MY Stock MarketDetailed Quotes

5279 SERBADK

Watchlist
  • 0.020
  • 0.0000.00%
15min DelayNot Open Jan 17 16:59 CST
74.19MMarket Cap-49P/E (TTM)

SERBADK Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2023
(Q1)Sep 30, 2023
(Q3)Mar 31, 2023
(Q2)Dec 31, 2022
(Q1)Sep 30, 2022
(FY)Jun 30, 2022
(Q4)Jun 30, 2022
(Q3)Mar 31, 2022
(Q2)Dec 31, 2021
(Q1)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities
102.07%4.15M
44.56%-34.02M
1,544.20%242.24M
-28,987.73%-200.19M
-1,727.37%-61.37M
-53.96%-261.56M
-280.76M
14.73M
-98.54%693K
-93.14%3.77M
Net profit before non-cash adjustment
72.82%-268.54M
22.57%-80.27M
82.65%-75.08M
-237.71%-988.12M
-165.71%-103.66M
-1,054.11%-1.09B
---327.48M
---432.68M
-275.75%-292.6M
-126.42%-39.01M
Total adjustment of non-cash items
-84.33%88.86M
-17.51%91.1M
21.21%527.9M
263.67%566.93M
-17.12%110.44M
-35.74%1.05B
--329.81M
--435.51M
30.81%155.89M
34.21%133.25M
-Depreciation and amortization
-77.55%72.26M
5.05%71.25M
-250.59%-178.71M
364.92%321.9M
-0.68%67.83M
11.22%389.73M
--133.52M
--118.68M
35.35%69.24M
51.10%68.29M
-Reversal of impairment losses recognized in profit and loss
--0
--0
238.05%834.99M
3.30%30.02M
--0
-58.65%393.21M
--116.18M
--247M
--29.07M
--959K
-Share of associates
-3,605.56%-631K
-163.03%-1.06M
-285.73%-4.89M
-89.29%18K
9.75%1.69M
-77.23%6.16M
--1.82M
--2.63M
-97.96%168K
334.46%1.54M
-Disposal profit
-111.39%-6.61M
--6.61M
-304.39%-51.42M
--58.03M
--0
112.77%58.03M
--30.99M
--25.16M
--0
-31.97%1.88M
-Net exchange gains and losses
--0
--0
-213.26%-1.96M
-14,188.41%-9.86M
481.55%11.82M
213.54%12.48M
--8.78M
--1.73M
---69K
89.47%2.03M
-Pension and employee benefit expenses
--0
--0
49.30%-326K
197.17%315K
-98.12%4K
-81.46%-323K
--1K
---643K
-25.35%106K
380.26%213K
-Other non-cash items
-85.68%23.84M
-50.85%14.3M
-270.41%-69.78M
190.16%166.51M
-50.13%29.09M
-34.16%195.18M
--38.51M
--40.95M
-0.16%57.39M
16.73%58.34M
Changes in working capital
-16.24%183.84M
34.18%-44.85M
-1,344.01%-148.17M
59.75%219.49M
24.68%-68.14M
86.93%-224.24M
---283.08M
--11.91M
157.69%137.4M
52.87%-90.47M
-Change in receivables
-48.53%156.21M
55.16%-45.26M
-190.79%-273.17M
820.64%303.52M
-225.46%-100.94M
87.77%-191.54M
---135.94M
---93.94M
-56.67%-42.12M
153.16%80.45M
-Change in inventory
--0
--0
-61.50%27.89M
-83.05%1.44M
84.49%-38.21M
88.92%-36.77M
--128.67M
--72.44M
103.52%8.47M
-48.18%-246.36M
-Change in payables
132.68%27.63M
-99.46%407K
194.10%95.45M
-149.56%-84.52M
-7.86%75.25M
-89.26%9.27M
---275.39M
--32.46M
385.40%170.53M
-34.35%81.67M
-Changes in other current assets
--0
--0
73.17%1.66M
-284.05%-946K
31.92%-4.25M
-105.42%-5.19M
---428K
--958K
109.38%514K
-611.90%-6.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0
0
199.42%2.57M
-42.18%-1.11M
55.09%-1.46M
9.46%-2.57M
601K
857K
-167.12%-780K
-4,405.56%-3.24M
Interest received (cash flow from operating activities)
Tax refund paid
91.10%-598K
175.53%1.74M
50,694.44%9.14M
-66.10%-6.72M
55.44%-2.3M
86.22%-9.02M
170K
18K
52.24%-4.05M
56.01%-5.16M
Other operating cash inflow (outflow)
-1K
0
-1K
0
0
0
0
0
0
0
Operating cash flow
101.71%3.55M
50.43%-32.28M
1,527.04%253.95M
-4,932.00%-208.02M
-1,304.49%-65.13M
-14.66%-273.15M
---279.99M
--15.61M
-110.68%-4.13M
-110.74%-4.64M
Investing cash flow
Net PPE purchase and sale
43.52%-4.2M
--42.58M
-2,678.08%-68.7M
33.77%-7.44M
--0
98.36%-22.08M
---12.16M
---2.47M
93.75%-11.24M
102.05%3.8M
Net business purchase and sale
----
----
----
----
----
-73.54%38.95M
--12.45M
----
----
--0
Net investment product transactions
--0
--0
-179.23%-58.36M
2,848.80%58.36M
-98.77%461K
129.75%58.82M
---50.1M
--73.66M
95.06%-2.12M
305.69%37.38M
Advance cash and loans provided to other parties
--0
--0
126.67%3.61M
32.61%-2.07M
-184.01%-1.55M
53.41%-18.63M
---1.47M
---13.55M
---3.07M
---544K
Dividends received (cash flow from investment activities)
----
----
---400K
----
----
-60.00%400K
--0
--0
--0
--400K
Interest received (cash flow from investment activities)
-96.32%58K
--51K
-572.20%-1.39M
113.98%1.58M
--0
-94.52%1.99M
--121K
--295K
-74.46%737K
-77.72%840K
Net changes in other investments
---400K
--40K
---43.48M
----
----
280.12%33.94M
----
----
123.56%33.63M
138.45%17.62M
Investing cash flow
-104.81%-4.55M
4,036.62%42.67M
-608.53%-168.72M
426.72%94.46M
-101.82%-1.08M
106.58%93.38M
---17.23M
--33.18M
108.67%17.93M
124.23%59.5M
Financing cash flow
Net issuance payments of debt
94.34%-11.11M
-100.18%-130K
210.65%197.5M
-1,016.11%-196.21M
138.27%73.29M
-119.21%-106.59M
--281.02M
---178.49M
81.67%-17.58M
-161.19%-191.53M
Net common stock issuance
----
----
----
----
----
--0
----
----
----
----
Increase or decrease of lease financing
40.94%-945K
--0
145.68%1.1M
41.05%-1.6M
-73.53%-2.63M
86.92%-9.09M
---2.46M
---2.4M
36.66%-2.71M
89.32%-1.52M
Interest paid (cash flow from financing activities)
111.30%8.27M
70.13%-8.27M
919.73%100.9M
-141.84%-73.22M
46.60%-27.68M
71.18%-100.9M
---6.48M
---12.31M
27.93%-30.28M
11.91%-51.84M
Net other fund-raising expenses
----
----
---154.36M
----
----
----
----
----
----
----
Financing cash flow
98.54%-3.79M
-119.54%-8.4M
175.12%145.13M
-413.27%-259.56M
117.55%42.98M
-126.35%-216.58M
--272.07M
---193.2M
-119.25%-50.57M
-247.70%-244.89M
Net cash flow
Beginning cash position
-63.48%13.1M
-80.38%11.34M
-83.64%34.04M
-85.35%35.87M
-86.71%57.8M
-65.61%434.96M
--63.75M
--208.16M
-80.06%244.93M
-65.61%434.96M
Current changes in cash
98.72%-4.78M
108.57%1.99M
259.52%230.36M
-914.75%-373.12M
87.78%-23.23M
52.56%-396.35M
---25.14M
---144.41M
-138.92%-36.77M
-419.77%-190.03M
Effect of exchange rate changes
92.56%-436K
-117.60%-229K
--5.18M
---5.86M
--1.3M
-179.74%-4.56M
---4.56M
--0
--0
--0
Cash adjustments other than cash changes
----
---1K
----
----
----
----
----
----
----
----
End cash Position
-76.84%7.88M
-63.48%13.1M
-81.86%11.56M
-83.64%34.04M
-85.35%35.87M
-92.17%34.04M
--34.04M
--63.75M
-84.26%208.16M
-80.06%244.93M
Free cash flow
101.65%3.55M
50.43%-32.28M
1,310.32%185.25M
-1,761.00%-215.47M
-1,304.49%-65.13M
81.38%-295.23M
---292.15M
--13.14M
91.80%-11.58M
96.74%-4.64M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Dec 31, 2023(Q1)Sep 30, 2023(Q3)Mar 31, 2023(Q2)Dec 31, 2022(Q1)Sep 30, 2022(FY)Jun 30, 2022(Q4)Jun 30, 2022(Q3)Mar 31, 2022(Q2)Dec 31, 2021(Q1)Sep 30, 2021
Operating cash flow (Indirect Method)
Cash from operating activities 102.07%4.15M44.56%-34.02M1,544.20%242.24M-28,987.73%-200.19M-1,727.37%-61.37M-53.96%-261.56M-280.76M14.73M-98.54%693K-93.14%3.77M
Net profit before non-cash adjustment 72.82%-268.54M22.57%-80.27M82.65%-75.08M-237.71%-988.12M-165.71%-103.66M-1,054.11%-1.09B---327.48M---432.68M-275.75%-292.6M-126.42%-39.01M
Total adjustment of non-cash items -84.33%88.86M-17.51%91.1M21.21%527.9M263.67%566.93M-17.12%110.44M-35.74%1.05B--329.81M--435.51M30.81%155.89M34.21%133.25M
-Depreciation and amortization -77.55%72.26M5.05%71.25M-250.59%-178.71M364.92%321.9M-0.68%67.83M11.22%389.73M--133.52M--118.68M35.35%69.24M51.10%68.29M
-Reversal of impairment losses recognized in profit and loss --0--0238.05%834.99M3.30%30.02M--0-58.65%393.21M--116.18M--247M--29.07M--959K
-Share of associates -3,605.56%-631K-163.03%-1.06M-285.73%-4.89M-89.29%18K9.75%1.69M-77.23%6.16M--1.82M--2.63M-97.96%168K334.46%1.54M
-Disposal profit -111.39%-6.61M--6.61M-304.39%-51.42M--58.03M--0112.77%58.03M--30.99M--25.16M--0-31.97%1.88M
-Net exchange gains and losses --0--0-213.26%-1.96M-14,188.41%-9.86M481.55%11.82M213.54%12.48M--8.78M--1.73M---69K89.47%2.03M
-Pension and employee benefit expenses --0--049.30%-326K197.17%315K-98.12%4K-81.46%-323K--1K---643K-25.35%106K380.26%213K
-Other non-cash items -85.68%23.84M-50.85%14.3M-270.41%-69.78M190.16%166.51M-50.13%29.09M-34.16%195.18M--38.51M--40.95M-0.16%57.39M16.73%58.34M
Changes in working capital -16.24%183.84M34.18%-44.85M-1,344.01%-148.17M59.75%219.49M24.68%-68.14M86.93%-224.24M---283.08M--11.91M157.69%137.4M52.87%-90.47M
-Change in receivables -48.53%156.21M55.16%-45.26M-190.79%-273.17M820.64%303.52M-225.46%-100.94M87.77%-191.54M---135.94M---93.94M-56.67%-42.12M153.16%80.45M
-Change in inventory --0--0-61.50%27.89M-83.05%1.44M84.49%-38.21M88.92%-36.77M--128.67M--72.44M103.52%8.47M-48.18%-246.36M
-Change in payables 132.68%27.63M-99.46%407K194.10%95.45M-149.56%-84.52M-7.86%75.25M-89.26%9.27M---275.39M--32.46M385.40%170.53M-34.35%81.67M
-Changes in other current assets --0--073.17%1.66M-284.05%-946K31.92%-4.25M-105.42%-5.19M---428K--958K109.38%514K-611.90%-6.24M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 00199.42%2.57M-42.18%-1.11M55.09%-1.46M9.46%-2.57M601K857K-167.12%-780K-4,405.56%-3.24M
Interest received (cash flow from operating activities)
Tax refund paid 91.10%-598K175.53%1.74M50,694.44%9.14M-66.10%-6.72M55.44%-2.3M86.22%-9.02M170K18K52.24%-4.05M56.01%-5.16M
Other operating cash inflow (outflow) -1K0-1K0000000
Operating cash flow 101.71%3.55M50.43%-32.28M1,527.04%253.95M-4,932.00%-208.02M-1,304.49%-65.13M-14.66%-273.15M---279.99M--15.61M-110.68%-4.13M-110.74%-4.64M
Investing cash flow
Net PPE purchase and sale 43.52%-4.2M--42.58M-2,678.08%-68.7M33.77%-7.44M--098.36%-22.08M---12.16M---2.47M93.75%-11.24M102.05%3.8M
Net business purchase and sale ---------------------73.54%38.95M--12.45M----------0
Net investment product transactions --0--0-179.23%-58.36M2,848.80%58.36M-98.77%461K129.75%58.82M---50.1M--73.66M95.06%-2.12M305.69%37.38M
Advance cash and loans provided to other parties --0--0126.67%3.61M32.61%-2.07M-184.01%-1.55M53.41%-18.63M---1.47M---13.55M---3.07M---544K
Dividends received (cash flow from investment activities) -----------400K---------60.00%400K--0--0--0--400K
Interest received (cash flow from investment activities) -96.32%58K--51K-572.20%-1.39M113.98%1.58M--0-94.52%1.99M--121K--295K-74.46%737K-77.72%840K
Net changes in other investments ---400K--40K---43.48M--------280.12%33.94M--------123.56%33.63M138.45%17.62M
Investing cash flow -104.81%-4.55M4,036.62%42.67M-608.53%-168.72M426.72%94.46M-101.82%-1.08M106.58%93.38M---17.23M--33.18M108.67%17.93M124.23%59.5M
Financing cash flow
Net issuance payments of debt 94.34%-11.11M-100.18%-130K210.65%197.5M-1,016.11%-196.21M138.27%73.29M-119.21%-106.59M--281.02M---178.49M81.67%-17.58M-161.19%-191.53M
Net common stock issuance ----------------------0----------------
Increase or decrease of lease financing 40.94%-945K--0145.68%1.1M41.05%-1.6M-73.53%-2.63M86.92%-9.09M---2.46M---2.4M36.66%-2.71M89.32%-1.52M
Interest paid (cash flow from financing activities) 111.30%8.27M70.13%-8.27M919.73%100.9M-141.84%-73.22M46.60%-27.68M71.18%-100.9M---6.48M---12.31M27.93%-30.28M11.91%-51.84M
Net other fund-raising expenses -----------154.36M----------------------------
Financing cash flow 98.54%-3.79M-119.54%-8.4M175.12%145.13M-413.27%-259.56M117.55%42.98M-126.35%-216.58M--272.07M---193.2M-119.25%-50.57M-247.70%-244.89M
Net cash flow
Beginning cash position -63.48%13.1M-80.38%11.34M-83.64%34.04M-85.35%35.87M-86.71%57.8M-65.61%434.96M--63.75M--208.16M-80.06%244.93M-65.61%434.96M
Current changes in cash 98.72%-4.78M108.57%1.99M259.52%230.36M-914.75%-373.12M87.78%-23.23M52.56%-396.35M---25.14M---144.41M-138.92%-36.77M-419.77%-190.03M
Effect of exchange rate changes 92.56%-436K-117.60%-229K--5.18M---5.86M--1.3M-179.74%-4.56M---4.56M--0--0--0
Cash adjustments other than cash changes -------1K--------------------------------
End cash Position -76.84%7.88M-63.48%13.1M-81.86%11.56M-83.64%34.04M-85.35%35.87M-92.17%34.04M--34.04M--63.75M-84.26%208.16M-80.06%244.93M
Free cash flow 101.65%3.55M50.43%-32.28M1,310.32%185.25M-1,761.00%-215.47M-1,304.49%-65.13M81.38%-295.23M---292.15M--13.14M91.80%-11.58M96.74%-4.64M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg