Alpico Holdings
297A
Axel Mark
3624
Branding Technology
7067
PIALA
7044
Nyle
5618
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.23%1.79B | -41.16%1.31B | -23.63%2.22B | 45.07%2.91B | 64.59%2B | -0.56%1.22B | -27.70%1.22B | -31.10%1.69B | 81.42%2.46B | 23.43%1.35B |
Net profit before non-cash adjustment | -23.43%726.79M | -51.37%949.13M | -15.81%1.95B | 87.58%2.32B | 15.85%1.24B | 19.05%1.07B | -11.30%896.14M | -12.86%1.01B | 12.95%1.16B | 10.56%1.03B |
Total adjustment of non-cash items | 17.39%735M | 99.51%626.14M | -28.14%313.84M | -22.30%436.74M | 59.15%562.06M | -19.27%353.16M | 25.81%437.44M | -76.23%347.71M | 362.20%1.46B | 58.95%316.48M |
-Depreciation and amortization | -15.34%318.19M | 9.83%375.83M | 19.26%342.18M | 5.93%286.93M | 8.65%270.87M | 11.84%249.3M | 1.42%222.92M | 10.53%219.8M | -3.18%198.87M | -8.26%205.41M |
-Reversal of impairment losses recognized in profit and loss | 122.60%290.01M | 189.51%130.29M | -59.33%45M | 32.98%110.66M | 529.14%83.22M | -80.90%13.23M | -11.37%69.26M | 619.47%78.14M | -52.38%10.86M | 147.64%22.81M |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -61.41%25.68M | 303.54%66.55M |
-Disposal profit | -40.99%20.04M | 168.19%33.96M | 52.55%-49.8M | -1,317.50%-104.97M | 92.96%-7.41M | -88.46%-105.2M | -355.49%-55.82M | 157.36%21.85M | -97.94%-38.09M | 29.01%-19.24M |
-Remuneration paid in stock | 3.36%23.53M | -45.89%22.76M | -43.90%42.07M | --74.99M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 31.47%83.23M | 196.49%63.3M | -194.90%-65.61M | -67.90%69.13M | 9.99%215.38M | -2.61%195.82M | 620.29%201.08M | -97.79%27.92M | 2,989.69%1.27B | 275.16%40.96M |
Changes in working capital | 222.85%330.6M | -487.67%-269.12M | -130.17%-45.79M | -26.26%151.79M | 201.64%205.85M | -85.35%-202.53M | -132.58%-109.27M | 304.19%335.4M | -1,494.10%-164.25M | 139.30%11.78M |
-Change in receivables | -90.19%13.73M | 233.72%139.94M | 60.45%-104.65M | -301.43%-264.61M | -562.08%-65.92M | 106.57%14.27M | -573.51%-217.05M | 1,514.55%45.84M | -84.67%2.84M | 242.94%18.52M |
-Change in inventory | 200.35%402.35M | -2,249.58%-400.93M | -159.52%-17.06M | -74.67%28.67M | 171.62%113.19M | -89.10%-158.05M | -136.95%-83.58M | 340.92%226.2M | 55.90%-93.89M | -1,286.17%-212.92M |
-Change in prepaid assets | -126.74%-2.8M | -37.74%10.46M | 393.22%16.79M | 170.50%3.41M | -155.69%-4.83M | 53.30%-1.89M | ---4.05M | ---- | ---- | ---- |
-Change in payables | 170.12%24.28M | 67.47%-34.62M | -130.13%-106.44M | 398.76%353.26M | 154.18%70.83M | -156.11%-130.72M | 246.52%232.97M | 37.61%67.23M | -21.00%48.86M | 964.63%61.84M |
-Change in accrued expense | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -196.22%-131.9M | 1,591.79%137.08M |
-Provision for loans, leases and other losses | -139.96%-110.17M | 295.05%275.72M | -554.95%-141.36M | -66.44%31.07M | 25.34%92.58M | 296.62%73.86M | -238.99%-37.57M | ---11.08M | ---- | ---- |
-Changes in other current assets | 101.24%3.22M | -184.61%-259.68M | --306.92M | --0 | ---- | ---- | ---- | -26.66%7.21M | 35.50%9.84M | 297.23%7.26M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -92.00%-9.45M | -239.99%-4.92M | 41.59%-1.45M | 20.98%-2.48M | 26.88%-3.14M | -202.33%-4.29M | 31.35%-1.42M | 49.76%-2.07M | 33.49%-4.11M | 42.05%-6.19M |
Interest received (cash flow from operating activities) | -30.04%1.64M | 6.86%2.34M | -9.70%2.19M | -5.76%2.42M | 30.39%2.57M | 4.84%1.97M | -28.13%1.88M | -1.62%2.62M | -0.56%2.66M | 58.13%2.67M |
Tax refund paid | 22.73%-431.44M | 44.53%-558.34M | -84.41%-1.01B | -86.92%-545.86M | 53.79%-292.03M | -97.53%-632.02M | 41.04%-319.96M | -12.33%-542.64M | 2.08%-483.08M | -61.52%-493.32M |
Other operating cash inflow (outflow) | 0.00%-1K | -200.00%-1K | 1K | 0 | 0.00%-1K | -1K | 0 | 100.00%-2K | -122,900,900.00%-1.23B | -200.00%-1K |
Operating cash flow | 81.57%1.35B | -38.62%745.23M | -48.58%1.21B | 37.97%2.36B | 193.45%1.71B | -35.55%583.14M | -21.41%904.82M | 54.65%1.15B | -13.23%744.49M | 9.54%858.05M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 55.53%-148.63M | 33.09%-334.2M | -127.13%-499.45M | 34.15%-219.9M | -7.93%-333.95M | -16.28%-309.4M | -78.28%-266.07M | -44.06%-149.25M | -125.97%-103.6M | 41.00%-45.85M |
Net intangibles purchase and sale | -46.40%-94.11M | 57.56%-64.28M | -4.74%-151.46M | 46.35%-144.61M | -164.51%-269.55M | 51.40%-101.9M | -8.31%-209.7M | -28.43%-193.62M | -102.39%-150.76M | 29.70%-74.49M |
Net investment product transactions | -87.89%118.53M | 2,478.07%978.74M | -179.13%-41.16M | 226.86%52.01M | 73.01%-41M | 84.83%-151.9M | -3.77%-1B | -3,107.64%-965.31M | 69.93%-30.09M | ---100.08M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | ---- | ---- | ---- | 9.47%-1.72M | 0.47%-1.9M | -377.25%-1.91M | 82.76%-400K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | 38.09%2.03M | 25.26%1.47M | -29.33%1.18M | -37.35%1.66M |
Net changes in other investments | 55.27%-3.08M | 68.78%-6.89M | -22.38%-22.05M | -29.75%-18.02M | 40.36%-13.89M | -2.02%-23.29M | 57.96%-22.82M | -369.98%-54.29M | 26.58%-11.55M | -59.57%-15.73M |
Investing cash flow | -122.20%-127.29M | 180.29%573.38M | -116.07%-714.12M | 49.80%-330.51M | -12.26%-658.39M | 60.90%-586.5M | -10.06%-1.5B | -359.28%-1.36B | -26.33%-296.74M | -21.58%-234.89M |
Financing cash flow | ||||||||||
Net issuance payments of debt | -124.32%-604.97M | 665.06%2.49B | 0.00%-440.28M | 0.76%-440.28M | -85.04%-443.63M | -112.86%-239.75M | 1,414.85%1.86B | 10.63%-141.78M | 9.16%-158.65M | 49.16%-174.65M |
Net common stock issuance | --0 | 50.00%-500.02M | -4,266.63%-999.99M | 15,786.27%24M | 99.91%-153K | -1,385.55%-177.91M | -50.66%13.84M | -43.79%28.05M | -72.20%49.9M | -82.06%179.53M |
Increase or decrease of lease financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 33.33%-180K | 0.00%-270K | 92.35%-270K |
Cash dividends paid | 3.90%-291.89M | 5.35%-303.73M | -52.67%-320.9M | -100.12%-210.19M | 0.25%-105.03M | -1.03%-105.29M | -1.14%-104.22M | -2.01%-103.04M | ---101.01M | ---- |
Net other fund-raising expenses | ---- | -100.00%-2K | ---1K | ---- | ---- | ---- | 100,000.00%999K | ---1K | ---- | ---2K |
Financing cash flow | -153.25%-896.86M | 195.62%1.68B | -181.13%-1.76B | -14.15%-626.47M | -4.95%-548.81M | -129.46%-522.95M | 918.09%1.77B | -3.30%-216.95M | -4,659.88%-210.03M | -99.30%4.61M |
Net cash flow | ||||||||||
Beginning cash position | 72.60%7.15B | -23.26%4.14B | 35.18%5.4B | 14.39%3.99B | -12.99%3.49B | 41.51%4.01B | -13.14%2.84B | 7.50%3.27B | 26.05%3.04B | 106.61%2.41B |
Current changes in cash | -89.04%328.99M | 338.07%3B | -189.83%-1.26B | 178.55%1.4B | 195.77%504.04M | -144.61%-526.3M | 375.34%1.18B | -280.25%-428.47M | -62.13%237.72M | -49.52%627.76M |
Effect of exchange rate changes | -99.80%12K | 21.08%5.97M | 242.46%4.93M | 196.00%1.44M | -131.62%-1.5M | 305.86%4.74M | -272.05%-2.3M | 93.76%-619K | ---9.92M | ---- |
Cash adjustments other than cash changes | ---- | --2K | ---- | 0.00%-1K | ---1K | ---- | --1K | ---- | -300.00%-2K | --1K |
End cash Position | 4.60%7.48B | 72.60%7.15B | -23.26%4.14B | 35.18%5.4B | 14.39%3.99B | -12.99%3.49B | 41.51%4.01B | -13.14%2.84B | 7.50%3.27B | 26.05%3.04B |
Free cash flow | 219.25%1.07B | -40.07%335.32M | -71.47%559.51M | 88.20%1.96B | 555.59%1.04B | -60.23%158.93M | -49.52%399.64M | 90.89%791.69M | -37.99%414.73M | 35.59%668.8M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |