66M
-39.77%-29.11M
-39.69%-15.27M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
-702.52%-20.83M
-622.85%-10.93M
-1,070.82%-2.5M
-654.60%-4.7M
Net business purchase and sale
---10.98M
--0
----
----
----
--0
--0
----
----
----
Net investment property transactions
---47K
-7,218.71%-143.93M
----
----
----
--0
---1.97M
----
----
----
Net investment product transactions
----
--0
----
----
----
----
---1K
----
----
----
Investing cash flow
-259.27%-27.69M
-659.10%-173.04M
-1,134.19%-159.2M
-363.25%-11.56M
215.35%5.43M
-185.66%-7.71M
-778.33%-22.79M
-752.96%-12.9M
-1,070.82%-2.5M
-654.60%-4.7M
Financing cash flow
Net issuance payments of debt
-17.05%59.19M
817.94%94.79M
132.94%22.59M
82.23%-7.69M
-90.13%8.53M
267.68%71.36M
113.75%10.33M
--9.7M
---43.26M
2,024.83%86.44M
Net common stock issuance
--7K
----
----
----
----
--0
----
----
----
----
Increase or decrease of lease financing
1.00%-3.48M
28.59%-13.84M
22.97%-3.15M
33.87%-3.23M
20.56%-3.95M
35.40%-3.52M
28.45%-19.38M
44.78%-4.09M
18.47%-4.88M
32.45%-4.97M
Cash dividends paid
----
0.00%-3.53M
0.00%413
----
----
----
0.00%-3.53M
0.00%413
----
----
Net other fund-raising expenses
126.76%296K
120.45%934.65K
-141.53%-3.08M
153.42%7.03M
-181.98%-1.91M
4.24%-1.11M
-298.73%-4.57M
-83.78%7.42M
64.62%-13.16M
157.83%2.33M
Financing cash flow
-16.07%56.01M
556.73%78.35M
25.59%16.37M
88.56%-7.42M
-96.81%2.67M
235.76%66.73M
83.42%-17.16M
135.43%13.03M
-134.83%-64.84M
627.92%83.81M
Net cash flow
Beginning cash position
-2.70%58.72M
32.29%60.35M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
32.29%60.35M
38.05%45.62M
745.19%37.59M
166.42%80.23M
18.54%31.06M
Current changes in cash
29.63%-11.02M
-138.63%-5.42M
-20.04%19.23M
71.49%-12.26M
-93.12%3.27M
-8.16%-15.66M
21.70%14.03M
-41.02%24.05M
-72.15%-42.99M
1,655.35%47.45M
Effect of exchange rate changes
-103.24%-79K
444.21%3.79M
210.85%1.44M
169.94%961K
-161.30%-1.06M
3,228.21%2.44M
-33.27%696.42K
-440.39%-1.3M
151.37%356K
42.47%1.72M
End cash Position
1.04%47.62M
-2.70%58.71M
-2.70%58.71M
1.18%38.04M
-38.51%49.34M
51.72%47.12M
32.29%60.35M
32.29%60.35M
745.19%37.59M
166.42%80.23M
Free cash flow
31.79%-56.23M
72.85%56.3M
1,015.28%143.17M
-123.32%-5M
101.56%569K
-337.94%-82.44M
-70.75%32.57M
-83.34%12.84M
1,065.76%21.45M
-314.20%-36.36M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 51.56%-32.29M46.45%117.3M335.91%168.93M-56.90%11.51M113.25%3.53M-261.40%-66.67M-43.51%80.1M-57.02%38.75M354.55%26.69M-218.57%-26.65M
Net profit before non-cash adjustment -26.26%1.42M452.99%13.06M126.99%8.89M-97.02%686K-87.90%1.56M129.04%1.92M-480.91%-3.7M-552.09%-32.95M339.41%23M296.45%12.86M
Total adjustment of non-cash items 103.80%11.84M-65.84%27.33M-92.49%3.66M7.40%9.91M-21.72%7.95M-50.98%5.81M48.71%79.99M235.02%48.77M-24.29%9.23M-23.80%10.15M
-Depreciation and amortization -13.70%6.08M-32.90%24.66M-31.32%5.4M-37.08%5.72M-34.87%6.5M-28.28%7.04M-13.05%36.75M-19.04%7.86M-10.24%9.09M-11.09%9.98M
-Reversal of impairment losses recognized in profit and loss --2K-109.34%-2.48M-113.51%-3.55M332.86%606K641.94%460K--06,707.63%26.59M11,145.02%26.28M6,900.00%140K520.00%62K
-Assets reserve and write-off 179.30%433K-120.54%-2.06M-104.68%-648.97K84.03%-384K-13.74%-480K46.42%-546K1,437.06%10.03M2,639.98%13.87M-136.71%-2.41M21.42%-422K
-Share of associates -215.17%-820K8.24%3.14M243.08%1.31M-74.35%473K105.03%652K97.23%712K339.89%2.9M43.58%380.61K1,198.59%1.84M148.44%318K
-Disposal profit -556.41%-256K-40.87%-906.45K-705.70%-809.45K92.30%-50K-700.00%-8K-136.45%-39K73.93%-643.47K86.94%-100.47K-118.52%-649K99.86%-1K
-Net exchange gains and losses 132.63%1.51M-30.17%-8.72M29.62%-1.63M109.04%149K-6.03%-2.62M-1,631.09%-4.62M-632.35%-6.7M-239.90%-2.31M-208.92%-1.65M-692.63%-2.47M
-Other non-cash items 49.98%4.9M23.67%13.69M28.62%3.59M19.01%3.39M28.29%3.44M18.94%3.27M-20.92%11.07M-47.22%2.79M66.73%2.85M-24.19%2.68M
Changes in working capital 38.77%-45.55M1,922.69%76.92M581.81%156.37M116.45%910K87.98%-5.97M-306.30%-74.39M-95.63%3.8M-71.57%22.93M-268.07%-5.53M-939.70%-49.66M
-Change in receivables 45.31%-31.4M-75.91%21.21M-68.98%20.6M72.98%9.82M67,036.11%48.19M-458.84%-57.41M311.08%88.02M50.31%66.42M115.74%5.68M99.82%-72K
-Change in inventory 98.74%-1.26M-52.82%7.7M180,467.96%150.7M-101.20%-85K-370.16%-43.16M-1,359.05%-99.76M395.29%16.31M100.16%83.46K401.02%7.09M-63.22%15.98M
-Change in payables -6,650.37%-35.63M41,884.18%107.33M1,173.12%103.28M-92.46%1.74M113.51%1.76M322.95%544K100.45%255.64K46.78%-9.62M189.23%23.13M-495.77%-13.01M
-Changes in other current assets -75.79%18.03M33.01%-61.8M-269.76%-112.64M66.09%-13.66M-24.10%-9.98M652.96%74.48M-147.29%-92.25M-127.25%-30.46M-164.95%-40.28M-500.05%-8.04M
-Changes in other current liabilities -39.25%4.71M129.18%2.49M-59.85%-5.56M365.98%3.09M93.75%-2.78M-80.91%7.75M32.26%-8.54M43.84%-3.48M-120.58%-1.16M-1,045.50%-44.51M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) -89.14%-6.59M-56.56%-22.58M-54.43%-8.37M-79.54%-4.28M-56.26%-6.45M-39.67%-3.48M5.43%-14.43M-42.49%-5.42M34.75%-2.39M-6.39%-4.13M
Interest received (cash flow from operating activities) 47.00%319K42.48%2.57M288.29%1.85M-70.29%265K25.39%242K-11.07%217K131.75%1.8M113.58%475.8K437.35%892K-6.31%193K
Tax refund paid 83.58%-781K40.52%-8.03M96.53%-343.28K9.61%-771K-100.74%-2.16M-182.82%-4.76M-38.54%-13.5M-31.83%-9.89M-853K0.00%-1.07M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 47.32%-39.34M65.36%89.26M577.47%162.06M-72.41%6.72M84.74%-4.83M-299.84%-74.69M-54.08%53.98M-69.75%23.92M921.61%24.35M-278.56%-31.66M
Investing cash flow
Net PPE purchase and sale -116.15%-16.66M-39.77%-29.11M-39.69%-15.27M-363.25%-11.56M215.35%5.43M-185.66%-7.71M-702.52%-20.83M-622.85%-10.93M-1,070.82%-2.5M-654.60%-4.7M
Net business purchase and sale ---10.98M--0--------------0--0------------
Net investment property transactions ---47K-7,218.71%-143.93M--------------0---1.97M------------
Net investment product transactions ------0-------------------1K------------
Investing cash flow -259.27%-27.69M-659.10%-173.04M-1,134.19%-159.2M-363.25%-11.56M215.35%5.43M-185.66%-7.71M-778.33%-22.79M-752.96%-12.9M-1,070.82%-2.5M-654.60%-4.7M
Financing cash flow
Net issuance payments of debt -17.05%59.19M817.94%94.79M132.94%22.59M82.23%-7.69M-90.13%8.53M267.68%71.36M113.75%10.33M--9.7M---43.26M2,024.83%86.44M
Net common stock issuance --7K------------------0----------------
Increase or decrease of lease financing 1.00%-3.48M28.59%-13.84M22.97%-3.15M33.87%-3.23M20.56%-3.95M35.40%-3.52M28.45%-19.38M44.78%-4.09M18.47%-4.88M32.45%-4.97M
Cash dividends paid ----0.00%-3.53M0.00%413------------0.00%-3.53M0.00%413--------
Net other fund-raising expenses 126.76%296K120.45%934.65K-141.53%-3.08M153.42%7.03M-181.98%-1.91M4.24%-1.11M-298.73%-4.57M-83.78%7.42M64.62%-13.16M157.83%2.33M
Financing cash flow -16.07%56.01M556.73%78.35M25.59%16.37M88.56%-7.42M-96.81%2.67M235.76%66.73M83.42%-17.16M135.43%13.03M-134.83%-64.84M627.92%83.81M
Net cash flow
Beginning cash position -2.70%58.72M32.29%60.35M1.18%38.04M-38.51%49.34M51.72%47.12M32.29%60.35M38.05%45.62M745.19%37.59M166.42%80.23M18.54%31.06M
Current changes in cash 29.63%-11.02M-138.63%-5.42M-20.04%19.23M71.49%-12.26M-93.12%3.27M-8.16%-15.66M21.70%14.03M-41.02%24.05M-72.15%-42.99M1,655.35%47.45M
Effect of exchange rate changes -103.24%-79K444.21%3.79M210.85%1.44M169.94%961K-161.30%-1.06M3,228.21%2.44M-33.27%696.42K-440.39%-1.3M151.37%356K42.47%1.72M
End cash Position 1.04%47.62M-2.70%58.71M-2.70%58.71M1.18%38.04M-38.51%49.34M51.72%47.12M32.29%60.35M32.29%60.35M745.19%37.59M166.42%80.23M
Free cash flow 31.79%-56.23M72.85%56.3M1,015.28%143.17M-123.32%-5M101.56%569K-337.94%-82.44M-70.75%32.57M-83.34%12.84M1,065.76%21.45M-314.20%-36.36M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg