(Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -3.62%239.65B | 7.27%236.18B | 12.59%254.53B | 12.59%254.53B | 6.02%255.24B | -2.29%248.67B | -5.36%220.17B | -6.09%226.07B | -6.09%226.07B | 2.89%240.75B |
-Cash and cash equivalents | -3.62%239.65B | 7.27%236.18B | 12.59%254.53B | 12.59%254.53B | 6.02%255.24B | -2.29%248.67B | -5.36%220.17B | -6.09%226.07B | -6.09%226.07B | 2.89%240.75B |
Receivables | 39.26%76.45B | 36.79%73.24B | 13.64%52.03B | 13.64%52.03B | 21.75%57.48B | 33.59%54.9B | 28.01%53.54B | 47.12%45.78B | 47.12%45.78B | 36.31%47.21B |
-Accounts receivable | 39.26%76.45B | 36.79%73.24B | 13.64%52.03B | 13.64%52.03B | 21.75%57.48B | 33.59%54.9B | 28.01%53.54B | 47.12%45.78B | 47.12%45.78B | 36.31%47.21B |
-Gross accounts receivable | 39.26%76.45B | 36.79%73.24B | 13.64%52.03B | 13.64%52.03B | 21.75%57.48B | 33.59%54.9B | 28.01%53.54B | 47.12%45.78B | 47.12%45.78B | 36.31%47.21B |
Inventory | 22.63%69.55B | 19.26%64.54B | 0.85%52.26B | 0.85%52.26B | 0.61%54.15B | 26.46%56.72B | 38.63%54.12B | 45.76%51.83B | 45.76%51.83B | 74.04%53.82B |
Other current assets | 80.92%9.36B | -6.21%4.47B | 16.62%5.33B | 16.62%5.33B | -29.43%4.4B | 44.74%5.17B | 39.65%4.77B | 40.65%4.57B | 40.65%4.57B | 88.80%6.24B |
Total current assets | 8.09%395.01B | 13.78%378.42B | 10.94%364.15B | 10.94%364.15B | 6.68%371.27B | 6.24%365.45B | 4.95%332.59B | 5.66%328.24B | 5.66%328.24B | 14.91%348.02B |
Non current assets | ||||||||||
Net PPE | 47.05%78.04B | 26.49%61.51B | 7.12%53.03B | 7.12%53.03B | 9.54%53.62B | 14.27%53.07B | 9.74%48.63B | 14.68%49.51B | 14.68%49.51B | 15.19%48.96B |
-Gross PP&E | ---- | ---- | 6.64%143.9B | 6.64%143.9B | ---- | ---- | ---- | 10.27%134.94B | 10.27%134.94B | ---- |
-Accumulated depreciation | ---- | ---- | -6.36%-90.86B | -6.36%-90.86B | ---- | ---- | ---- | -7.86%-85.43B | -7.86%-85.43B | ---- |
Total investment | 17.85%37.82B | 9.26%33.61B | 11.70%17.07B | 11.70%17.07B | 35.05%36.28B | 9.07%32.1B | 41.65%30.76B | 51.92%15.28B | 51.92%15.28B | 3.09%26.86B |
-Financial asset investment | ---- | ---- | 11.70%17.07B | 11.70%17.07B | ---- | ---- | ---- | 51.92%15.28B | 51.92%15.28B | ---- |
-Including:Available-for-sale securities | ---- | ---- | 11.70%17.07B | 11.70%17.07B | ---- | ---- | ---- | 51.92%15.28B | 51.92%15.28B | ---- |
Goodwill and other intangible assets | 116.40%41.16B | 68.48%30.53B | 2.23%18.36B | 2.23%18.36B | 12.55%19.22B | 626.75%19.02B | 590.74%18.12B | 549.20%17.96B | 549.20%17.96B | 473.73%17.08B |
-Goodwill | 140.62%25.15B | 32.84%21.16B | -1.75%9.38B | -1.75%9.38B | -31.77%10.08B | --10.45B | --15.93B | 1,432.74%9.55B | 1,432.74%9.55B | --14.77B |
-Other intangible assets | 86.84%16.01B | 327.72%9.37B | 6.74%8.98B | 6.74%8.98B | 296.44%9.14B | --8.57B | --2.19B | 292.35%8.41B | 292.35%8.41B | --2.31B |
Deferred tax assets-non current | ---- | ---- | -1.80%10.72B | -1.80%10.72B | ---- | ---- | ---- | 9.99%10.92B | 9.99%10.92B | ---- |
Other non current assets | ---- | ---- | 2.11%2.03B | 2.11%2.03B | ---- | ---- | ---- | 4.90%1.99B | 4.90%1.99B | ---- |
Total non current assets | 50.72%157.02B | 28.86%125.64B | 5.81%101.22B | 5.81%101.22B | 17.47%109.12B | 32.74%104.19B | 42.03%97.5B | 41.04%95.66B | 41.04%95.66B | 29.86%92.9B |
Total assets | 17.54%552.03B | 17.20%504.07B | 9.78%465.36B | 9.78%465.36B | 8.95%480.4B | 11.16%469.64B | 11.55%430.1B | 12.00%423.9B | 12.00%423.9B | 17.77%440.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | --6.19B | --5.73B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt and capital lease obligation | --6.19B | --5.73B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Including:Current debt | --6.19B | --5.73B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Payables | 3.17%46.96B | 8.94%43.7B | -1.41%36.26B | -1.41%36.26B | -2.11%42.58B | 17.75%45.52B | 14.34%40.11B | 12.92%36.78B | 12.92%36.78B | 31.44%43.49B |
-accounts payable | -1.55%35.06B | 6.63%37.24B | -7.35%30.31B | -7.35%30.31B | -0.41%34.32B | 21.79%35.61B | 16.36%34.93B | 25.49%32.71B | 25.49%32.71B | 32.41%34.46B |
-Total tax payable | 20.12%11.9B | 24.49%6.46B | 46.38%5.95B | 46.38%5.95B | -8.61%8.25B | 5.22%9.9B | 2.39%5.19B | -37.47%4.07B | -37.47%4.07B | 27.85%9.03B |
Current provisions | 14.91%8.62B | 29.54%3.5B | 20.41%7.13B | 20.41%7.13B | 27.86%3.2B | 216.77%7.5B | 23.40%2.71B | 15.35%5.92B | 15.35%5.92B | 20.61%2.51B |
Pension and other retirement benefit plans | ---- | 3.35%6.95B | ---- | ---- | 14.83%9.36B | ---- | 11.64%6.72B | ---- | ---- | 2.98%8.16B |
Accrued and deferred income | ---- | ---- | -1.15%35.96B | -1.15%35.96B | ---- | ---- | ---- | --36.38B | --36.38B | ---- |
Other current liabilities | 17.06%73.59B | 13.94%61.29B | 5.77%25.29B | 5.77%25.29B | 5.85%58.68B | 7.03%62.87B | 7.22%53.79B | -57.86%23.91B | -57.86%23.91B | 6.92%55.44B |
Current liabilities | 16.80%135.35B | 17.27%121.17B | 1.60%104.64B | 1.60%104.64B | 3.86%113.82B | 12.01%115.88B | 10.56%103.33B | 9.04%102.99B | 9.04%102.99B | 15.44%109.59B |
Non current liabilities | ||||||||||
Long term provisions | -12.84%2.27B | -8.71%2.14B | -16.85%1.56B | -16.85%1.56B | -16.06%1.92B | 24.26%2.6B | 31.72%2.34B | 48.81%1.88B | 48.81%1.88B | 52.53%2.29B |
Long term pension and other post-retirement benefit plans | 3.53%22.52B | 4.40%22.6B | -0.55%21.67B | -0.55%21.67B | 7.34%21.87B | 7.87%21.75B | 7.99%21.65B | 7.63%21.79B | 7.63%21.79B | 1.70%20.38B |
Other non current liabilities | 102.80%10.21B | 90.05%5.38B | -3.98%4.56B | -3.98%4.56B | 38.63%5.27B | 64.80%5.03B | -1.39%2.83B | 78.76%4.75B | 78.76%4.75B | 61.97%3.8B |
Total non current liabilities | 19.08%34.99B | 12.30%30.12B | -2.20%27.79B | -2.20%27.79B | 9.81%29.07B | 16.10%29.39B | 8.60%26.82B | 17.60%28.41B | 17.60%28.41B | 10.82%26.47B |
Total liabilities | 17.26%170.35B | 16.24%151.29B | 0.78%132.43B | 0.78%132.43B | 5.02%142.89B | 12.81%145.27B | 10.15%130.15B | 10.79%131.4B | 10.79%131.4B | 14.51%136.06B |
Shareholders'equity | ||||||||||
Share capital | 0.49%8.14B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.22%8.07B | 0.22%8.07B | 0.22%8.07B | 0.22%8.07B |
-common stock | 0.49%8.14B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.35%8.1B | 0.22%8.07B | 0.22%8.07B | 0.22%8.07B | 0.22%8.07B |
Additional paid-in capital | 0.27%14.66B | 0.19%14.62B | 0.19%14.62B | 0.19%14.62B | 0.19%14.62B | 0.19%14.62B | 0.13%14.59B | 0.13%14.59B | 0.13%14.59B | 0.13%14.59B |
Retained earnings | 6.97%284.85B | 7.48%274.56B | 8.97%274.77B | 8.97%274.77B | 6.83%272.02B | 6.89%266.28B | 6.25%255.45B | 5.08%252.14B | 5.08%252.14B | 7.91%254.63B |
Less: Treasury stock | 83,612.50%6.7B | 0.00%8M | 0.00%8M | 0.00%8M | 0.00%8M | 33.33%8M | 33.33%8M | 33.33%8M | 33.33%8M | 33.33%8M |
Other reserves | 99.26%62.46B | 148.42%45.39B | 119.18%31.02B | 119.18%31.02B | 53.93%38.28B | 61.41%31.35B | 775.93%18.27B | 397.83%14.15B | 397.83%14.15B | 607.03%24.87B |
Total stockholders'equity | 13.45%363.4B | 15.62%342.66B | 13.69%328.5B | 13.69%328.5B | 10.21%333.01B | 10.01%320.33B | 11.79%296.37B | 12.07%288.95B | 12.07%288.95B | 19.10%302.15B |
Noncontrolling interests | 352.75%18.28B | 183.20%10.12B | 25.04%4.44B | 25.04%4.44B | 66.15%4.5B | 58.85%4.04B | 56.67%3.57B | 74.45%3.55B | 74.45%3.55B | 44.01%2.71B |
Total equity | 17.67%381.69B | 17.61%352.77B | 13.83%332.94B | 13.83%332.94B | 10.71%337.5B | 10.43%324.37B | 12.17%299.95B | 12.56%292.5B | 12.56%292.5B | 19.29%304.86B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data