(Q2)Aug 31, 2024 | (Q1)May 31, 2024 | (FY)Feb 29, 2024 | (Q4)Feb 29, 2024 | (Q3)Nov 30, 2023 | (Q2)Aug 31, 2023 | (Q1)May 31, 2023 | (FY)Feb 28, 2023 | (Q4)Feb 28, 2023 | (Q3)Nov 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -0.01%164.64M | 11.21%178.08M | 21.12%177.81M | 21.12%177.81M | 1.75%168.91M | -4.12%164.65M | -5.34%160.13M | -4.30%146.81M | -4.30%146.81M | -21.02%166.01M |
-Cash and cash equivalents | -0.01%164.64M | 11.21%178.08M | 21.12%177.81M | 21.12%177.81M | 1.75%168.91M | -4.12%164.65M | -5.34%160.13M | -4.30%146.81M | -4.30%146.81M | -21.02%166.01M |
-Accounts receivable | -57.55%579K | -53.16%585K | -30.34%1.38M | -30.34%1.38M | -18.79%1.15M | 24.79%1.36M | -19.73%1.25M | 91.59%1.98M | 91.59%1.98M | 9.05%1.41M |
-Gross accounts receivable | ---- | ---- | -37.24%1.38M | -37.24%1.38M | ---- | ---- | ---- | 23.54%2.2M | 23.54%2.2M | ---- |
-Bad debt provision | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 70.78%-218K | 70.78%-218K | ---- |
-Other receivables | -25.11%26.68M | -30.17%29.07M | -23.97%31.54M | -23.97%31.54M | -17.81%33.63M | -15.56%35.62M | -1.50%41.62M | -2.07%41.49M | -2.07%41.49M | -4.66%40.92M |
Inventory | -11.16%77.91M | -12.63%80.82M | -13.23%78.29M | -13.23%78.29M | -2.00%84.26M | 20.72%87.69M | 96.40%92.51M | 67.95%90.23M | 67.95%90.23M | 25.77%85.98M |
Prepaid assets | -32.38%6.98M | -46.01%5.91M | -27.72%5.94M | -27.72%5.94M | -16.43%6.95M | 95.74%10.33M | 82.03%10.95M | 14.87%8.21M | 14.87%8.21M | 9.45%8.31M |
Restricted cash | ---- | ---- | -28.28%7.25M | -28.28%7.25M | ---- | ---- | ---- | --10.11M | --10.11M | ---- |
Total current assets | -7.56%279.97M | -4.31%298.03M | 0.54%305.64M | 0.54%305.64M | -3.32%298.04M | 1.54%302.87M | 14.40%311.47M | 15.10%304.01M | 15.10%304.01M | -8.53%308.29M |
Non current assets | ||||||||||
Net PPE | -1.80%153.79M | -1.49%155.79M | -7.14%145.43M | -7.14%145.43M | 0.48%159.64M | -3.25%156.61M | -3.89%158.15M | 7.55%156.61M | 7.55%156.61M | -6.25%158.87M |
-Gross PP&E | -1.80%153.79M | -1.49%155.79M | -3.96%230.8M | -3.96%230.8M | 0.48%159.64M | -3.25%156.61M | -3.89%158.15M | 6.32%240.32M | 6.32%240.32M | -6.25%158.87M |
-Accumulated depreciation | ---- | ---- | -1.99%-85.37M | -1.99%-85.37M | ---- | ---- | ---- | -4.09%-83.7M | -4.09%-83.7M | ---- |
Prepaid assets-Non current | --0 | --0 | 0.00%4M | 0.00%4M | 14.29%4M | 14.29%4M | 14.29%4M | 14.29%4M | 14.29%4M | 16.67%3.5M |
Total investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Long-term equity investment | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Goodwill and other intangible assets | 232.04%19.32M | 232.04%19.32M | 224.30%18.87M | 224.30%18.87M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | -78.85%5.82M | -78.85%5.82M | -0.51%5.82M |
-Goodwill | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M | 0.00%5.82M |
-Other intangible assets | --13.5M | --13.5M | --13.05M | --13.05M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | 3.80%180.8M | 4.00%182.72M | 1.09%176.01M | 1.09%176.01M | 0.83%177.17M | -2.51%174.18M | -3.13%175.69M | -5.39%174.11M | -5.39%174.11M | -4.29%175.72M |
Total assets | -3.41%460.77M | -1.32%480.75M | 0.74%481.64M | 0.74%481.64M | -1.82%475.21M | 0.02%477.05M | 7.39%487.16M | 6.69%478.12M | 6.69%478.12M | -7.03%484.01M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
-Current debt and capital lease obligation | 23.36%5.39M | 21.64%4.9M | -0.79%4.41M | -0.79%4.41M | 847.17%4.36M | 703.31%4.37M | 652.34%4.03M | 663.12%4.45M | 663.12%4.45M | -81.56%460K |
-Including:Current debt | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --3.96M | --3.96M | ---- |
-Including:Current capital Lease obligation | 23.36%5.39M | 21.64%4.9M | 802.66%4.41M | 802.66%4.41M | 847.17%4.36M | 703.31%4.37M | 652.34%4.03M | -16.12%489K | -16.12%489K | -9.27%460K |
Payables | -15.92%12.08M | -18.22%20.44M | 1.93%19.63M | 1.93%19.63M | -52.93%14.62M | -52.67%14.36M | 181.32%25M | 171.48%19.26M | 171.48%19.26M | -6.56%31.06M |
-accounts payable | -20.46%7.68M | -8.22%15.94M | -7.33%14.66M | -7.33%14.66M | -64.29%9.74M | -62.24%9.66M | 222.89%17.37M | 365.42%15.82M | 365.42%15.82M | -3.69%27.28M |
-Total tax payable | 240.30%2.7M | 187.16%1.05M | 295.25%1.17M | 295.25%1.17M | 72.55%949K | 50.38%794K | -27.52%366K | -35.02%295K | -35.02%295K | -25.27%550K |
-Other payable | -56.74%1.69M | -52.47%3.45M | 20.98%3.81M | 20.98%3.81M | 21.68%3.93M | -7.70%3.91M | 141.95%7.26M | -2.93%3.15M | -2.93%3.15M | -22.73%3.23M |
Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | 53.64%169K | 80.00%198K | 80.00%198K | 283.64%422K |
Current liabilities | -7.03%18.97M | -12.95%27.76M | -1.68%26.66M | -1.68%26.66M | -46.00%21.61M | -47.06%20.41M | 70.40%31.9M | 63.19%27.12M | 63.19%27.12M | -17.18%40.01M |
Non current liabilities | ||||||||||
-Long term debt and capital lease obligation | -2.96%96.31M | -1.28%98.41M | -0.12%99.95M | -0.12%99.95M | 2.64%101.07M | 2.45%99.25M | 4.56%99.68M | 6.65%100.08M | 6.65%100.08M | 7.17%98.48M |
-Including:Long term capital lease obligation | -2.96%96.31M | -1.28%98.41M | -0.12%99.95M | -0.12%99.95M | 2.64%101.07M | 2.45%99.25M | 4.56%99.68M | 6.65%100.08M | 6.65%100.08M | 7.17%98.48M |
-Derivative product liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%222K |
Long term provisions | 0.00%704K | 4.76%704K | 4.76%704K | 4.76%704K | 4.76%704K | 4.76%704K | 0.00%672K | 0.00%672K | 0.00%672K | 0.00%672K |
Total non current liabilities | -4.57%101.02M | -0.85%105.21M | 0.18%106.7M | 0.18%106.7M | 2.40%107.68M | 2.20%105.85M | 3.97%106.11M | 5.70%106.51M | 5.70%106.51M | 6.24%105.16M |
Total liabilities | -4.97%119.99M | -3.65%132.98M | -0.20%133.36M | -0.20%133.36M | -10.94%129.28M | -11.16%126.26M | 14.26%138.01M | 13.84%133.63M | 13.84%133.63M | -1.44%145.16M |
Shareholders'equity | ||||||||||
Share capital | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M |
-common stock | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M | 0.00%487.9M |
Retained earnings | -14.47%51.22M | 0.22%58.44M | 6.09%57.13M | 6.09%57.13M | 3.15%55.01M | 21.91%59.88M | 23.20%58.31M | 18.08%53.85M | 18.08%53.85M | 25.08%53.33M |
Total stockholders'equity | -2.16%340.65M | 0.33%347.67M | 1.18%345.68M | 1.18%345.68M | 1.43%343.32M | 4.12%348.18M | 4.21%346.53M | 3.35%341.64M | 3.35%341.64M | -6.79%338.47M |
Noncontrolling interests | -95.05%129K | -95.96%106K | -8.78%2.6M | -8.78%2.6M | 605.68%2.61M | 551.50%2.61M | 714.91%2.62M | 1,375.13%2.85M | 1,375.13%2.85M | -96.38%370K |
Total equity | -2.85%340.78M | -0.39%347.77M | 1.10%348.28M | 1.10%348.28M | 2.09%345.93M | 4.77%350.79M | 4.90%349.15M | 4.15%344.49M | 4.15%344.49M | -9.24%338.84M |
Currency Unit | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
No Data
No Data