MY Stock MarketDetailed Quotes

5216 DSONIC

Watchlist
  • 0.430
  • 0.0000.00%
15min DelayMarket Closed Dec 13 16:59 CST
1.20BMarket Cap11.94P/E (TTM)

DSONIC Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Sep 30, 2024
(Q1)Jun 30, 2024
(FY)Mar 31, 2024
(Q4)Mar 31, 2024
(Q3)Dec 31, 2023
(Q2)Sep 30, 2023
(Q1)Jun 30, 2023
(FY)Mar 31, 2023
(Q4)Mar 31, 2023
(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
375.81%71.99M
321.34%45.38M
-8.92%89.47M
792.25%41.87M
-70.76%21.7M
-30.38%15.13M
29.41%10.77M
5,856.94%98.23M
-926.23%-6.05M
3,852.29%74.22M
Net profit before non-cash adjustment
0.64%25.61M
35.68%36.12M
13.21%122.48M
57.97%48.58M
-12.84%21.82M
-29.13%25.45M
61.52%26.63M
749.36%108.18M
101.79%30.76M
1,143.52%25.03M
Total adjustment of non-cash items
5.93%8.45M
-44.78%5.21M
-19.13%33.39M
-40.46%8.22M
-15.99%7.77M
-22.61%7.98M
18.82%9.43M
170.12%41.29M
166.01%13.8M
119.18%9.24M
-Depreciation and amortization
-43.52%3.75M
-53.68%4.06M
-24.71%27.73M
-49.55%5.1M
-19.35%7.22M
-32.31%6.64M
10.12%8.77M
110.52%36.83M
80.73%10.1M
100.27%8.95M
-Reversal of impairment losses recognized in profit and loss
38.29%1.33M
---61K
3,751.09%3.36M
3,926.67%2.3M
--102K
47,950.00%961K
--0
-1,050.00%-92K
-400.00%-60K
--0
-Assets reserve and write-off
----
----
-95.13%174K
----
----
----
----
-6.27%3.57M
----
----
-Disposal profit
--0
--0
17.39%-38K
--0
---38K
--0
--0
2.13%-46K
-228.57%-46K
--0
-Net exchange gains and losses
308.49%565K
-94.39%12K
77.21%-62K
117.88%49K
-22.73%-54K
-411.49%-271K
621.95%214K
-1,611.11%-272K
-1,078.57%-274K
-158.82%-44K
-Remuneration paid in stock
--2.52M
--685K
----
----
----
--0
--0
----
----
----
-Other non-cash items
-55.19%289K
13.84%510K
71.80%2.23M
19.09%599K
58.70%538K
58.48%645K
814.29%448K
121.70%1.3M
111.93%503K
244.87%339K
Changes in working capital
307.28%37.92M
116.01%4.05M
-29.59%-66.4M
70.49%-14.93M
-119.73%-7.88M
25.28%-18.3M
-57.06%-25.29M
-94.29%-51.24M
-156.91%-50.6M
1,017.95%39.95M
-Change in receivables
298.05%31.28M
125.65%4.16M
30.73%-48.72M
71.88%-15.7M
-103.10%-1.03M
48.71%-15.79M
4.39%-16.2M
-313.07%-70.33M
-117.32%-55.82M
517.30%33.23M
-Change in inventory
118.79%990K
693.16%7.98M
-321.82%-11.4M
79.53%-1.25M
-167.73%-3.53M
-250.53%-5.27M
-153.71%-1.35M
207.02%5.14M
-245.99%-6.09M
93.76%5.22M
-Change in payables
104.56%5.66M
-4.40%-8.08M
-145.05%-6.29M
-82.20%2.01M
-321.04%-3.32M
-1.36%2.77M
-366.16%-7.74M
406.82%13.95M
45.90%11.31M
112.09%1.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
21.38%-636K
-2.16%-756K
-93.97%-3.22M
-41.28%-818K
-82.62%-851K
-130.48%-809K
-181.37%-740K
-13.71%-1.66M
-84.98%-579K
-20.10%-466K
Interest received (cash flow from operating activities)
Tax refund paid
-37.96%-4.84M
-2.62%-5.53M
-22.57%-28.54M
31.12%-12.36M
-52.15%-7.28M
-1,493.64%-3.51M
-1,537.39%-5.39M
-968.87%-23.28M
-2,267.41%-17.95M
-1,345.92%-4.79M
Other operating cash inflow (outflow)
0
0
0
0
0
0
0
0
0
0
Operating cash flow
515.06%66.51M
741.90%39.1M
-21.25%57.71M
216.75%28.69M
-80.33%13.57M
-48.89%10.81M
-39.93%4.64M
3,786.67%73.29M
-7,148.38%-24.57M
5,850.99%68.97M
Investing cash flow
Net PPE purchase and sale
82.70%-1.07M
8.61%-414K
-345.91%-16.47M
-156.51%-2.96M
-646.84%-6.86M
-983.42%-6.21M
56.90%-453K
48.63%-3.69M
43.31%-1.15M
-250.38%-918K
Net business purchase and sale
----
----
--0
----
----
----
----
--0
----
----
Net investment product transactions
----
----
---1M
--0
----
----
----
--0
--0
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Interest received (cash flow from investment activities)
111.59%347K
-15.75%246K
173.68%988K
188.16%219K
146.46%313K
392.86%164K
36.45%292K
-87.97%361K
-13.64%76K
-79.58%127K
Net changes in other investments
-152.53%-52K
-106.89%-27K
111.99%35K
-2,347.06%-416K
-151.95%-40K
134.14%99K
732.26%392K
-7,200.00%-292K
85.47%-17K
492.31%77K
Investing cash flow
61.67%-2.28M
-184.42%-195K
-353.77%-16.45M
-188.38%-3.15M
-962.04%-7.58M
-546.90%-5.95M
125.70%231K
13.59%-3.63M
46.97%-1.09M
-291.42%-714K
Financing cash flow
Net issuance payments of debt
-192.63%-7.62M
-156.45%-5.24M
-98.79%308K
-143.03%-5.35M
-116.33%-1.01M
-180.77%-2.6M
163.17%9.27M
196.55%25.38M
243.85%12.43M
393.33%6.2M
Net common stock issuance
89.68%-715K
-233.21%-4.34M
-4.40%-16.53M
---5.58M
79.30%-2.73M
-217.31%-6.93M
-169.92%-1.3M
-113.49%-15.84M
--0
-564.53%-13.17M
Increase or decrease of lease financing
-22.17%-259K
-44.83%-252K
-404.07%-867K
-43.02%-246K
---235K
---212K
---174K
81.14%-172K
45.05%-172K
--0
Cash dividends paid
-23.74%-20.9M
-70.78%-36.26M
-61.77%-68.96M
1.27%-13.98M
20.88%-16.85M
---16.89M
-196.48%-21.23M
-271.17%-42.63M
-97.59%-14.16M
---21.3M
Financing cash flow
-10.73%-29.49M
-243.06%-46.08M
-158.76%-86.05M
-1,223.25%-25.16M
26.34%-20.83M
-2,661.06%-26.64M
-226.10%-13.43M
-142.23%-33.25M
89.38%-1.9M
-570.16%-28.27M
Net cash flow
Beginning cash position
-30.26%99.34M
-29.55%106.55M
31.80%151.24M
-40.60%106.17M
-12.78%121.02M
21.26%142.44M
31.80%151.24M
171.97%114.75M
32.34%178.73M
0.73%138.76M
Current changes in cash
259.61%34.74M
16.13%-7.18M
-222.99%-44.78M
101.39%382K
-137.12%-14.84M
-202.28%-21.77M
-415.41%-8.56M
-49.82%36.41M
-35.75%-27.57M
1,588.05%39.98M
Effect of exchange rate changes
-272.67%-594K
89.21%-26K
12.50%90K
-102.74%-2K
-83.33%-11K
6,780.00%344K
-3,112.50%-241K
827.27%80K
3,750.00%73K
---6K
End cash Position
10.30%133.49M
-30.26%99.34M
-29.55%106.55M
-29.55%106.55M
-40.60%106.17M
-12.78%121.02M
21.26%142.44M
31.80%151.24M
31.80%151.24M
32.34%178.73M
Free cash flow
1,320.73%65.44M
823.03%38.68M
-40.65%41.2M
199.37%25.73M
-90.19%6.67M
-77.63%4.61M
-37.26%4.19M
845.76%69.42M
-978.18%-25.9M
7,615.87%68.05M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Sep 30, 2024(Q1)Jun 30, 2024(FY)Mar 31, 2024(Q4)Mar 31, 2024(Q3)Dec 31, 2023(Q2)Sep 30, 2023(Q1)Jun 30, 2023(FY)Mar 31, 2023(Q4)Mar 31, 2023(Q3)Dec 31, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 375.81%71.99M321.34%45.38M-8.92%89.47M792.25%41.87M-70.76%21.7M-30.38%15.13M29.41%10.77M5,856.94%98.23M-926.23%-6.05M3,852.29%74.22M
Net profit before non-cash adjustment 0.64%25.61M35.68%36.12M13.21%122.48M57.97%48.58M-12.84%21.82M-29.13%25.45M61.52%26.63M749.36%108.18M101.79%30.76M1,143.52%25.03M
Total adjustment of non-cash items 5.93%8.45M-44.78%5.21M-19.13%33.39M-40.46%8.22M-15.99%7.77M-22.61%7.98M18.82%9.43M170.12%41.29M166.01%13.8M119.18%9.24M
-Depreciation and amortization -43.52%3.75M-53.68%4.06M-24.71%27.73M-49.55%5.1M-19.35%7.22M-32.31%6.64M10.12%8.77M110.52%36.83M80.73%10.1M100.27%8.95M
-Reversal of impairment losses recognized in profit and loss 38.29%1.33M---61K3,751.09%3.36M3,926.67%2.3M--102K47,950.00%961K--0-1,050.00%-92K-400.00%-60K--0
-Assets reserve and write-off ---------95.13%174K-----------------6.27%3.57M--------
-Disposal profit --0--017.39%-38K--0---38K--0--02.13%-46K-228.57%-46K--0
-Net exchange gains and losses 308.49%565K-94.39%12K77.21%-62K117.88%49K-22.73%-54K-411.49%-271K621.95%214K-1,611.11%-272K-1,078.57%-274K-158.82%-44K
-Remuneration paid in stock --2.52M--685K--------------0--0------------
-Other non-cash items -55.19%289K13.84%510K71.80%2.23M19.09%599K58.70%538K58.48%645K814.29%448K121.70%1.3M111.93%503K244.87%339K
Changes in working capital 307.28%37.92M116.01%4.05M-29.59%-66.4M70.49%-14.93M-119.73%-7.88M25.28%-18.3M-57.06%-25.29M-94.29%-51.24M-156.91%-50.6M1,017.95%39.95M
-Change in receivables 298.05%31.28M125.65%4.16M30.73%-48.72M71.88%-15.7M-103.10%-1.03M48.71%-15.79M4.39%-16.2M-313.07%-70.33M-117.32%-55.82M517.30%33.23M
-Change in inventory 118.79%990K693.16%7.98M-321.82%-11.4M79.53%-1.25M-167.73%-3.53M-250.53%-5.27M-153.71%-1.35M207.02%5.14M-245.99%-6.09M93.76%5.22M
-Change in payables 104.56%5.66M-4.40%-8.08M-145.05%-6.29M-82.20%2.01M-321.04%-3.32M-1.36%2.77M-366.16%-7.74M406.82%13.95M45.90%11.31M112.09%1.5M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 21.38%-636K-2.16%-756K-93.97%-3.22M-41.28%-818K-82.62%-851K-130.48%-809K-181.37%-740K-13.71%-1.66M-84.98%-579K-20.10%-466K
Interest received (cash flow from operating activities)
Tax refund paid -37.96%-4.84M-2.62%-5.53M-22.57%-28.54M31.12%-12.36M-52.15%-7.28M-1,493.64%-3.51M-1,537.39%-5.39M-968.87%-23.28M-2,267.41%-17.95M-1,345.92%-4.79M
Other operating cash inflow (outflow) 0000000000
Operating cash flow 515.06%66.51M741.90%39.1M-21.25%57.71M216.75%28.69M-80.33%13.57M-48.89%10.81M-39.93%4.64M3,786.67%73.29M-7,148.38%-24.57M5,850.99%68.97M
Investing cash flow
Net PPE purchase and sale 82.70%-1.07M8.61%-414K-345.91%-16.47M-156.51%-2.96M-646.84%-6.86M-983.42%-6.21M56.90%-453K48.63%-3.69M43.31%-1.15M-250.38%-918K
Net business purchase and sale ----------0------------------0--------
Net investment product transactions -----------1M--0--------------0--0----
Dividends received (cash flow from investment activities) ----------0------------------0--------
Interest received (cash flow from investment activities) 111.59%347K-15.75%246K173.68%988K188.16%219K146.46%313K392.86%164K36.45%292K-87.97%361K-13.64%76K-79.58%127K
Net changes in other investments -152.53%-52K-106.89%-27K111.99%35K-2,347.06%-416K-151.95%-40K134.14%99K732.26%392K-7,200.00%-292K85.47%-17K492.31%77K
Investing cash flow 61.67%-2.28M-184.42%-195K-353.77%-16.45M-188.38%-3.15M-962.04%-7.58M-546.90%-5.95M125.70%231K13.59%-3.63M46.97%-1.09M-291.42%-714K
Financing cash flow
Net issuance payments of debt -192.63%-7.62M-156.45%-5.24M-98.79%308K-143.03%-5.35M-116.33%-1.01M-180.77%-2.6M163.17%9.27M196.55%25.38M243.85%12.43M393.33%6.2M
Net common stock issuance 89.68%-715K-233.21%-4.34M-4.40%-16.53M---5.58M79.30%-2.73M-217.31%-6.93M-169.92%-1.3M-113.49%-15.84M--0-564.53%-13.17M
Increase or decrease of lease financing -22.17%-259K-44.83%-252K-404.07%-867K-43.02%-246K---235K---212K---174K81.14%-172K45.05%-172K--0
Cash dividends paid -23.74%-20.9M-70.78%-36.26M-61.77%-68.96M1.27%-13.98M20.88%-16.85M---16.89M-196.48%-21.23M-271.17%-42.63M-97.59%-14.16M---21.3M
Financing cash flow -10.73%-29.49M-243.06%-46.08M-158.76%-86.05M-1,223.25%-25.16M26.34%-20.83M-2,661.06%-26.64M-226.10%-13.43M-142.23%-33.25M89.38%-1.9M-570.16%-28.27M
Net cash flow
Beginning cash position -30.26%99.34M-29.55%106.55M31.80%151.24M-40.60%106.17M-12.78%121.02M21.26%142.44M31.80%151.24M171.97%114.75M32.34%178.73M0.73%138.76M
Current changes in cash 259.61%34.74M16.13%-7.18M-222.99%-44.78M101.39%382K-137.12%-14.84M-202.28%-21.77M-415.41%-8.56M-49.82%36.41M-35.75%-27.57M1,588.05%39.98M
Effect of exchange rate changes -272.67%-594K89.21%-26K12.50%90K-102.74%-2K-83.33%-11K6,780.00%344K-3,112.50%-241K827.27%80K3,750.00%73K---6K
End cash Position 10.30%133.49M-30.26%99.34M-29.55%106.55M-29.55%106.55M-40.60%106.17M-12.78%121.02M21.26%142.44M31.80%151.24M31.80%151.24M32.34%178.73M
Free cash flow 1,320.73%65.44M823.03%38.68M-40.65%41.2M199.37%25.73M-90.19%6.67M-77.63%4.61M-37.26%4.19M845.76%69.42M-978.18%-25.9M7,615.87%68.05M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.