YZJ Shipbldg SGD
BS6
DBS
D05
CapitaLandInvest
9CI
4
OCBC Bank
O39
5
UOB
U11
(FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | (Q1)Mar 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -65.32%49.72M | 448,162.50%143.38M | -100.04%-32K | 1,477.23%73.97M | -99.52%4.69M | -12.96%980.77M | -223.69%-94.16M | 104.57%1.55M | 4.84%1.14B | -107.43%-62.2M |
Net profit before non-cash adjustment | -437.55%-168.52M | 111.03%49.92M | -53.03%-452.44M | -60.20%-295.66M | 72.68%-184.56M | -212.56%-675.5M | -376.56%-221.95M | 86.44%-30M | -546.15%-390.38M | -284.39%-16.87M |
Total adjustment of non-cash items | 489.17%212.26M | -92.24%36.03M | 36.03%464.41M | 45.57%341.39M | -65.04%234.53M | 86.69%670.83M | 22.80%194.02M | -53.89%37.49M | 724.67%392.53M | 26.68%46.79M |
-Depreciation and amortization | 0.49%4.28M | -8.37%4.26M | 33.93%4.65M | 13.72%3.47M | -33.57%3.05M | -25.61%4.6M | -11.42%1.29M | -69.11%451K | -20.31%1.43M | -2.92%1.43M |
-Reversal of impairment losses recognized in profit and loss | --27M | --0 | 3,627.87%40M | --1.07M | --0 | -92.43%24.68M | ---- | ---- | ---- | ---- |
-Assets reserve and write-off | -82.79%568K | 15,619.05%3.3M | --21K | --0 | -1,031.83%-36.33M | -97.71%3.9M | ---- | ---- | ---- | ---- |
-Disposal profit | 152.17%37.39M | -117.20%-71.67M | 177.39%416.69M | 26.38%150.22M | -76.69%118.86M | 221.48%509.89M | 134.02%142.8M | --0 | 2,294,212.50%367.09M | -90.00%2K |
-Net exchange gains and losses | 91.86%-1.67M | 52.91%-20.46M | -238.79%-43.44M | 918.95%31.3M | 108.58%3.07M | -174.89%-35.82M | -152.24%-14.52M | -334.02%-1.89M | -196.97%-15.27M | 69.48%-4.15M |
-Other non-cash items | 19.98%144.68M | 159.40%120.59M | -70.07%46.49M | 6.48%155.32M | -10.82%145.87M | -28.35%163.58M | -30.72%35.87M | -51.51%38.93M | 30.74%39.28M | 0.98%49.5M |
Changes in working capital | -89.58%5.98M | 578.54%57.43M | -142.49%-12M | 162.39%28.25M | -104.59%-45.28M | 0.19%985.44M | 59.15%-66.23M | -105.61%-5.95M | 3.43%1.14B | -21.10%-92.11M |
-Change in receivables | -19.87%13.11M | 2.98%16.36M | 26,381.67%15.89M | 100.46%60K | -101.15%-13.13M | 4.75%1.14B | 41.10%-42.68M | 48.62%49.05M | 2.22%1.15B | -92.04%625K |
-Change in inventory | -49.53%7.23M | 1,568.45%14.33M | -95.44%859K | -75.28%18.83M | -6.16%76.18M | -77.94%81.18M | 208.99%16.64M | -98.31%3.8M | 4,510.36%42.16M | -66.46%66.55M |
-Change in payables | -153.72%-14.36M | 228.22%26.74M | -344.21%-20.85M | 108.32%8.54M | 57.02%-102.65M | 49.80%-238.84M | 45.97%-40.19M | 61.15%-58.8M | -120.33%-55.78M | 43.58%-159.29M |
-Provision for loans, leases and other losses | ---- | ---- | ---7.9M | --0 | ---13.85M | --0 | ---- | ---- | ---- | ---- |
-Changes in other current assets | ---- | ---- | ---- | -90.04%814K | --8.17M | --0 | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.36%-139.46M | 18.75%-179.63M | 49.30%-39.32M | 17.71%-37.73M | -89.18%-58.4M | -5.44%-44.17M | ||||
Interest received (cash flow from operating activities) | -67.98%3.16M | 45.91%9.87M | -46.02%6.76M | 39.16%12.53M | -39.85%9M | 166.74%14.96M | 1,248.64%5.96M | 314.91%2.67M | -6.25%3.59M | 273.33%2.74M |
Tax refund paid | -600.00%-14K | 97.59%-2K | 60.48%-83K | -236.36%-210K | 135.40%154K | 97.90%-435K | -102.98%-435K | 0 | 0 | 81.30%-4.24M |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | -65.50%52.86M | 2,205.79%153.24M | -92.30%6.65M | 168.69%86.29M | -115.40%-125.62M | -8.41%815.67M | -1,039.76%-127.96M | 57.64%-33.51M | 3.58%1.08B | -14.99%-107.86M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -69.41%-371K | -711.11%-219K | 88.31%-27K | -81.89%-231K | 86.40%-127K | -96.63%-934K | -31,300.00%-628K | 75.68%-9K | 96.36%-6K | -7.38%-291K |
Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---92.16M | ---- | ---- | ---- | ---- |
Net investment property transactions | 938.45%46.94M | --4.52M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Investing cash flow | 982.70%46.57M | 16,029.63%4.3M | 88.31%-27K | -81.89%-231K | 99.86%-127K | -19,499.16%-93.1M | -4,639,400.00%-92.79M | 75.68%-9K | 96.36%-6K | -7.38%-291K |
Financing cash flow | ||||||||||
Net issuance payments of debt | -268.98%-228.48M | 13.83%-61.92M | 49.99%-71.86M | -8.47%-143.7M | 71.66%-132.48M | 30.40%-467.4M | 122.67%34.56M | 27.89%-15.96M | 14.65%-398.04M | -212.04%-87.97M |
Interest paid (cash flow from financing activities) | 46.31%-79.95M | -10.63%-148.92M | -3.10%-134.6M | ---130.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Net other fund-raising expenses | -89.44%21.89M | 556.48%207.33M | -129.09%-45.42M | 1,444.89%156.16M | 221.16%10.11M | 97.21%-8.34M | 221.43%88.15M | -264.30%-272.22M | 116.72%65.23M | 208.74%110.5M |
Financing cash flow | -8,065.94%-286.54M | 98.61%-3.51M | -113.29%-251.89M | 3.49%-118.1M | 74.28%-122.37M | 50.96%-475.74M | 198.16%122.71M | -300.74%-288.18M | 61.14%-332.81M | 117.36%22.54M |
Net cash flow | ||||||||||
Beginning cash position | 138.55%266.75M | -68.45%111.82M | -8.69%354.41M | -37.67%388.15M | 64.28%622.7M | -17.67%379.06M | 45.70%715.73M | 144.74%1.05B | 23.90%294.07M | -17.67%379.06M |
Current changes in cash | -221.47%-187.11M | 162.80%154.04M | -665.51%-245.27M | 87.09%-32.04M | -200.52%-248.11M | 408.44%246.83M | 12.00%-98.04M | -599.44%-321.7M | 294.14%752.18M | 61.76%-85.61M |
Effect of exchange rate changes | -207.16%-958K | -66.72%894K | 257.54%2.69M | -112.57%-1.71M | 525.35%13.56M | -138.09%-3.19M | 754.77%5.01M | -2,288.89%-7.96M | 16.70%-863K | -22.04%626K |
End cash Position | -70.50%78.68M | 138.55%266.75M | -68.45%111.82M | -8.69%354.41M | -37.67%388.15M | 64.28%622.7M | 64.28%622.7M | 45.70%715.73M | 144.74%1.05B | 23.90%294.07M |
Free cash flow | -65.72%52.46M | 2,362.17%153.02M | -92.78%6.22M | 168.17%86.05M | -115.49%-126.24M | -8.47%814.74M | -1,044.51%-128.59M | 57.65%-33.52M | 3.60%1.08B | -14.97%-108.15M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |