MY Stock MarketDetailed Quotes

5878 KPJ

Watchlist
  • 2.600
  • -0.120-4.41%
15min DelayMarket Closed Mar 21 16:56 CST
11.35BMarket Cap32.10P/E (TTM)

KPJ Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities
39.86%1.03B
115.25%367.35M
34.22%334.3M
88.78%172.54M
-31.56%152.72M
32.98%734.27M
88.06%170.66M
5.65%249.07M
1.84%91.4M
64.18%223.14M
Net profit before non-cash adjustment
65.64%573.43M
191.42%191.24M
3.22%139.57M
69.11%115.65M
64.98%126.98M
35.36%346.19M
-17.65%65.62M
46.73%135.22M
49.40%68.38M
101.79%76.97M
Total adjustment of non-cash items
-5.11%386.27M
-7.31%122.15M
50.15%100.84M
-83.60%17.1M
40.71%146.18M
5.27%407.08M
63.11%131.78M
-30.68%67.16M
2.52%104.25M
-3.20%103.89M
-Depreciation and amortization
0.19%282.16M
4.69%74.88M
-0.26%70.99M
-2.15%68.66M
-1.62%67.63M
5.21%281.61M
5.13%71.52M
7.43%71.17M
5.88%70.17M
2.45%68.75M
-Reversal of impairment losses recognized in profit and loss
-31.80%14.86M
-33.74%14.26M
184.62%222K
28.75%103K
142.61%279K
1,727.04%21.79M
1,292.52%21.51M
109.01%78K
--80K
-91.36%115K
-Assets reserve and write-off
18.94%8.65M
----
----
----
----
226.34%7.27M
----
----
----
----
-Share of associates
-5.57%-49.36M
-19.81%-15.41M
1.56%-13.6M
-12.54%-10.99M
9.23%-9.36M
2.11%-46.76M
8.80%-12.86M
-0.43%-13.82M
20.00%-9.77M
-34.01%-10.31M
-Disposal profit
95.35%-1.98M
-181.73%-1.99M
100.18%73K
98.17%-66K
-92.44%9K
-338.04%-42.48M
125.21%2.44M
---41.43M
-8,897.50%-3.6M
1,600.00%119K
-Pension and employee benefit expenses
0.00%180K
0.00%45K
0.00%45K
0.00%45K
0.00%45K
-8.63%180K
-8.16%45K
-8.16%45K
-10.00%45K
-8.16%45K
-Other non-cash items
-28.96%131.76M
-0.31%41.72M
-15.66%43.12M
-185.91%-40.65M
93.85%87.58M
1.12%185.47M
-4.96%41.85M
13.05%51.12M
-0.63%47.32M
-2.92%45.18M
Changes in working capital
453.69%67.21M
301.77%53.96M
101.11%93.9M
148.98%39.79M
-384.81%-120.44M
78.96%-19M
61.65%-26.74M
-0.04%46.69M
-40.75%-81.24M
542.29%42.29M
-Change in receivables
-170.36%-89.7M
-38.34%31.36M
144.27%18.74M
-471.22%-65.94M
-24.19%-73.85M
80.66%-33.18M
260.88%50.85M
-10.98%-42.33M
122.70%17.76M
-152.50%-59.47M
-Change in inventory
-0.56%-7.57M
-221.90%-2.67M
73.96%2.81M
134.77%1.24M
-15.26%-8.95M
40.53%-7.53M
96.77%2.19M
120.52%1.61M
33.38%-3.57M
-1,306.34%-7.76M
-Change in payables
1,045.95%164.27M
127.07%32.03M
-18.46%64.78M
231.16%107.09M
-138.42%-39.63M
-118.06%-17.37M
-290.78%-118.29M
-7.95%79.45M
-362.43%-81.65M
1,046.10%103.13M
-Changes in other current assets
-99.48%204K
-117.54%-6.76M
-4.83%7.57M
81.13%-2.6M
-68.88%1.99M
1,849.71%39.07M
529.43%38.51M
24.45%7.96M
-164.90%-13.78M
15.28%6.39M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid
-138.72%-182.42M
-92.00%-77.19M
-749.95%-44.78M
-698.98%-28.22M
9.63%-32.22M
16.98%-76.42M
-14.59%-40.21M
79.97%-5.27M
131.18%4.71M
-129.32%-35.66M
Other operating cash inflow (outflow)
78.33%-70K
78.33%-70K
0
0
0
5.00%-323K
5.00%-323K
0
0
0
Operating cash flow
28.42%844.42M
122.91%290.09M
18.75%289.52M
50.16%144.31M
-35.73%120.5M
43.01%657.53M
135.22%130.14M
16.40%243.8M
28.77%96.11M
55.77%187.49M
Investing cash flow
Net PPE purchase and sale
-61.52%-379.97M
-78.65%-132.68M
-98.24%-118.07M
-79.62%-63.1M
0.26%-66.12M
-1.88%-235.25M
-36.36%-74.27M
9.09%-59.56M
36.14%-35.13M
-18.53%-66.3M
Net intangibles purchase and sale
95.38%-139K
----
----
----
----
---3.01M
----
----
----
----
Net business purchase and sale
-81.44%3.68M
102.35%3.68M
--0
----
----
179.20%19.81M
-696.74%-156.24M
--153.64M
----
----
Net investment product transactions
199.97%99.96M
-100.01%-13K
180.91%180.01M
-92.65%20.01M
64.03%-100.05M
-15,181.30%-99.99M
272.87%128.5M
-660.09%-222.47M
5,406.98%272.09M
-46,762.75%-278.11M
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
--156.28M
----
----
----
----
Dividends received (cash flow from investment activities)
-10.12%24.48M
-58.45%4.15M
--5.62M
53.19%8.87M
-49.03%5.84M
8.13%27.24M
-14.78%9.99M
--0
537.78%5.79M
12.09%11.46M
Interest received (cash flow from investment activities)
9.24%22.11M
-39.69%4.71M
-2.83%5.18M
30.91%6.4M
163.81%5.82M
65.07%20.24M
177.58%7.81M
135.72%5.33M
15.10%4.89M
-24.95%2.21M
Net changes in other investments
-110.88%-2.18M
----
----
----
----
-89.54%20.08M
--0
--0
----
----
Investing cash flow
-145.30%-232.07M
-277.35%-122.48M
159.12%72.75M
-109.59%-27.83M
53.28%-154.51M
-266.54%-94.61M
-58.63%69.06M
-36.46%-123.05M
580.46%290.12M
-684.26%-330.74M
Financing cash flow
Net issuance payments of debt
-1,679.16%-256.31M
-966.29%-117.53M
-744.30%-113.68M
95.28%-19.43M
-101.26%-5.68M
-30.39%16.23M
32.20%-11.02M
52.67%-13.46M
36.79%-411.45M
-37.10%452.16M
Net common stock issuance
--0
--0
--0
--0
--0
28.79%19.18M
--0
--0
--0
32.73%19.18M
Increase or decrease of lease financing
-1.15%-143.38M
12.18%-31.8M
-84.23%-37.43M
12.99%-37.07M
12.99%-37.07M
-5.93%-141.75M
-30.40%-36.21M
50.92%-20.32M
-31.79%-42.61M
-31.85%-42.61M
Cash dividends paid
-23.88%-181.12M
-65.39%-93.83M
31.03%-43.64M
--0
---43.64M
-68.32%-146.2M
15.72%-56.74M
-482.81%-63.28M
----
----
Cash dividends for minorities
81.75%-960K
182.96%2.24M
--0
----
----
-252.07%-5.26M
-508.11%-2.7M
--0
----
----
Interest paid (cash flow from financing activities)
9.54%-87.92M
15.56%-21.01M
23.68%-21.62M
5.34%-22.31M
-12.56%-22.98M
-5.54%-97.19M
-24.88%-24.88M
-28.14%-28.32M
9.16%-23.57M
15.32%-20.41M
Net other fund-raising expenses
225.34%99.96M
149.10%53.01M
-218,647.37%-41.52M
-30,328.81%-17.95M
276.77%106.43M
-659.83%-79.74M
-257.38%-107.95M
-99.79%19K
-100.03%-59K
117.49%28.25M
Financing cash flow
-31.05%-569.73M
12.77%-208.92M
-105.71%-257.9M
80.26%-99.97M
-100.68%-2.95M
-51.72%-434.73M
-47.91%-239.5M
-33.47%-125.37M
5.59%-506.43M
-13.67%436.57M
Net cash flow
Beginning cash position
32.54%552.5M
9.26%637.44M
-10.52%527.7M
-28.02%512.19M
32.54%552.5M
54.41%416.87M
64.04%583.43M
78.67%589.74M
-16.06%711.59M
54.41%416.87M
Current changes in cash
-66.75%42.62M
-2.51%-41.32M
2,356.23%104.37M
113.74%16.52M
-112.60%-36.96M
-13.05%128.19M
-166.81%-40.3M
-118.25%-4.63M
76.98%-120.2M
-49.76%293.32M
Effect of exchange rate changes
-111.00%-819K
-119.39%-1.82M
417.53%5.36M
39.30%-1M
-339.63%-3.36M
1,502.26%7.45M
968.45%9.38M
-775.60%-1.69M
-137.12%-1.65M
123.00%1.4M
End cash Position
7.57%594.3M
7.57%594.3M
9.26%637.44M
-10.52%527.7M
-28.02%512.19M
32.54%552.5M
32.54%552.5M
64.04%583.43M
78.67%589.74M
-16.06%711.59M
Free cash flow
10.90%462.48M
206.42%155.81M
-7.01%171.25M
33.29%81.18M
-55.21%54.24M
84.86%417.03M
2,306.03%50.85M
27.94%184.16M
210.77%60.91M
88.19%121.11M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Operating cash flow (Indirect Method)
Cash from operating activities 39.86%1.03B115.25%367.35M34.22%334.3M88.78%172.54M-31.56%152.72M32.98%734.27M88.06%170.66M5.65%249.07M1.84%91.4M64.18%223.14M
Net profit before non-cash adjustment 65.64%573.43M191.42%191.24M3.22%139.57M69.11%115.65M64.98%126.98M35.36%346.19M-17.65%65.62M46.73%135.22M49.40%68.38M101.79%76.97M
Total adjustment of non-cash items -5.11%386.27M-7.31%122.15M50.15%100.84M-83.60%17.1M40.71%146.18M5.27%407.08M63.11%131.78M-30.68%67.16M2.52%104.25M-3.20%103.89M
-Depreciation and amortization 0.19%282.16M4.69%74.88M-0.26%70.99M-2.15%68.66M-1.62%67.63M5.21%281.61M5.13%71.52M7.43%71.17M5.88%70.17M2.45%68.75M
-Reversal of impairment losses recognized in profit and loss -31.80%14.86M-33.74%14.26M184.62%222K28.75%103K142.61%279K1,727.04%21.79M1,292.52%21.51M109.01%78K--80K-91.36%115K
-Assets reserve and write-off 18.94%8.65M----------------226.34%7.27M----------------
-Share of associates -5.57%-49.36M-19.81%-15.41M1.56%-13.6M-12.54%-10.99M9.23%-9.36M2.11%-46.76M8.80%-12.86M-0.43%-13.82M20.00%-9.77M-34.01%-10.31M
-Disposal profit 95.35%-1.98M-181.73%-1.99M100.18%73K98.17%-66K-92.44%9K-338.04%-42.48M125.21%2.44M---41.43M-8,897.50%-3.6M1,600.00%119K
-Pension and employee benefit expenses 0.00%180K0.00%45K0.00%45K0.00%45K0.00%45K-8.63%180K-8.16%45K-8.16%45K-10.00%45K-8.16%45K
-Other non-cash items -28.96%131.76M-0.31%41.72M-15.66%43.12M-185.91%-40.65M93.85%87.58M1.12%185.47M-4.96%41.85M13.05%51.12M-0.63%47.32M-2.92%45.18M
Changes in working capital 453.69%67.21M301.77%53.96M101.11%93.9M148.98%39.79M-384.81%-120.44M78.96%-19M61.65%-26.74M-0.04%46.69M-40.75%-81.24M542.29%42.29M
-Change in receivables -170.36%-89.7M-38.34%31.36M144.27%18.74M-471.22%-65.94M-24.19%-73.85M80.66%-33.18M260.88%50.85M-10.98%-42.33M122.70%17.76M-152.50%-59.47M
-Change in inventory -0.56%-7.57M-221.90%-2.67M73.96%2.81M134.77%1.24M-15.26%-8.95M40.53%-7.53M96.77%2.19M120.52%1.61M33.38%-3.57M-1,306.34%-7.76M
-Change in payables 1,045.95%164.27M127.07%32.03M-18.46%64.78M231.16%107.09M-138.42%-39.63M-118.06%-17.37M-290.78%-118.29M-7.95%79.45M-362.43%-81.65M1,046.10%103.13M
-Changes in other current assets -99.48%204K-117.54%-6.76M-4.83%7.57M81.13%-2.6M-68.88%1.99M1,849.71%39.07M529.43%38.51M24.45%7.96M-164.90%-13.78M15.28%6.39M
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
Tax refund paid -138.72%-182.42M-92.00%-77.19M-749.95%-44.78M-698.98%-28.22M9.63%-32.22M16.98%-76.42M-14.59%-40.21M79.97%-5.27M131.18%4.71M-129.32%-35.66M
Other operating cash inflow (outflow) 78.33%-70K78.33%-70K0005.00%-323K5.00%-323K000
Operating cash flow 28.42%844.42M122.91%290.09M18.75%289.52M50.16%144.31M-35.73%120.5M43.01%657.53M135.22%130.14M16.40%243.8M28.77%96.11M55.77%187.49M
Investing cash flow
Net PPE purchase and sale -61.52%-379.97M-78.65%-132.68M-98.24%-118.07M-79.62%-63.1M0.26%-66.12M-1.88%-235.25M-36.36%-74.27M9.09%-59.56M36.14%-35.13M-18.53%-66.3M
Net intangibles purchase and sale 95.38%-139K-------------------3.01M----------------
Net business purchase and sale -81.44%3.68M102.35%3.68M--0--------179.20%19.81M-696.74%-156.24M--153.64M--------
Net investment product transactions 199.97%99.96M-100.01%-13K180.91%180.01M-92.65%20.01M64.03%-100.05M-15,181.30%-99.99M272.87%128.5M-660.09%-222.47M5,406.98%272.09M-46,762.75%-278.11M
Repayment of advance payments to other parties and cash income from loans ----------------------156.28M----------------
Dividends received (cash flow from investment activities) -10.12%24.48M-58.45%4.15M--5.62M53.19%8.87M-49.03%5.84M8.13%27.24M-14.78%9.99M--0537.78%5.79M12.09%11.46M
Interest received (cash flow from investment activities) 9.24%22.11M-39.69%4.71M-2.83%5.18M30.91%6.4M163.81%5.82M65.07%20.24M177.58%7.81M135.72%5.33M15.10%4.89M-24.95%2.21M
Net changes in other investments -110.88%-2.18M-----------------89.54%20.08M--0--0--------
Investing cash flow -145.30%-232.07M-277.35%-122.48M159.12%72.75M-109.59%-27.83M53.28%-154.51M-266.54%-94.61M-58.63%69.06M-36.46%-123.05M580.46%290.12M-684.26%-330.74M
Financing cash flow
Net issuance payments of debt -1,679.16%-256.31M-966.29%-117.53M-744.30%-113.68M95.28%-19.43M-101.26%-5.68M-30.39%16.23M32.20%-11.02M52.67%-13.46M36.79%-411.45M-37.10%452.16M
Net common stock issuance --0--0--0--0--028.79%19.18M--0--0--032.73%19.18M
Increase or decrease of lease financing -1.15%-143.38M12.18%-31.8M-84.23%-37.43M12.99%-37.07M12.99%-37.07M-5.93%-141.75M-30.40%-36.21M50.92%-20.32M-31.79%-42.61M-31.85%-42.61M
Cash dividends paid -23.88%-181.12M-65.39%-93.83M31.03%-43.64M--0---43.64M-68.32%-146.2M15.72%-56.74M-482.81%-63.28M--------
Cash dividends for minorities 81.75%-960K182.96%2.24M--0---------252.07%-5.26M-508.11%-2.7M--0--------
Interest paid (cash flow from financing activities) 9.54%-87.92M15.56%-21.01M23.68%-21.62M5.34%-22.31M-12.56%-22.98M-5.54%-97.19M-24.88%-24.88M-28.14%-28.32M9.16%-23.57M15.32%-20.41M
Net other fund-raising expenses 225.34%99.96M149.10%53.01M-218,647.37%-41.52M-30,328.81%-17.95M276.77%106.43M-659.83%-79.74M-257.38%-107.95M-99.79%19K-100.03%-59K117.49%28.25M
Financing cash flow -31.05%-569.73M12.77%-208.92M-105.71%-257.9M80.26%-99.97M-100.68%-2.95M-51.72%-434.73M-47.91%-239.5M-33.47%-125.37M5.59%-506.43M-13.67%436.57M
Net cash flow
Beginning cash position 32.54%552.5M9.26%637.44M-10.52%527.7M-28.02%512.19M32.54%552.5M54.41%416.87M64.04%583.43M78.67%589.74M-16.06%711.59M54.41%416.87M
Current changes in cash -66.75%42.62M-2.51%-41.32M2,356.23%104.37M113.74%16.52M-112.60%-36.96M-13.05%128.19M-166.81%-40.3M-118.25%-4.63M76.98%-120.2M-49.76%293.32M
Effect of exchange rate changes -111.00%-819K-119.39%-1.82M417.53%5.36M39.30%-1M-339.63%-3.36M1,502.26%7.45M968.45%9.38M-775.60%-1.69M-137.12%-1.65M123.00%1.4M
End cash Position 7.57%594.3M7.57%594.3M9.26%637.44M-10.52%527.7M-28.02%512.19M32.54%552.5M32.54%552.5M64.04%583.43M78.67%589.74M-16.06%711.59M
Free cash flow 10.90%462.48M206.42%155.81M-7.01%171.25M33.29%81.18M-55.21%54.24M84.86%417.03M2,306.03%50.85M27.94%184.16M210.77%60.91M88.19%121.11M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.